2023 Q3 Form 10-Q Financial Statement
#000189879523000100 Filed on August 09, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $8.144M | $7.026M | $0.00 |
YoY Change | 117.27% | ||
Cost Of Revenue | $7.052M | $9.966M | $12.90M |
YoY Change | -48.69% | -22.72% | 22.24% |
Gross Profit | $1.092M | -$2.940M | -$12.90M |
YoY Change | -110.93% | -77.2% | 992.88% |
Gross Profit Margin | 13.41% | -41.84% | |
Selling, General & Admin | $26.44M | $29.04M | $18.97M |
YoY Change | 20.22% | 53.14% | 4347.83% |
% of Gross Profit | 2420.79% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.440M | $700.0K | $1.350M |
YoY Change | -61.26% | -48.15% | 29.81% |
% of Gross Profit | 131.87% | ||
Operating Expenses | $26.44M | $29.04M | $676.1K |
YoY Change | 685.04% | 4196.13% | 58.54% |
Operating Profit | -$25.34M | -$31.98M | -$19.36M |
YoY Change | 652.61% | 65.24% | 1104.92% |
Interest Expense | $2.730M | $2.750M | $261.0K |
YoY Change | -91100.0% | 953.72% | 2177.31% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | $12.51M |
YoY Change | -100.0% | -100.0% | -783.33% |
Pretax Income | -$14.58M | -$40.67M | $12.09M |
YoY Change | -30.4% | -436.38% | -638.54% |
Income Tax | -$1.000K | $64.00K | $95.00K |
% Of Pretax Income | 0.79% | ||
Net Earnings | -$14.58M | -$40.73M | $12.09M |
YoY Change | -474.54% | -436.91% | -638.54% |
Net Earnings / Revenue | -179.0% | -579.73% | |
Basic Earnings Per Share | -$0.07 | -$0.20 | -$0.12 |
Diluted Earnings Per Share | -$0.07 | -$0.20 | $241.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 202.5M shares | 202.4M shares | 161.0M shares |
Diluted Shares Outstanding | 202.5M shares | 202.4M shares | 161.0M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $199.9M | $215.9M | $337.1K |
YoY Change | 9120.48% | 63940.58% | -72.59% |
Cash & Equivalents | $199.9M | $215.9M | $5.365M |
Short-Term Investments | |||
Other Short-Term Assets | $1.946M | $2.720M | $131.8K |
YoY Change | -98.07% | 1963.26% | -70.39% |
Inventory | $32.79M | $32.17M | $27.52M |
Prepaid Expenses | |||
Receivables | $5.200M | $5.100M | $3.681M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $239.9M | $255.9M | $469.0K |
YoY Change | 70.76% | 54456.89% | -72.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $37.69M | $35.68M | $23.07M |
YoY Change | 42.27% | 54.68% | |
Goodwill | $8.327M | $8.327M | |
YoY Change | |||
Intangibles | $1.463M | $1.578M | |
YoY Change | |||
Long-Term Investments | $400.6M | ||
YoY Change | 0.1% | ||
Other Assets | $6.319M | $6.490M | $1.300M |
YoY Change | 109.86% | 399.23% | |
Total Long-Term Assets | $56.02M | $54.61M | $400.6M |
YoY Change | -78.63% | -86.37% | 0.1% |
TOTAL ASSETS | |||
Total Short-Term Assets | $239.9M | $255.9M | $469.0K |
Total Long-Term Assets | $56.02M | $54.61M | $400.6M |
Total Assets | $295.9M | $310.5M | $401.0M |
YoY Change | -26.5% | -22.59% | -0.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.50M | $22.40M | $8.308M |
YoY Change | 44.69% | 169.62% | |
Accrued Expenses | $18.49M | $17.05M | $14.14M |
YoY Change | 21.38% | 20.58% | 5028.05% |
Deferred Revenue | $428.0K | $206.0K | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $45.40M | $40.83M | $19.90M |
YoY Change | -66.11% | 105.19% | -32.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $397.0K | $425.0K | $13.13M |
YoY Change | -92.6% | -96.76% | 0.0% |
Total Long-Term Liabilities | $397.0K | $425.0K | $13.13M |
YoY Change | -92.6% | -96.76% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $45.40M | $40.83M | $19.90M |
Total Long-Term Liabilities | $397.0K | $425.0K | $13.13M |
Total Liabilities | $57.41M | $61.33M | $33.02M |
YoY Change | -85.73% | 85.72% | -22.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$98.90M | -$84.32M | |
YoY Change | 224.72% | ||
Common Stock | $20.00K | $20.00K | |
YoY Change | 1654.39% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $238.5M | $249.1M | -$32.55M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $295.9M | $310.5M | $401.0M |
YoY Change | -26.5% | -22.59% | -0.2% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$14.58M | -$40.73M | $12.09M |
YoY Change | -474.54% | -436.91% | -638.54% |
Depreciation, Depletion And Amortization | $1.440M | $700.0K | $1.350M |
YoY Change | -61.26% | -48.15% | 29.81% |
Cash From Operating Activities | -$14.68M | -$16.65M | -$219.7K |
YoY Change | -76.88% | 7478.86% | -49.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.790M | $3.530M | $3.230M |
YoY Change | -68.75% | 9.29% | 164.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$2.790M | -$3.530M | -$3.230M |
YoY Change | -68.75% | 9.29% | 164.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.550M | 0.000 | 15.34M |
YoY Change | -99.1% | -100.0% | 7.27% |
NET CHANGE | |||
Cash From Operating Activities | -14.68M | -16.65M | -219.7K |
Cash From Investing Activities | -2.790M | -3.530M | -3.230M |
Cash From Financing Activities | 1.550M | 0.000 | 15.34M |
Net Change In Cash | -15.92M | -20.18M | -219.7K |
YoY Change | -115.89% | 9085.67% | -49.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$14.68M | -$16.65M | -$219.7K |
Capital Expenditures | $2.790M | $3.530M | $3.230M |
Free Cash Flow | -$17.47M | -$20.18M | -$3.450M |
YoY Change | -75.88% | 484.98% | 108.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
LVWR | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
249129000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
306800000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
310461000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
351805000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-61879000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35557000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1372000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2806000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
0 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
413000 | usd | |
lvwr |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
-10370000 | usd | |
lvwr |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4202000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-171000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
55000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27000 | usd | |
lvwr |
Deferred Income Tax Expense Benefit Net Of Reverse Capitalization Adjustments
DeferredIncomeTaxExpenseBenefitNetOfReverseCapitalizationAdjustments
|
63000 | usd | |
lvwr |
Deferred Income Tax Expense Benefit Net Of Reverse Capitalization Adjustments
DeferredIncomeTaxExpenseBenefitNetOfReverseCapitalizationAdjustments
|
82000 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1626000 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
597000 | usd | |
lvwr |
Capitalization Of Cloud Computing Arrangements
CapitalizationOfCloudComputingArrangements
|
640000 | usd | |
lvwr |
Capitalization Of Cloud Computing Arrangements
CapitalizationOfCloudComputingArrangements
|
1158000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
629000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
511000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2407000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3064000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-118000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
1124000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4585000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11321000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1905000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1892000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1357000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4143000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
10591000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-41195000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37644000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8175000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5722000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8175000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5722000 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2000 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
15333000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
0 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1767000 | usd | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
0 | usd | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
32497000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46063000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-49368000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2697000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
265240000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2668000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
306800000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21147000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1824000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
287477000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40732000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2378000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
6000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
249129000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19925000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15979000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-100000 | usd |
CY2022Q1 | lvwr |
Net Contributions From Parent
NetContributionsFromParent
|
19051000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22897000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19578000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6000 | usd |
CY2022Q2 | lvwr |
Net Contributions From Parent
NetContributionsFromParent
|
34060000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2022Q3 | lvwr |
Recapitalization Exchange Ratio
RecapitalizationExchangeRatio
|
1 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
161000000 | shares |
CY2022Q3 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
200000000 | usd |
CY2022Q3 | lvwr |
Proceeds From Reverse Capitalization Transaction
ProceedsFromReverseCapitalizationTransaction
|
293700000 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
202402888 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
202402888 | shares |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7026000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12506000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14788000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22907000 | usd | |
lvwr |
Variable Consideration Related To Previously Recognized Sales
VariableConsiderationRelatedToPreviouslyRecognizedSales
|
250000 | usd | |
CY2023Q2 | lvwr |
Variable Consideration Related To Previously Recognized Sales
VariableConsiderationRelatedToPreviouslyRecognizedSales
|
250000 | usd |
lvwr |
Variable Consideration Related To Previously Recognized Sales
VariableConsiderationRelatedToPreviouslyRecognizedSales
|
0 | usd | |
CY2022Q2 | lvwr |
Variable Consideration Related To Previously Recognized Sales
VariableConsiderationRelatedToPreviouslyRecognizedSales
|
0 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
206000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
163000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
85000 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
895000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
163000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2185000 | usd | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
206000 | usd |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.001 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.005 | ||
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40732000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19578000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-61879000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35557000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
202409000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
161000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
202407000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
161000000 | shares | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
202409000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
161000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
202407000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
161000000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | ||
us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
161000000 | shares | |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
42182000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
47502000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2021Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
1095000 | usd |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
105000 | usd | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
95000 | usd | |
CY2023Q2 | us-gaap |
Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
|
2793000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
|
48000 | usd |
CY2023Q2 | lvwr |
Inventory Parts And Accessories And Apparel Net Of Reserves
InventoryPartsAndAccessoriesAndApparelNetOfReserves
|
3231000 | usd |
CY2022Q4 | lvwr |
Inventory Parts And Accessories And Apparel Net Of Reserves
InventoryPartsAndAccessoriesAndApparelNetOfReserves
|
3876000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
32174000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
29215000 | usd |
CY2023Q2 | lvwr |
Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
|
4825000 | usd |
CY2023Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
4428000 | usd |
CY2023Q2 | lvwr |
Accrued Engineering Current
AccruedEngineeringCurrent
|
3759000 | usd |
CY2022Q4 | lvwr |
Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
|
7748000 | usd |
CY2022Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
4641000 | usd |
CY2022Q4 | lvwr |
Accrued Engineering Current
AccruedEngineeringCurrent
|
4377000 | usd |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
30499990 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.50 | |
CY2023Q2 | lvwr |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
-11438000 | usd |
lvwr |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
-10370000 | usd | |
CY2023Q2 | lvwr |
Warrant Liabilities
WarrantLiabilities
|
18757000 | usd |
CY2022Q4 | lvwr |
Warrant Liabilities
WarrantLiabilities
|
8388000 | usd |
CY2022Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
566000 | usd |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
106000 | usd | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
342000 | usd | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
0 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-27000 | usd |
us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
0 | usd | |
us-gaap |
Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-43000 | usd | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
0 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
16000 | usd |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-3000 | usd | |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
124000 | usd | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
562000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
929000 | usd |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
562000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
929000 | usd |
CY2022Q2 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
1945000 | usd |
us-gaap |
Manufacturing Costs
ManufacturingCosts
|
2808000 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1417000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1707000 | usd | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-31984000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19356000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-56891000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-35055000 | usd | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |