|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Share-based compensation | |||||
| Amortization of intangible assets | |||||
| Depreciation and amortization | |||||
| Amortization of manufacturing profit in acquired inventory associated with acquisitions | |||||
| Loss on disposal of property and equipment | |||||
| Amortization of deferred debt issuance costs | |||||
| Fair value remeasurement of earnout consideration | |||||
| Gain on reversal of foreign currency translation | |||||
| Changes in operating assets and liabilities, net of assets and liabilities acquired: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Contract manufacturers' receivable | |||||
| Contract manufacturers’ receivable | |||||
| Prepaid expenses and other current assets | |||||
| Lease right-of-use assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued payroll and related expenses | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Cash payment for acquisitions, net of cash and cash equivalents acquired | |||||
| Cash payment for acquisition | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Net proceeds from issuances of common stock | |||||
| Tax withholding paid on behalf of employees for restricted shares | |||||
| Earnout consideration paid | |||||
| Payment of borrowings on term loan | |||||
| Borrowings on debt | |||||
| Net proceeds from borrowing on line of credit | |||||
| Payment of borrowings on line of credit | |||||
| Payments on debt | |||||
| Payment of lease liabilities | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Income taxes paid | |||||
Loading...