|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to operating cash flow: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Non-cash interest expense | |||||
| Bad debt expense | |||||
| Deferred revenue | |||||
| (Gain) loss on sale of equipment | |||||
| Gain on sale of investments | |||||
| Fair value loss on investment | |||||
| Deferred income taxes | |||||
| (Increase) decrease in operating assets: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Refundable income taxes | |||||
| Increase (decrease) in operating liabilities: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued income taxes | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Acquisition, net of cash acquired | |||||
| Proceeds from sale of equipment | |||||
| Purchase of investments | |||||
| Proceeds from sale of investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of line of credit | |||||
| Repayment of note payable | |||||
| Purchase of treasury stock | |||||
| Payment of deferred financing costs | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents at the end of the period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for income taxes, net of (refunds) | |||||
| Cash paid for interest | |||||
| Accrued purchase of property and equipment | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
Loading...