|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.11M
-20.03%
YoY
|
-$93.93M
-14.26%
YoY
|
-$109.6M
38.78%
YoY
|
-$78.94M
-1737.01%
YoY
|
$4.822M
-124.04%
YoY
|
| Depreciation, Depletion And Amortization |
$10.14M
1.0%
YoY
|
$10.04M
72.17%
YoY
|
$5.832M
32.52%
YoY
|
$4.401M
-6.72%
YoY
|
$4.718M
19.69%
YoY
|
| Cash From Operating Activities |
-$53.55M
-42.95%
YoY
|
-$93.86M
12.46%
YoY
|
-$83.46M
-6.93%
YoY
|
-$89.68M
14054.87%
YoY
|
-$633.6K
-8.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.811M
-52.76%
YoY
|
$8.068M
-40.07%
YoY
|
$13.46M
-4.4%
YoY
|
$14.08M
41.5%
YoY
|
$9.951M
206.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.811M
-52.76%
YoY
|
-$8.068M
-40.07%
YoY
|
-$13.46M
-4.4%
YoY
|
-$14.08M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.189M
-17.66%
YoY
|
$1.444M
-26.66%
YoY
|
$1.969M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.74M
-5344.81%
YoY
|
-$1.444M
250.49%
YoY
|
-$412.0K
-100.11%
YoY
|
$366.3M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.55M
-42.95%
YoY
|
-$93.86M
12.46%
YoY
|
-$83.46M
-6.93%
YoY
|
-$89.68M
14054.87%
YoY
|
-$633.6K
-8.43%
YoY
|
| Cash From Investing Activities |
-$3.811M
-52.76%
YoY
|
-$8.068M
-40.07%
YoY
|
-$13.46M
-4.4%
YoY
|
-$14.08M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$75.74M
-5344.81%
YoY
|
-$1.444M
250.49%
YoY
|
-$412.0K
-100.11%
YoY
|
$366.3M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$18.34M
-117.73%
YoY
|
-$103.5M
6.3%
YoY
|
-$97.34M
-137.07%
YoY
|
$262.6M
-41543.25%
YoY
|
-$633.6K
-138.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.55M
-42.95%
YoY
|
-$93.86M
12.46%
YoY
|
-$83.46M
-6.93%
YoY
|
-$89.68M
14054.87%
YoY
|
-$633.6K
-8.43%
YoY
|
| Capital Expenditures |
$3.811M
-52.76%
YoY
|
$8.068M
-40.07%
YoY
|
$13.46M
-4.4%
YoY
|
$14.08M
41.5%
YoY
|
$9.951M
206.85%
YoY
|
| Free Cash Flow |
-$57.36M
-43.73%
YoY
|
-$101.9M
5.16%
YoY
|
-$96.92M
-6.59%
YoY
|
-$103.8M
880.31%
YoY
|
-$10.58M
168.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.13M
-5.93%
YoY
|
-$17.62M
-22.65%
YoY
|
-$19.40M
-14.54%
YoY
|
-$18.83M
-24.1%
YoY
|
-$19.27M
-18.5%
YoY
|
-$22.78M
-31.16%
YoY
|
-$22.69M
55.67%
YoY
|
-$24.81M
-39.1%
YoY
|
-$23.64M
11.81%
YoY
|
-$33.09M
52.14%
YoY
|
-$14.58M
-474.54%
YoY
|
-$40.73M
-436.91%
YoY
|
-$21.15M
-335.04%
YoY
|
-$21.75M
16.86%
YoY
|
$3.892M
-28.61%
YoY
|
$12.09M
-638.54%
YoY
|
$8.997M
-53.42%
YoY
|
-$18.61M
N/A
|
$5.452M
N/A
|
| Depreciation, Depletion And Amortization |
$2.415M
-21.72%
YoY
|
$2.114M
-8.25%
YoY
|
$2.354M
-12.65%
YoY
|
$2.588M
-4.71%
YoY
|
$3.085M
32.63%
YoY
|
$2.304M
-23.66%
YoY
|
$2.695M
87.15%
YoY
|
$2.716M
288.0%
YoY
|
$2.326M
248.73%
YoY
|
$3.018M
341.23%
YoY
|
$1.440M
-61.26%
YoY
|
$700.0K
-48.15%
YoY
|
$667.0K
-54.19%
YoY
|
$684.0K
-50.07%
YoY
|
$3.717M
190.39%
YoY
|
$1.350M
29.81%
YoY
|
$1.456M
41.36%
YoY
|
$1.370M
N/A
|
$1.280M
N/A
|
| Cash From Operating Activities |
-$12.99M
-25.71%
YoY
|
-$7.900M
-63.88%
YoY
|
-$13.28M
-42.52%
YoY
|
-$14.88M
-42.69%
YoY
|
-$17.49M
-23.71%
YoY
|
-$21.87M
-20.72%
YoY
|
-$23.10M
57.38%
YoY
|
-$25.96M
55.91%
YoY
|
-$22.93M
-6.62%
YoY
|
-$27.59M
8.22%
YoY
|
-$14.68M
-76.88%
YoY
|
-$16.65M
7478.86%
YoY
|
-$24.55M
5115.64%
YoY
|
-$25.49M
40189.24%
YoY
|
-$63.50M
45478.24%
YoY
|
-$219.7K
-49.03%
YoY
|
-$470.7K
-98.11%
YoY
|
-$63.27K
N/A
|
-$139.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$688.0K
12.23%
YoY
|
$1.033M
-26.58%
YoY
|
$735.0K
-53.51%
YoY
|
$1.430M
-22.32%
YoY
|
$613.0K
-81.07%
YoY
|
$1.407M
-43.54%
YoY
|
$1.581M
-43.33%
YoY
|
$1.841M
-47.85%
YoY
|
$3.239M
-30.31%
YoY
|
$2.492M
-51.65%
YoY
|
$2.790M
-68.75%
YoY
|
$3.530M
9.29%
YoY
|
$4.648M
86.52%
YoY
|
$5.154M
134.27%
YoY
|
$8.927M
134.3%
YoY
|
$3.230M
164.75%
YoY
|
$2.492M
-8.38%
YoY
|
$2.200M
N/A
|
$3.810M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$688.0K
12.23%
YoY
|
-$1.033M
-26.58%
YoY
|
-$735.0K
-53.51%
YoY
|
-$1.430M
-22.32%
YoY
|
-$613.0K
-81.07%
YoY
|
-$1.407M
-43.54%
YoY
|
-$1.581M
-43.33%
YoY
|
-$1.841M
-47.85%
YoY
|
-$3.239M
-30.31%
YoY
|
-$2.492M
-51.65%
YoY
|
-$2.790M
-68.75%
YoY
|
-$3.530M
9.29%
YoY
|
-$4.648M
86.52%
YoY
|
-$5.154M
N/A
|
-$8.927M
134.3%
YoY
|
-$3.230M
164.75%
YoY
|
-$2.492M
-8.38%
YoY
|
$0.00
N/A
|
-$3.810M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$807.0K
222.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
-64.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$706.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.607M
542.8%
YoY
|
$75.46M
-14694.97%
YoY
|
$1.038M
N/A
|
-$509.0K
129.28%
YoY
|
-$250.0K
-64.59%
YoY
|
-$517.0K
-73.7%
YoY
|
$0.00
-100.0%
YoY
|
-$222.0K
N/A
|
-$706.0K
N/A
|
-$1.966M
-101.01%
YoY
|
$1.550M
-99.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.7M
N/A
|
$172.6M
824.07%
YoY
|
$15.34M
7.27%
YoY
|
$30.72M
10.95%
YoY
|
$0.00
N/A
|
$18.68M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.99M
-25.71%
YoY
|
-$7.900M
-63.88%
YoY
|
-$13.28M
-42.52%
YoY
|
-$14.88M
-42.69%
YoY
|
-$17.49M
-23.71%
YoY
|
-$21.87M
-20.72%
YoY
|
-$23.10M
57.38%
YoY
|
-$25.96M
55.91%
YoY
|
-$22.93M
-6.62%
YoY
|
-$27.59M
8.22%
YoY
|
-$14.68M
-76.88%
YoY
|
-$16.65M
7478.86%
YoY
|
-$24.55M
5115.64%
YoY
|
-$25.49M
40189.24%
YoY
|
-$63.50M
45478.24%
YoY
|
-$219.7K
-49.03%
YoY
|
-$470.7K
-98.11%
YoY
|
-$63.27K
N/A
|
-$139.3K
N/A
|
| Cash From Investing Activities |
-$688.0K
12.23%
YoY
|
-$1.033M
-26.58%
YoY
|
-$735.0K
-53.51%
YoY
|
-$1.430M
-22.32%
YoY
|
-$613.0K
-81.07%
YoY
|
-$1.407M
-43.54%
YoY
|
-$1.581M
-43.33%
YoY
|
-$1.841M
-47.85%
YoY
|
-$3.239M
-30.31%
YoY
|
-$2.492M
-51.65%
YoY
|
-$2.790M
-68.75%
YoY
|
-$3.530M
9.29%
YoY
|
-$4.648M
86.52%
YoY
|
-$5.154M
N/A
|
-$8.927M
134.3%
YoY
|
-$3.230M
164.75%
YoY
|
-$2.492M
-8.38%
YoY
|
$0.00
N/A
|
-$3.810M
N/A
|
| Cash From Financing Activities |
-$1.607M
542.8%
YoY
|
$75.46M
-14694.97%
YoY
|
$1.038M
N/A
|
-$509.0K
129.28%
YoY
|
-$250.0K
-64.59%
YoY
|
-$517.0K
-73.7%
YoY
|
$0.00
-100.0%
YoY
|
-$222.0K
N/A
|
-$706.0K
N/A
|
-$1.966M
-101.01%
YoY
|
$1.550M
-99.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.7M
N/A
|
$172.6M
824.07%
YoY
|
$15.34M
7.27%
YoY
|
$30.72M
10.95%
YoY
|
$0.00
N/A
|
$18.68M
N/A
|
| Net Change In Cash |
-$15.28M
-16.1%
YoY
|
$66.52M
-379.59%
YoY
|
-$12.98M
-47.43%
YoY
|
-$16.82M
-39.99%
YoY
|
-$18.22M
-32.21%
YoY
|
-$23.79M
-25.75%
YoY
|
-$24.68M
55.06%
YoY
|
-$28.02M
38.86%
YoY
|
-$26.87M
-7.97%
YoY
|
-$32.04M
-119.65%
YoY
|
-$15.92M
-115.89%
YoY
|
-$20.18M
9085.67%
YoY
|
-$29.20M
6103.1%
YoY
|
$163.1M
-257839.85%
YoY
|
$100.2M
-72013.86%
YoY
|
-$219.7K
-49.03%
YoY
|
-$470.7K
-772.43%
YoY
|
-$63.27K
N/A
|
-$139.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.99M
-25.71%
YoY
|
-$7.900M
-63.88%
YoY
|
-$13.28M
-42.52%
YoY
|
-$14.88M
-42.69%
YoY
|
-$17.49M
-23.71%
YoY
|
-$21.87M
-20.72%
YoY
|
-$23.10M
57.38%
YoY
|
-$25.96M
55.91%
YoY
|
-$22.93M
-6.62%
YoY
|
-$27.59M
8.22%
YoY
|
-$14.68M
-76.88%
YoY
|
-$16.65M
7478.86%
YoY
|
-$24.55M
5115.64%
YoY
|
-$25.49M
40189.24%
YoY
|
-$63.50M
45478.24%
YoY
|
-$219.7K
-49.03%
YoY
|
-$470.7K
-98.11%
YoY
|
-$63.27K
N/A
|
-$139.3K
N/A
|
| Capital Expenditures |
$688.0K
12.23%
YoY
|
$1.033M
-26.58%
YoY
|
$735.0K
-53.51%
YoY
|
$1.430M
-22.32%
YoY
|
$613.0K
-81.07%
YoY
|
$1.407M
-43.54%
YoY
|
$1.581M
-43.33%
YoY
|
$1.841M
-47.85%
YoY
|
$3.239M
-30.31%
YoY
|
$2.492M
-51.65%
YoY
|
$2.790M
-68.75%
YoY
|
$3.530M
9.29%
YoY
|
$4.648M
86.52%
YoY
|
$5.154M
134.27%
YoY
|
$8.927M
134.3%
YoY
|
$3.230M
164.75%
YoY
|
$2.492M
-8.38%
YoY
|
$2.200M
N/A
|
$3.810M
N/A
|
| Free Cash Flow |
-$13.68M
-24.42%
YoY
|
-$8.933M
-61.62%
YoY
|
-$14.02M
-43.22%
YoY
|
-$16.31M
-41.34%
YoY
|
-$18.10M
-30.81%
YoY
|
-$23.28M
-22.61%
YoY
|
-$24.68M
41.3%
YoY
|
-$27.80M
37.76%
YoY
|
-$26.17M
-10.39%
YoY
|
-$30.08M
-1.85%
YoY
|
-$17.47M
-75.88%
YoY
|
-$20.18M
484.98%
YoY
|
-$29.20M
885.52%
YoY
|
-$30.65M
1254.01%
YoY
|
-$72.43M
1733.9%
YoY
|
-$3.450M
108.95%
YoY
|
-$2.963M
-89.27%
YoY
|
-$2.263M
N/A
|
-$3.949M
N/A
|
Loading...