|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.34M
-74.88%
YoY
|
-$200.4M
14.12%
YoY
|
-$175.6M
72.26%
YoY
|
-$101.9M
16.16%
YoY
|
-$87.76M
49.82%
YoY
|
| Depreciation, Depletion And Amortization |
$621.0K
16.29%
YoY
|
$534.0K
-3.61%
YoY
|
$554.0K
29.74%
YoY
|
$427.0K
46.23%
YoY
|
$292.0K
-90.05%
YoY
|
| Cash From Operating Activities |
-$67.85M
-62.05%
YoY
|
-$178.8M
10.43%
YoY
|
-$161.9M
82.21%
YoY
|
-$88.85M
2.11%
YoY
|
-$87.02M
-39.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.031M
119.36%
YoY
|
$470.0K
-64.56%
YoY
|
$1.326M
8.6%
YoY
|
$1.221M
1303.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.0M
-887.76%
YoY
|
-$14.35M
-71.0%
YoY
|
-$49.47M
-29.07%
YoY
|
-$69.75M
-2194.03%
YoY
|
$3.331M
-99.13%
YoY
|
| Cash From Investing Activities |
$113.0M
-834.95%
YoY
|
-$15.38M
-69.21%
YoY
|
-$49.94M
-29.73%
YoY
|
-$71.08M
-3468.63%
YoY
|
$2.110M
-99.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.730M
-98.75%
YoY
|
$138.0M
-247.84%
YoY
|
-$93.34M
171.27%
YoY
|
-$34.41M
-50.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
-$48.87M
-517.68%
YoY
|
$11.70M
-94.6%
YoY
|
| Cash From Financing Activities |
-$48.50M
-120.35%
YoY
|
$238.3M
26.81%
YoY
|
$188.0M
32.17%
YoY
|
$142.2M
526.22%
YoY
|
$22.71M
-115.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$67.85M
-62.05%
YoY
|
-$178.8M
10.43%
YoY
|
-$161.9M
82.21%
YoY
|
-$88.85M
2.11%
YoY
|
-$87.02M
-39.14%
YoY
|
| Cash From Investing Activities |
$113.0M
-834.95%
YoY
|
-$15.38M
-69.21%
YoY
|
-$49.94M
-29.73%
YoY
|
-$71.08M
-3468.63%
YoY
|
$2.110M
-99.45%
YoY
|
| Cash From Financing Activities |
-$48.50M
-120.35%
YoY
|
$238.3M
26.81%
YoY
|
$188.0M
32.17%
YoY
|
$142.2M
526.22%
YoY
|
$22.71M
-115.38%
YoY
|
| Net Change In Cash |
-$3.330M
-107.54%
YoY
|
$44.19M
-285.05%
YoY
|
-$23.88M
34.76%
YoY
|
-$17.72M
-71.51%
YoY
|
-$62.20M
-168.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.85M
-62.05%
YoY
|
-$178.8M
10.43%
YoY
|
-$161.9M
82.21%
YoY
|
-$88.85M
2.11%
YoY
|
-$87.02M
-39.14%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.031M
119.36%
YoY
|
$470.0K
-64.56%
YoY
|
$1.326M
8.6%
YoY
|
$1.221M
1303.45%
YoY
|
| Free Cash Flow |
-$67.85M
-62.27%
YoY
|
-$179.8M
10.74%
YoY
|
-$162.4M
80.05%
YoY
|
-$90.18M
2.2%
YoY
|
-$88.24M
-38.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.043M
-95.88%
YoY
|
-$15.53M
-54.01%
YoY
|
-$12.77M
-80.3%
YoY
|
$3.252M
-106.09%
YoY
|
-$25.30M
-47.73%
YoY
|
-$33.77M
-30.01%
YoY
|
-$64.81M
28.28%
YoY
|
-$53.43M
18.98%
YoY
|
-$48.40M
51.55%
YoY
|
-$48.24M
58.21%
YoY
|
-$50.53M
116.04%
YoY
|
-$44.90M
82.63%
YoY
|
-$31.93M
36.03%
YoY
|
-$30.49M
19.07%
YoY
|
-$23.39M
1.15%
YoY
|
-$24.59M
36.09%
YoY
|
-$23.48M
12.01%
YoY
|
-$25.61M
365.65%
YoY
|
-$23.12M
-127.99%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0K
-37.5%
YoY
|
$118.0K
-5.6%
YoY
|
$151.0K
19.84%
YoY
|
$176.0K
26.62%
YoY
|
$176.0K
22.22%
YoY
|
$125.0K
-18.83%
YoY
|
$126.0K
26.0%
YoY
|
$139.0K
-3.47%
YoY
|
$144.0K
28.57%
YoY
|
$154.0K
49.51%
YoY
|
$100.0K
-7.41%
YoY
|
$144.0K
34.58%
YoY
|
$112.0K
2.75%
YoY
|
$103.0K
-8.04%
YoY
|
$108.0K
6.93%
YoY
|
$107.0K
35.44%
YoY
|
$109.0K
194.59%
YoY
|
$112.0K
-62.67%
YoY
|
$101.0K
-87.38%
YoY
|
| Cash From Operating Activities |
-$14.73M
-66.35%
YoY
|
-$17.23M
-19.81%
YoY
|
-$23.83M
-55.55%
YoY
|
$16.99M
-135.01%
YoY
|
-$43.78M
-20.59%
YoY
|
-$21.49M
-57.53%
YoY
|
-$53.62M
28.89%
YoY
|
-$48.54M
27.34%
YoY
|
-$55.13M
74.39%
YoY
|
-$50.60M
134.58%
YoY
|
-$41.60M
114.0%
YoY
|
-$38.12M
56.08%
YoY
|
-$31.61M
34.98%
YoY
|
-$21.57M
-5.52%
YoY
|
-$19.44M
13.35%
YoY
|
-$24.42M
11.83%
YoY
|
-$23.42M
-6.91%
YoY
|
-$22.83M
-33.45%
YoY
|
-$17.15M
-57.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$474.0K
-1680.0%
YoY
|
$307.0K
207.0%
YoY
|
$250.0K
79.86%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-102.41%
YoY
|
$100.0K
-2600.0%
YoY
|
$139.0K
N/A
|
$248.0K
226.32%
YoY
|
$1.246M
-5517.39%
YoY
|
-$4.000K
-98.12%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
100.0%
YoY
|
-$23.00K
-77.0%
YoY
|
-$213.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.830M
-91.08%
YoY
|
$52.13M
-3.07%
YoY
|
$15.48M
-228.24%
YoY
|
$40.58M
-136.82%
YoY
|
$54.17M
4.33%
YoY
|
$53.78M
-236.83%
YoY
|
-$12.07M
-83.79%
YoY
|
-$110.2M
-993.15%
YoY
|
$51.93M
104.28%
YoY
|
-$39.30M
-49.09%
YoY
|
-$74.47M
445.64%
YoY
|
$12.34M
-384.88%
YoY
|
$25.42M
315.43%
YoY
|
-$77.19M
41179.14%
YoY
|
-$13.65M
-190.39%
YoY
|
-$4.332M
-75.53%
YoY
|
$6.119M
-86.12%
YoY
|
-$187.0K
-100.09%
YoY
|
| Cash From Investing Activities |
-$70.26M
-273.14%
YoY
|
$4.830M
-91.01%
YoY
|
$52.13M
-2.51%
YoY
|
$15.48M
-225.64%
YoY
|
$40.58M
-136.82%
YoY
|
$53.70M
3.55%
YoY
|
$53.47M
-236.05%
YoY
|
-$12.32M
-83.48%
YoY
|
-$110.2M
-1011.47%
YoY
|
$51.86M
114.52%
YoY
|
-$39.30M
-49.09%
YoY
|
-$74.61M
446.66%
YoY
|
$12.09M
-374.34%
YoY
|
$24.17M
296.56%
YoY
|
-$77.20M
19199.0%
YoY
|
-$13.65M
-196.7%
YoY
|
-$4.408M
-75.13%
YoY
|
$6.096M
-86.18%
YoY
|
-$400.0K
-100.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.642M
-299.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
$139.0M
N/A
|
-$824.0K
-195.37%
YoY
|
N/A
N/A
|
$94.20M
393.19%
YoY
|
N/A
N/A
|
$864.0K
-106.05%
YoY
|
N/A
N/A
|
$19.10M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.76M
-15616.78%
YoY
|
-$2.927M
2714.42%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00M
321328.57%
YoY
|
-$572.0K
-100.24%
YoY
|
-$104.0K
160.0%
YoY
|
-$916.0K
358.0%
YoY
|
-$14.00K
-100.01%
YoY
|
$239.4M
-29151.33%
YoY
|
-$40.00K
-100.16%
YoY
|
-$200.0K
-100.21%
YoY
|
$189.0M
N/A
|
-$824.0K
-103.54%
YoY
|
$24.91M
-320.0%
YoY
|
$94.02M
375.3%
YoY
|
$0.00
-100.0%
YoY
|
$23.28M
63.14%
YoY
|
-$11.32M
-117.63%
YoY
|
$19.78M
-109.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.73M
-66.35%
YoY
|
-$17.23M
-19.81%
YoY
|
-$23.83M
-55.55%
YoY
|
$16.99M
-135.01%
YoY
|
-$43.78M
-20.59%
YoY
|
-$21.49M
-57.53%
YoY
|
-$53.62M
28.89%
YoY
|
-$48.54M
27.34%
YoY
|
-$55.13M
74.39%
YoY
|
-$50.60M
134.58%
YoY
|
-$41.60M
114.0%
YoY
|
-$38.12M
56.08%
YoY
|
-$31.61M
34.98%
YoY
|
-$21.57M
-5.52%
YoY
|
-$19.44M
13.35%
YoY
|
-$24.42M
11.83%
YoY
|
-$23.42M
-6.91%
YoY
|
-$22.83M
-33.45%
YoY
|
-$17.15M
-57.44%
YoY
|
| Cash From Investing Activities |
-$70.26M
-273.14%
YoY
|
$4.830M
-91.01%
YoY
|
$52.13M
-2.51%
YoY
|
$15.48M
-225.64%
YoY
|
$40.58M
-136.82%
YoY
|
$53.70M
3.55%
YoY
|
$53.47M
-236.05%
YoY
|
-$12.32M
-83.48%
YoY
|
-$110.2M
-1011.47%
YoY
|
$51.86M
114.52%
YoY
|
-$39.30M
-49.09%
YoY
|
-$74.61M
446.66%
YoY
|
$12.09M
-374.34%
YoY
|
$24.17M
296.56%
YoY
|
-$77.20M
19199.0%
YoY
|
-$13.65M
-196.7%
YoY
|
-$4.408M
-75.13%
YoY
|
$6.096M
-86.18%
YoY
|
-$400.0K
-100.19%
YoY
|
| Cash From Financing Activities |
$88.76M
-15616.78%
YoY
|
-$2.927M
2714.42%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00M
321328.57%
YoY
|
-$572.0K
-100.24%
YoY
|
-$104.0K
160.0%
YoY
|
-$916.0K
358.0%
YoY
|
-$14.00K
-100.01%
YoY
|
$239.4M
-29151.33%
YoY
|
-$40.00K
-100.16%
YoY
|
-$200.0K
-100.21%
YoY
|
$189.0M
N/A
|
-$824.0K
-103.54%
YoY
|
$24.91M
-320.0%
YoY
|
$94.02M
375.3%
YoY
|
$0.00
-100.0%
YoY
|
$23.28M
63.14%
YoY
|
-$11.32M
-117.63%
YoY
|
$19.78M
-109.42%
YoY
|
| Net Change In Cash |
$3.763M
-199.87%
YoY
|
-$15.33M
-147.75%
YoY
|
$28.29M
-2754.03%
YoY
|
-$12.52M
-79.43%
YoY
|
-$3.768M
-105.09%
YoY
|
$32.11M
2531.56%
YoY
|
-$1.066M
-98.69%
YoY
|
-$60.88M
-179.82%
YoY
|
$74.03M
-463.89%
YoY
|
$1.220M
-95.57%
YoY
|
-$81.10M
3000.15%
YoY
|
$76.27M
-300.34%
YoY
|
-$20.34M
347.61%
YoY
|
$27.51M
-198.07%
YoY
|
-$2.616M
-217.26%
YoY
|
-$38.07M
389.58%
YoY
|
-$4.545M
-84.11%
YoY
|
-$28.05M
-137.91%
YoY
|
$2.231M
-106.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.73M
-66.35%
YoY
|
-$17.23M
-19.81%
YoY
|
-$23.83M
-55.55%
YoY
|
$16.99M
-135.01%
YoY
|
-$43.78M
-20.59%
YoY
|
-$21.49M
-57.53%
YoY
|
-$53.62M
28.89%
YoY
|
-$48.54M
27.34%
YoY
|
-$55.13M
74.39%
YoY
|
-$50.60M
134.58%
YoY
|
-$41.60M
114.0%
YoY
|
-$38.12M
56.08%
YoY
|
-$31.61M
34.98%
YoY
|
-$21.57M
-5.52%
YoY
|
-$19.44M
13.35%
YoY
|
-$24.42M
11.83%
YoY
|
-$23.42M
-6.91%
YoY
|
-$22.83M
-33.45%
YoY
|
-$17.15M
-57.44%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$474.0K
-1680.0%
YoY
|
$307.0K
207.0%
YoY
|
$250.0K
79.86%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-102.41%
YoY
|
$100.0K
-2600.0%
YoY
|
$139.0K
N/A
|
$248.0K
226.32%
YoY
|
$1.246M
-5517.39%
YoY
|
-$4.000K
-98.12%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
100.0%
YoY
|
-$23.00K
-77.0%
YoY
|
-$213.0K
N/A
|
| Free Cash Flow |
N/A
|
-$17.23M
-21.54%
YoY
|
-$23.83M
-55.8%
YoY
|
$16.99M
-134.83%
YoY
|
N/A
|
-$21.97M
-56.56%
YoY
|
-$53.93M
29.32%
YoY
|
-$48.79M
27.54%
YoY
|
-$55.13M
73.03%
YoY
|
-$50.57M
121.64%
YoY
|
-$41.70M
114.56%
YoY
|
-$38.26M
56.65%
YoY
|
-$31.86M
35.6%
YoY
|
-$22.82M
0.04%
YoY
|
-$19.43M
14.75%
YoY
|
-$24.42M
17.11%
YoY
|
-$23.50M
-6.75%
YoY
|
-$22.81M
-33.32%
YoY
|
-$16.94M
-57.97%
YoY
|
Loading...