|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.662M
62.65%
YoY
|
$1.636M
41.99%
YoY
|
$1.152M
74.67%
YoY
|
$659.8K
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$2.094M
47.35%
YoY
|
$1.421M
11.75%
YoY
|
$1.272M
77.61%
YoY
|
$716.1K
32.02%
YoY
|
$542.4K
674.88%
YoY
|
| Gross Profit |
$567.5K
163.7%
YoY
|
$215.2K
-280.33%
YoY
|
-$119.3K
111.99%
YoY
|
-$56.29K
-137.97%
YoY
|
$148.3K
-841.27%
YoY
|
| Selling, General & Admin |
$8.197M
14.17%
YoY
|
$7.180M
20.99%
YoY
|
$5.934M
22.21%
YoY
|
$4.856M
53.8%
YoY
|
$3.157M
426.18%
YoY
|
| Research & Development |
$725.4K
-11.47%
YoY
|
$819.4K
23.74%
YoY
|
$662.2K
26.2%
YoY
|
$524.7K
508.26%
YoY
|
$86.26K
115.65%
YoY
|
| Depreciation & Amortization |
$66.79K
-39.0%
YoY
|
$109.5K
79.22%
YoY
|
$61.09K
176.43%
YoY
|
$22.10K
4337.95%
YoY
|
$498.00
N/A
|
| Operating Expenses |
$9.062M
11.35%
YoY
|
$8.139M
20.82%
YoY
|
$6.736M
22.02%
YoY
|
$5.520M
64.62%
YoY
|
$3.353M
423.96%
YoY
|
| Operating Profit |
-$8.495M
7.21%
YoY
|
-$7.924M
15.58%
YoY
|
-$6.856M
22.93%
YoY
|
-$5.577M
73.99%
YoY
|
-$3.205M
385.62%
YoY
|
| Interest Expense |
N/A
|
N/A
N/A
|
$3.036K
-97.11%
YoY
|
$105.2K
166.71%
YoY
|
$39.43K
N/A
|
| Other Income/Expense, Net |
$903.8K
474.97%
YoY
|
$157.2K
-18.18%
YoY
|
$192.1K
-282.67%
YoY
|
-$105.2K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$7.591M
-2.26%
YoY
|
-$7.767M
16.55%
YoY
|
-$6.663M
17.31%
YoY
|
-$5.680M
75.31%
YoY
|
-$3.240M
320.78%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$7.591M
-2.26%
YoY
|
-$7.767M
16.55%
YoY
|
-$6.663M
17.28%
YoY
|
-$5.682M
75.12%
YoY
|
-$3.245M
321.36%
YoY
|
| Basic Earnings Per Share |
-$1.90
-63.39%
YoY
|
-$5.19
723.81%
YoY
|
-$0.63
-27.59%
YoY
|
-$0.87
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.90
-63.39%
YoY
|
-$5.19
723.81%
YoY
|
-$0.63
-27.59%
YoY
|
-$0.87
107.14%
YoY
|
-$0.42
320.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.992M shares
166.77%
YoY
|
1.496M shares
144.1%
YoY
|
613.0K shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.992M shares
166.77%
YoY
|
1.496M shares
-85.77%
YoY
|
10.52M shares
61.07%
YoY
|
6.529M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$773.6K
70.2%
YoY
|
$959.8K
38.96%
YoY
|
$668.1K
163.46%
YoY
|
$579.2K
87.65%
YoY
|
$454.5K
18.52%
YoY
|
$690.7K
12.17%
YoY
|
$253.6K
14.3%
YoY
|
$308.7K
81.65%
YoY
|
$383.5K
164.61%
YoY
|
$615.8K
779.64%
YoY
|
$221.9K
46.01%
YoY
|
$169.9K
-17.0%
YoY
|
$144.9K
-38.6%
YoY
|
$70.00K
N/A
|
$152.0K
-11.15%
YoY
|
$204.7K
61.18%
YoY
|
$236.0K
N/A
|
$0.00
-100.0%
YoY
|
$171.0K
755.17%
YoY
|
| Cost Of Revenue |
$598.1K
155.64%
YoY
|
$845.1K
41.56%
YoY
|
$423.3K
117.9%
YoY
|
$591.9K
133.48%
YoY
|
$234.0K
-37.86%
YoY
|
$597.0K
-24.99%
YoY
|
$194.3K
37.25%
YoY
|
$253.5K
26.91%
YoY
|
$376.5K
179.67%
YoY
|
$795.9K
206.12%
YoY
|
$141.5K
9.64%
YoY
|
$199.7K
23.69%
YoY
|
$134.6K
-16.71%
YoY
|
$260.0K
23.81%
YoY
|
$129.1K
-0.87%
YoY
|
$161.5K
71.13%
YoY
|
$161.6K
N/A
|
$210.0K
425.0%
YoY
|
$130.2K
551.12%
YoY
|
| Gross Profit |
$175.4K
-20.45%
YoY
|
$114.8K
22.52%
YoY
|
$244.8K
312.57%
YoY
|
-$12.67K
-122.95%
YoY
|
$220.5K
3072.68%
YoY
|
$93.70K
-152.01%
YoY
|
$59.34K
-26.14%
YoY
|
$55.18K
-285.06%
YoY
|
$6.951K
-32.46%
YoY
|
-$180.2K
-9.93%
YoY
|
$80.34K
251.38%
YoY
|
-$29.82K
-168.94%
YoY
|
$10.29K
-86.17%
YoY
|
-$200.0K
-385.71%
YoY
|
$22.87K
-43.97%
YoY
|
$43.25K
32.43%
YoY
|
$74.39K
N/A
|
$70.00K
-450.0%
YoY
|
$40.81K
N/A
|
| Selling, General & Admin |
$2.374M
26.37%
YoY
|
$2.497M
21.74%
YoY
|
$2.001M
20.88%
YoY
|
$1.855M
6.76%
YoY
|
$1.879M
6.13%
YoY
|
$2.051M
-6.52%
YoY
|
$1.655M
14.18%
YoY
|
$1.738M
62.1%
YoY
|
$1.770M
41.27%
YoY
|
$2.195M
41.58%
YoY
|
$1.449M
38.19%
YoY
|
$1.072M
-2.73%
YoY
|
$1.253M
5.14%
YoY
|
$1.550M
11.51%
YoY
|
$1.049M
-4.46%
YoY
|
$1.102M
122.03%
YoY
|
$1.192M
N/A
|
$1.390M
631.58%
YoY
|
$1.098M
631.91%
YoY
|
| Research & Development |
$138.1K
-34.41%
YoY
|
$116.6K
-45.74%
YoY
|
$130.0K
-1.05%
YoY
|
$268.2K
4.45%
YoY
|
$210.6K
-2.65%
YoY
|
$214.9K
77.84%
YoY
|
$131.4K
-31.83%
YoY
|
$256.8K
30.04%
YoY
|
$216.3K
43.09%
YoY
|
$120.8K
-7.05%
YoY
|
$192.7K
-36.76%
YoY
|
$197.5K
275.72%
YoY
|
$151.2K
322.18%
YoY
|
$130.0K
160.0%
YoY
|
$304.7K
3203.24%
YoY
|
$52.56K
174.78%
YoY
|
$35.81K
N/A
|
$50.00K
400.0%
YoY
|
$9.224K
-53.88%
YoY
|
| Depreciation & Amortization |
$11.55K
-45.51%
YoY
|
$33.10K
-17.87%
YoY
|
$14.92K
-37.71%
YoY
|
$17.17K
-55.17%
YoY
|
$21.20K
-2.11%
YoY
|
$40.30K
109.68%
YoY
|
$23.96K
40.78%
YoY
|
$38.29K
271.51%
YoY
|
$21.66K
110.14%
YoY
|
$19.22K
92.2%
YoY
|
$17.02K
264.62%
YoY
|
$10.31K
163.2%
YoY
|
$10.31K
158.77%
YoY
|
$10.00K
N/A
|
$4.667K
N/A
|
$3.916K
N/A
|
$3.983K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$2.547M
19.91%
YoY
|
$2.614M
15.34%
YoY
|
$2.166M
18.9%
YoY
|
$2.158M
6.35%
YoY
|
$2.124M
5.08%
YoY
|
$2.266M
-2.11%
YoY
|
$1.821M
8.6%
YoY
|
$2.030M
55.58%
YoY
|
$2.022M
40.46%
YoY
|
$2.315M
37.82%
YoY
|
$1.677M
20.78%
YoY
|
$1.304M
9.66%
YoY
|
$1.439M
13.99%
YoY
|
$1.680M
15.86%
YoY
|
$1.389M
22.66%
YoY
|
$1.190M
116.11%
YoY
|
$1.263M
N/A
|
$1.450M
663.16%
YoY
|
$1.132M
565.93%
YoY
|
| Operating Profit |
-$2.372M
24.58%
YoY
|
-$2.499M
15.03%
YoY
|
-$1.921M
9.01%
YoY
|
-$2.171M
9.96%
YoY
|
-$1.904M
-5.5%
YoY
|
-$2.173M
-12.94%
YoY
|
-$1.762M
10.35%
YoY
|
-$1.974M
47.97%
YoY
|
-$2.015M
40.98%
YoY
|
-$2.496M
32.74%
YoY
|
-$1.597M
16.92%
YoY
|
-$1.334M
16.39%
YoY
|
-$1.429M
20.26%
YoY
|
-$1.880M
36.23%
YoY
|
-$1.366M
25.15%
YoY
|
-$1.146M
121.39%
YoY
|
-$1.188M
N/A
|
-$1.380M
557.14%
YoY
|
-$1.091M
541.93%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.097K
-97.58%
YoY
|
$1.939K
-89.15%
YoY
|
$0.00
-100.0%
YoY
|
$37.88K
298.61%
YoY
|
$45.39K
203.38%
YoY
|
$17.88K
N/A
|
-$10.00K
N/A
|
$9.502K
N/A
|
| Other Income/Expense, Net |
$62.40K
-50.12%
YoY
|
$629.2K
1250.21%
YoY
|
$84.56K
104.32%
YoY
|
$64.98K
150.31%
YoY
|
$125.1K
189.02%
YoY
|
$46.60K
-54.22%
YoY
|
$41.39K
-9.42%
YoY
|
$25.96K
-44.16%
YoY
|
$43.28K
-2423.13%
YoY
|
$101.8K
N/A
|
$45.69K
-218.34%
YoY
|
$46.49K
-197.99%
YoY
|
-$1.863K
-89.86%
YoY
|
$0.00
N/A
|
-$38.61K
306.35%
YoY
|
-$47.45K
152.41%
YoY
|
-$18.37K
N/A
|
N/A
|
-$9.502K
N/A
|
| Pretax Income |
N/A
|
-$1.870M
-12.04%
YoY
|
-$1.836M
6.72%
YoY
|
-$2.110M
8.29%
YoY
|
-$1.779M
-9.77%
YoY
|
-$2.126M
-11.18%
YoY
|
-$1.721M
10.93%
YoY
|
-$1.948M
51.04%
YoY
|
-$1.971M
37.85%
YoY
|
-$2.394M
27.33%
YoY
|
-$1.551M
10.79%
YoY
|
-$1.290M
8.4%
YoY
|
-$1.430M
18.18%
YoY
|
-$1.880M
35.25%
YoY
|
-$1.400M
27.27%
YoY
|
-$1.190M
N/A
|
-$1.210M
N/A
|
-$1.390M
561.9%
YoY
|
-$1.100M
547.06%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.309M
29.83%
YoY
|
-$1.870M
-12.04%
YoY
|
-$1.836M
6.72%
YoY
|
-$2.106M
8.09%
YoY
|
-$1.779M
-9.77%
YoY
|
-$2.126M
-11.18%
YoY
|
-$1.721M
10.93%
YoY
|
-$1.948M
51.3%
YoY
|
-$1.971M
37.78%
YoY
|
-$2.394M
27.33%
YoY
|
-$1.551M
10.45%
YoY
|
-$1.288M
7.87%
YoY
|
-$1.431M
18.59%
YoY
|
-$1.880M
35.25%
YoY
|
-$1.404M
27.57%
YoY
|
-$1.194M
122.48%
YoY
|
-$1.207M
444.2%
YoY
|
-$1.390M
561.9%
YoY
|
-$1.101M
547.52%
YoY
|
| Basic Earnings Per Share |
-$0.37
-48.61%
YoY
|
N/A
|
-$0.38
-61.62%
YoY
|
-$0.66
-64.71%
YoY
|
-$0.72
380.0%
YoY
|
N/A
|
-$0.99
725.0%
YoY
|
-$1.87
1146.67%
YoY
|
-$0.15
-21.05%
YoY
|
N/A
|
-$0.12
-42.86%
YoY
|
-$0.15
-25.0%
YoY
|
-$0.19
N/A
|
N/A
|
-$0.21
N/A
|
-$0.20
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.37
-48.61%
YoY
|
-$0.35
-59.9%
YoY
|
-$0.38
-61.62%
YoY
|
-$0.66
-64.71%
YoY
|
-$0.72
380.0%
YoY
|
-$0.87
369.6%
YoY
|
-$0.99
725.0%
YoY
|
-$1.87
1146.67%
YoY
|
-$0.15
-21.05%
YoY
|
-$0.18
-28.9%
YoY
|
-$0.12
-42.86%
YoY
|
-$0.15
-25.0%
YoY
|
-$0.19
-5.0%
YoY
|
-$0.26
44.44%
YoY
|
-$0.21
10.53%
YoY
|
-$0.20
N/A
|
-$0.20
N/A
|
-$0.18
500.0%
YoY
|
-$0.19
850.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.301M shares
156.89%
YoY
|
5.350M shares
119.07%
YoY
|
4.575M shares
191.27%
YoY
|
3.095M shares
-82.32%
YoY
|
2.453M shares
-81.04%
YoY
|
2.442M shares
-81.09%
YoY
|
1.571M shares
-87.84%
YoY
|
17.50M shares
107.92%
YoY
|
12.93M shares
67.63%
YoY
|
12.92M shares
76.78%
YoY
|
12.92M shares
76.78%
YoY
|
8.417M shares
38.89%
YoY
|
7.716M shares
N/A
|
7.307M shares
N/A
|
7.307M shares
N/A
|
6.060M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
6.246M shares
154.58%
YoY
|
N/A
|
4.870M shares
180.4%
YoY
|
3.215M shares
207.87%
YoY
|
2.453M shares
-81.06%
YoY
|
N/A
|
1.737M shares
-86.55%
YoY
|
1.044M shares
-87.82%
YoY
|
12.95M shares
71.12%
YoY
|
N/A
|
12.92M shares
93.57%
YoY
|
8.570M shares
41.42%
YoY
|
7.569M shares
N/A
|
N/A
|
6.673M shares
N/A
|
6.060M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...