2022 Q4 Form 10-Q Financial Statement
#000119312522281225 Filed on November 09, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
Revenue | $9.218M | $3.748M | $0.00 |
YoY Change | |||
Cost Of Revenue | $6.942M | $13.74M | $12.90M |
YoY Change | -43.7% | 56.17% | 22.24% |
Gross Profit | $2.276M | -$9.995M | -$12.90M |
YoY Change | 321.48% | 464.67% | 992.88% |
Gross Profit Margin | 24.69% | -266.64% | |
Selling, General & Admin | $30.47M | $21.99M | $18.97M |
YoY Change | 48.76% | 43.24% | 4347.83% |
% of Gross Profit | 1338.62% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $684.0K | $3.717M | $1.350M |
YoY Change | -50.07% | 190.39% | 29.81% |
% of Gross Profit | 30.05% | ||
Operating Expenses | $30.47M | $3.367M | $676.1K |
YoY Change | 690.05% | 8.03% | 58.54% |
Operating Profit | -$28.19M | -$3.367M | -$19.36M |
YoY Change | 750.07% | 8.03% | 1104.92% |
Interest Expense | $1.214M | -$3.000K | $261.0K |
YoY Change | 3371.55% | -110.38% | 2177.31% |
% of Operating Profit | |||
Other Income/Expense, Net | $5.033M | $7.260M | $12.51M |
YoY Change | -134.02% | -15.28% | -783.33% |
Pretax Income | -$21.94M | -$20.95M | $12.09M |
YoY Change | 17.89% | -429.0% | -638.54% |
Income Tax | -$192.0K | -$4.000K | $95.00K |
% Of Pretax Income | 0.79% | ||
Net Earnings | -$21.75M | $3.892M | $12.09M |
YoY Change | 16.86% | -28.61% | -638.54% |
Net Earnings / Revenue | -235.97% | 103.84% | |
Basic Earnings Per Share | $0.01 | -$0.12 | |
Diluted Earnings Per Share | -$0.11 | $0.01 | $241.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 202.4M | 161.0M shares | 161.0M shares |
Diluted Shares Outstanding | 45.91M | 161.0M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $265.2M | $2.168M | $337.1K |
YoY Change | 25709.72% | 98.76% | -72.59% |
Cash & Equivalents | $265.2M | $240.3K | $5.365M |
Short-Term Investments | |||
Other Short-Term Assets | $4.625M | $100.9M | $131.8K |
YoY Change | 1756.16% | 29476.85% | -70.39% |
Inventory | $29.22M | $33.61M | $27.52M |
Prepaid Expenses | $3.700M | $22.92K | |
Receivables | $2.325M | $3.798M | $3.681M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $301.9M | $140.5M | $469.0K |
YoY Change | 23549.62% | 9711.88% | -72.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $31.57M | $26.49M | $23.07M |
YoY Change | 76.41% | ||
Goodwill | $8.327M | ||
YoY Change | 0.0% | ||
Intangibles | $1.809M | ||
YoY Change | -20.34% | ||
Long-Term Investments | $400.6M | ||
YoY Change | 0.1% | ||
Other Assets | $5.044M | $3.011M | $1.300M |
YoY Change | |||
Total Long-Term Assets | $49.88M | $262.1M | $400.6M |
YoY Change | -87.54% | -34.51% | 0.1% |
TOTAL ASSETS | |||
Total Short-Term Assets | $301.9M | $140.5M | $469.0K |
Total Long-Term Assets | $49.88M | $262.1M | $400.6M |
Total Assets | $351.8M | $402.6M | $401.0M |
YoY Change | -12.38% | 0.24% | -0.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.055M | $17.62M | $8.308M |
YoY Change | -21.71% | ||
Accrued Expenses | $20.34M | $15.24M | $14.14M |
YoY Change | 196.96% | 383.75% | 5028.05% |
Deferred Revenue | $163.0K | ||
YoY Change | -90.09% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $34.44M | $134.0M | $19.90M |
YoY Change | -16.94% | 483.05% | -32.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $246.0K | $5.363M | $13.13M |
YoY Change | -98.13% | -59.14% | 0.0% |
Total Long-Term Liabilities | $246.0K | $5.363M | $13.13M |
YoY Change | -98.13% | -59.14% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.44M | $134.0M | $19.90M |
Total Long-Term Liabilities | $246.0K | $5.363M | $13.13M |
Total Liabilities | $45.01M | $402.2M | $33.02M |
YoY Change | -17.56% | 1014.09% | -22.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$22.44M | -$30.46M | |
YoY Change | -57.72% | ||
Common Stock | $20.00K | $1.140K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $306.8M | $452.0K | -$32.55M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $351.8M | $402.6M | $401.0M |
YoY Change | -12.38% | 0.24% | -0.2% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$21.75M | $3.892M | $12.09M |
YoY Change | 16.86% | -28.61% | -638.54% |
Depreciation, Depletion And Amortization | $684.0K | $3.717M | $1.350M |
YoY Change | -50.07% | 190.39% | 29.81% |
Cash From Operating Activities | -$25.49M | -$63.50M | -$219.7K |
YoY Change | 40189.24% | 45478.24% | -49.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $5.154M | $8.927M | $3.230M |
YoY Change | 134.27% | 134.3% | 164.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$5.154M | -$8.927M | -$3.230M |
YoY Change | 134.3% | 164.75% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 193.7M | 172.6M | 15.34M |
YoY Change | 824.07% | 7.27% | |
NET CHANGE | |||
Cash From Operating Activities | -25.49M | -63.50M | -219.7K |
Cash From Investing Activities | -5.154M | -8.927M | -3.230M |
Cash From Financing Activities | 193.7M | 172.6M | 15.34M |
Net Change In Cash | 163.1M | 100.2M | -219.7K |
YoY Change | -257839.85% | -72013.86% | -49.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$25.49M | -$63.50M | -$219.7K |
Capital Expenditures | $5.154M | $8.927M | $3.230M |
Free Cash Flow | -$30.65M | -$72.43M | -$3.450M |
YoY Change | 1254.01% | 1733.9% | 108.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001898795 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-25 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41511 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIVEWIRE GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-4730333 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3700 West Juneau Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Milwaukee | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
53208 | ||
dei |
City Area Code
CityAreaCode
|
650 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
447-8424 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.0001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
LVWR | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
202402888 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
240329 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5632797 | ||
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1027517 | |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
402367209 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
22917 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
249167 | |
CY2022Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
0 | |
CY2021Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
400249491 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
402630455 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
401526175 | |
CY2022Q3 | lvwr |
Accrued Offering Costs
AccruedOfferingCosts
|
11244872 | |
CY2021Q4 | lvwr |
Accrued Offering Costs
AccruedOfferingCosts
|
6850353 | |
CY2022Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
13420000 | |
CY2021Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
34617500 | |
CY2022Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
368136945 | |
CY2022Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
9376639 | |
CY2021Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
13125000 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
402178456 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
54592853 | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
400000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11402888 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11402888 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1140 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30906382 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-30455523 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53067678 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
451999 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-53066678 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
402630455 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
401526175 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3367356 | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3117068 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3838489 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3367356 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3117068 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5632797 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3838489 | ||
CY2022Q3 | lvwr |
Interest Income On Marketable Securiteis Held In Trust Account
InterestIncomeOnMarketableSecuriteisHeldInTrustAccount
|
1792628 | |
CY2021Q3 | lvwr |
Interest Income On Marketable Securiteis Held In Trust Account
InterestIncomeOnMarketableSecuriteisHeldInTrustAccount
|
28889 | |
lvwr |
Interest Income On Marketable Securiteis Held In Trust Account
InterestIncomeOnMarketableSecuriteisHeldInTrustAccount
|
2117718 | ||
lvwr |
Interest Income On Marketable Securiteis Held In Trust Account
InterestIncomeOnMarketableSecuriteisHeldInTrustAccount
|
129415 | ||
CY2022Q3 | us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
3748361 | |
us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
3748361 | ||
CY2022Q3 | us-gaap |
Distributions On Mandatorily Redeemable Securities
DistributionsOnMandatorilyRedeemableSecurities
|
3323742 | |
us-gaap |
Distributions On Mandatorily Redeemable Securities
DistributionsOnMandatorilyRedeemableSecurities
|
3323742 | ||
CY2022Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1830000 | |
CY2021Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-8540000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-21197500 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-26230000 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
224840 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
224840 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7259571 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8568889 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
30612161 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
26359415 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3892215 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5451821 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24979364 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
22520926 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
45912405 | |
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
48612048 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-53066678 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8997219 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44069459 | |
CY2022Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-574581 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12089930 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-32554110 | |
CY2022Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1792628 | |
CY2022Q3 | us-gaap |
Net Shares Reclassified To Mandatorily Redeemable Capital Stock Value
NetSharesReclassifiedToMandatorilyRedeemableCapitalStockValue
|
30906522 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3892215 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
451999 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-57888751 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19314054 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-38574697 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2244949 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-40819646 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5451821 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35367825 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24979364 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
22520926 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2117718 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
129415 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45912405 | |
lvwr |
Interest On Mandatorily Redeemable Class A Ordinary Shares
InterestOnMandatorilyRedeemableClassAOrdinaryShares
|
3323742 | ||
lvwr |
Interest On Mandatorily Redeemable Class A Ordinary Shares
InterestOnMandatorilyRedeemableClassAOrdinaryShares
|
0 | ||
lvwr |
Change In Fair Value Of Derivative Warrant Liabilities
ChangeInFairValueOfDerivativeWarrantLiabilities
|
-21197500 | ||
lvwr |
Change In Fair Value Of Derivative Warrant Liabilities
ChangeInFairValueOfDerivativeWarrantLiabilities
|
-26230000 | ||
lvwr |
Change In Deferred Underwriting Fees
ChangeInDeferredUnderwritingFees
|
3748361 | ||
lvwr |
Change In Deferred Underwriting Fees
ChangeInDeferredUnderwritingFees
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-226250 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-237163 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4394519 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3031028 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-787188 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-570298 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
402367209 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
402367209 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1027517 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1661085 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
401580021 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-570298 | ||
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
402607538 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1090787 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
240329 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1090787 | |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
402367209 | |
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
402607538 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1090787 | |
lvwr |
Mandatorily Redeemable Ordinary Shares
MandatorilyRedeemableOrdinaryShares
|
368136345 | ||
lvwr |
Mandatorily Redeemable Ordinary Shares
MandatorilyRedeemableOrdinaryShares
|
0 | ||
CY2022Q3 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
368136945 | |
CY2022Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
34000000 | |
lvwr |
Term Of Restricted Investments
TermOfRestrictedInvestments
|
P185D | ||
CY2022Q3 | us-gaap |
Cash
Cash
|
240329 | |
CY2022Q3 | lvwr |
Working Capital Deficit
WorkingCapitalDeficit
|
402367209 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: "Times New Roman"; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;">Use of Estimates </div></div></div></div> <div style="text-indent: 4%; font-family: Times New Roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </div></div> <div style="text-indent: 4%; font-family: Times New Roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. </div><br/></div> | ||
CY2022Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021 | lvwr |
Change In Redemption Value Of Shares Subject To Redemption Value
ChangeInRedemptionValueOfSharesSubjectToRedemptionValue
|
0 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48612048 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3892215 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24979364 | ||
us-gaap |
Distributions On Mandatorily Redeemable Securities
DistributionsOnMandatorilyRedeemableSecurities
|
3323742 | ||
CY2022Q3 | us-gaap |
Distributions On Mandatorily Redeemable Securities
DistributionsOnMandatorilyRedeemableSecurities
|
3323742 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: "Times New Roman"; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;;text-indent: 0px;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div></div> <div style="text-indent: 4%; font-family: Times New Roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. </div></div> | ||
CY2022Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.5 | |
CY2022Q3 | lvwr |
Underwriting Fee Per Unit Paid
UnderwritingFeePerUnitPaid
|
0.35 | |
lvwr |
Stock Related Warrants Issued During The Periodshares
StockRelatedWarrantsIssuedDuringThePeriodshares
|
2500000 | ||
us-gaap |
Underwriting Income Loss
UnderwritingIncomeLoss
|
3748361 | ||
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q3 | lvwr |
Minimum Common Stock Shares To Be Maintained
MinimumCommonStockSharesToBeMaintained
|
0.20 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one vote | ||
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11402888 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11402888 | |
lvwr |
Percentage Of Proceeds From Share Issuances
PercentageOfProceedsFromShareIssuances
|
0.60 | ||
CY2021Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
549 | |
CY2021Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
400248942 |