|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 25, 2022
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||
| Current assets: | ||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||
| Prepaid expenses | ||||||||||||||||
| Accounts receivable, net | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Related Party | ||||||||||||||||
| Inventories, net | ||||||||||||||||
| Other current assets | ||||||||||||||||
| Total current assets | ||||||||||||||||
| Property, plant and equipment, net | ||||||||||||||||
| Goodwill | ||||||||||||||||
| Deferred tax assets | ||||||||||||||||
| Lease assets | ||||||||||||||||
| Intangible assets, net | ||||||||||||||||
| Other long-term assets | ||||||||||||||||
| Total assets | ||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
| Current liabilities: | ||||||||||||||||
| Accounts payable | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Related Party | ||||||||||||||||
| Accrued liabilities | ||||||||||||||||
| Current portion of lease liabilities | ||||||||||||||||
| Current portion of term loan - related party, net | ||||||||||||||||
| Total current liabilities | ||||||||||||||||
| Long-term portion of lease liabilities | ||||||||||||||||
| Deferred tax liabilities | ||||||||||||||||
| Long-term portion of term loan - related party, net | ||||||||||||||||
| Warrant liabilities | ||||||||||||||||
| Other long-term liabilities | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Related Party | ||||||||||||||||
| Total other long-term liabilities | ||||||||||||||||
| Total liabilities | ||||||||||||||||
| Shareholders' equity: | ||||||||||||||||
| Preferred Stock, $0.0001 par value; 0 shares authorized; no shares issued and outstanding as of June 30, 2026 and December 31, 2025 | ||||||||||||||||
| Common Stock, $0.0001 par value; 800,000 shares authorized; 206,420 shares issued and 205,412 shares outstanding as of June 30, 2026 and 204,925 shares issued and 204,309 shares outstanding as of December 31, 2025 | ||||||||||||||||
| Treasury Stock, at cost: June 30, 2026 - 1,008 shares and December 31, 2025 - 616000 shares | ||||||||||||||||
| Additional paid-in-capital | ||||||||||||||||
| Accumulated deficit | ||||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||||
| Total shareholders' equity | ||||||||||||||||
| Total liabilities and shareholders' equity | ||||||||||||||||
Loading...