2013 Q2 Form 10-Q Financial Statement

#000106282213000023 Filed on May 10, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $214.0K $360.0K $300.0K
YoY Change 7.54% 20.0% -49.66%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.700M $4.300M $5.600M
YoY Change -7.84% -23.21% 0.0%
% of Gross Profit
Research & Development $23.69M $20.33M $23.04M
YoY Change 22.41% -11.76% -3.7%
% of Gross Profit
Depreciation & Amortization $800.0K $793.0K $1.125M
YoY Change -27.27% -29.51% -13.93%
% of Gross Profit
Operating Expenses $28.84M $25.92M $29.68M
YoY Change 12.3% -12.69% -0.16%
Operating Profit -$28.62M -$25.56M -$29.38M
YoY Change 12.34% -13.03% 0.85%
Interest Expense $496.0K $506.0K $537.0K
YoY Change -6.42% -5.77% -11.53%
% of Operating Profit
Other Income/Expense, Net -$4.000K $34.00K -$4.000K
YoY Change -119.05% -950.0% -114.81%
Pretax Income -$29.10M -$26.00M -$29.90M
YoY Change 12.36% -13.04% 1.01%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$29.08M -$25.97M -$29.87M
YoY Change 12.14% -13.04% 0.81%
Net Earnings / Revenue -13588.79% -7215.0% -9956.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$397.0K -$355.2K -$435.9K
COMMON SHARES
Basic Shares Outstanding 513.0M shares 513.0M shares 480.6M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $174.9M $196.7M $253.2M
YoY Change -24.32% -22.31% 34.04%
Cash & Equivalents $23.25M $34.25M $29.01M
Short-Term Investments $151.7M $162.5M $224.2M
Other Short-Term Assets $6.684M $8.438M $5.143M
YoY Change 1.55% 64.07% 51.26%
Inventory
Prepaid Expenses
Receivables $1.014M $863.0K $186.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $183.1M $206.5M $259.0M
YoY Change -23.17% -20.28% 34.05%
LONG-TERM ASSETS
Property, Plant & Equipment $42.15M $42.62M $45.53M
YoY Change -5.33% -6.38% -12.11%
Goodwill $44.54M $44.54M $44.54M
YoY Change 0.0% 0.0%
Intangibles $53.56M $53.56M $53.56M
YoY Change 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $65.00K $88.00K $181.0K
YoY Change -58.6% -51.38% -39.67%
Total Long-Term Assets $140.3M $140.8M $143.8M
YoY Change -1.73% -2.08% -4.26%
TOTAL ASSETS
Total Short-Term Assets $183.1M $206.5M $259.0M
Total Long-Term Assets $140.3M $140.8M $143.8M
Total Assets $323.4M $347.3M $402.8M
YoY Change -15.13% -13.78% 17.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.281M $5.442M $5.324M
YoY Change 37.17% 2.22% -3.2%
Accrued Expenses $11.32M $9.704M $13.71M
YoY Change -24.75% -29.22% 78.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $22.68M $1.607M $1.478M
YoY Change 1401.85% 8.73% 23.17%
Total Short-Term Liabilities $40.90M $17.38M $20.93M
YoY Change 89.76% -16.97% 44.37%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $21.46M $23.06M
YoY Change -100.0% -6.96% -14.58%
Other Long-Term Liabilities $35.26M $34.08M $57.17M
YoY Change -40.52% -40.39% -10.39%
Total Long-Term Liabilities $35.26M $55.54M $80.23M
YoY Change -56.98% -30.78% -11.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.90M $17.38M $20.93M
Total Long-Term Liabilities $35.26M $55.54M $80.23M
Total Liabilities $108.3M $105.1M $133.8M
YoY Change -20.46% -21.49% 7.83%
SHAREHOLDERS EQUITY
Retained Earnings -$954.9M -$925.8M -$819.5M
YoY Change 12.95% 12.97%
Common Stock $514.0K $514.0K $481.0K
YoY Change 6.86% 6.86%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.503M $1.503M $630.0K
YoY Change 138.57% 138.57%
Treasury Stock Shares 814.0K shares 814.0K shares 380.0K shares
Shareholders Equity $215.1M $242.2M $269.0M
YoY Change
Total Liabilities & Shareholders Equity $323.4M $347.3M $402.8M
YoY Change -15.13% -13.78% 17.3%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$29.08M -$25.97M -$29.87M
YoY Change 12.14% -13.04% 0.81%
Depreciation, Depletion And Amortization $800.0K $793.0K $1.125M
YoY Change -27.27% -29.51% -13.93%
Cash From Operating Activities -$21.10M -$24.27M -$27.00M
YoY Change -4.09% -10.11% 25.36%
INVESTING ACTIVITIES
Capital Expenditures -$400.0K $839.0K $234.0K
YoY Change 300.0% 258.55% -53.85%
Acquisitions
YoY Change
Other Investing Activities $10.90M $29.90M -$129.3M
YoY Change -59.48% -123.12% 2593.75%
Cash From Investing Activities $10.40M $29.11M -$129.6M
YoY Change -61.34% -122.46% 2336.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $624.0K $233.0K
YoY Change 167.81% -548.08%
Debt Paid & Issued, Net $387.0K $353.0K
YoY Change 9.63% 24.3%
Cash From Financing Activities -300.0K -$1.011M -$722.0K
YoY Change 50.0% 40.03% 211.21%
NET CHANGE
Cash From Operating Activities -21.10M -$24.27M -$27.00M
Cash From Investing Activities 10.40M $29.11M -$129.6M
Cash From Financing Activities -300.0K -$1.011M -$722.0K
Net Change In Cash -11.00M $3.825M -$157.3M
YoY Change -334.04% -102.43% 480.65%
FREE CASH FLOW
Cash From Operating Activities -$21.10M -$24.27M -$27.00M
Capital Expenditures -$400.0K $839.0K $234.0K
Free Cash Flow -$20.70M -$25.11M -$27.24M
YoY Change -5.48% -7.81% 23.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7661000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5442000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1378000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
863000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8922000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9704000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80882000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
83416000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
23000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
42000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1168961000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1166605000 USD
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1718000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2109000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2100000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1700000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2013Q1 us-gaap Assets
Assets
347275000 USD
CY2012Q4 us-gaap Assets
Assets
371778000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
230935000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
206464000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30423000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34248000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29010000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
186309000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3825000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-157299000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
514000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
512000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25955000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29946000 USD
CY2012Q1 us-gaap Contracts Revenue
ContractsRevenue
152000 USD
CY2013Q1 us-gaap Contracts Revenue
ContractsRevenue
284000 USD
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0823
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
128000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
628000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13910000 USD
CY2013Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13405000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1125000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
793000 USD
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2013Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
1264000 USD
CY2012Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
2081000 USD
CY2013Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
31184000 USD
CY2012Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
57114000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
29920000 USD
CY2011Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
55033000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4324000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4565000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
44543000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
44543000 USD
CY2013Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
5300000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
851000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
905000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-515000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-164000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
5000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
24000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
21000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2089000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1395000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
506000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
537000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
480000 USD
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
516000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
53000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
56000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
105100000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
105067000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
371778000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
347275000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
18285000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17381000 USD
CY2012Q1 us-gaap Licenses Revenue
LicensesRevenue
148000 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
76000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1574000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1607000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21877000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21457000 USD
CY2004Q2 us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
34000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1011000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-722000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-129575000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
29107000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-24271000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-27002000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-29868000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-25974000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
25915000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
29683000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-29383000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-25555000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
8438000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
6349000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
109000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
88000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
839000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-78000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
19000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32283000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34079000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
873000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
285000 USD
CY2013Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
80954000 USD
CY2012Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
151776000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
234000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
249000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
52000 USD
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-136000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2012Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
22435000 USD
CY2013Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
110843000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
57000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42623000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42634000 USD
CY2012Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
CY2013Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
353000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
387000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23037000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20327000 USD
CY2012Q4 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2013Q1 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-925806000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-899832000 USD
CY2013Q1 us-gaap Revenues
Revenues
360000 USD
CY2012Q1 us-gaap Revenues
Revenues
300000 USD
CY2013Q1 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
1264000 USD
CY2007Q2 lxrx Holdings Contribution To Icon
HoldingsContributionToIcon
45000000 USD
CY2013Q1 us-gaap Secured Debt
SecuredDebt
23100000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1718000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2109000 USD
CY2013Q1 us-gaap Short Term Investments
ShortTermInvestments
162915000 USD
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
192785000 USD
CY2012Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
52000 USD
CY2013Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
249000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
242208000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
266678000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
266678000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
268971000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
297568000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
242208000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
380000 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
814000 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1503000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
630000 USD
CY2012Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
285000 USD
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
873000 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
19000 USD
CY2012Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-78000 USD
CY2012Q1 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
2081000 USD
CY2012Q1 lxrx Shares Used In Computing Net Loss Attributable To Lexicon Pharmaceuticals Inc Per Common Share Basic And Diluted
SharesUsedInComputingNetLossAttributableToLexiconPharmaceuticalsIncPerCommonShareBasicAndDiluted
480324000 shares
CY2013Q1 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
779000 USD
CY2012Q1 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
681000 USD
CY2012Q1 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
1037000 USD
CY2013Q1 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
1330000 USD
CY2010Q3 lxrx Symphon Fair Value Of Base And Contingent Payments
SymphonFairValueOfBaseAndContingentPayments
45600000 USD
CY2010Q3 lxrx Symphony Base Payment Discount Rate
SymphonyBasePaymentDiscountRate
0.14
CY2010Q3 lxrx Lexicon Paid Holdings Cash
LexiconPaidHoldingsCash
10000000 USD
CY2007Q2 lxrx Lexicon Received Cash From Holdings
LexiconReceivedCashFromHoldings
15000000 USD
CY2007Q2 lxrx Lexicon Sold Shares To Holdings
LexiconSoldSharesToHoldings
7650622 shares
CY2013Q1 lxrx Shares Used In Computing Net Loss Attributable To Lexicon Pharmaceuticals Inc Per Common Share Basic And Diluted
SharesUsedInComputingNetLossAttributableToLexiconPharmaceuticalsIncPerCommonShareBasicAndDiluted
512428000 shares
CY2012Q3 lxrx Symphony Base Payment In Shares
SymphonyBasePaymentInShares
13237519 shares
CY2012Q3 lxrx Symphony Base Payment Obligation
SymphonyBasePaymentObligation
35000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Discount Rate
SymphonyContingentPaymentDiscountRate
0.18
CY2010Q3 lxrx Symphony Contingent Payment Maximum
SymphonyContingentPaymentMaximum
45000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Percentage
SymphonyContingentPaymentPercentage
0.50
CY2010Q3 lxrx Symphony Payment In Stock Limitation
SymphonyPaymentInStockLimitation
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Payment
SymphonyRegulatoryApprovalPayment
15000000 USD
CY2010Q3 lxrx Symphony Regulatory Approval Percentage Limit
SymphonyRegulatoryApprovalPercentageLimit
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Reduction Percentage
SymphonyRegulatoryApprovalReductionPercentage
0.50
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001062822
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
513025272 shares
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
LEXICON PHARMACEUTICALS, INC./DE

Files In Submission

Name View Source Status
0001062822-13-000023-index-headers.html Edgar Link pending
0001062822-13-000023-index.html Edgar Link pending
0001062822-13-000023.txt Edgar Link pending
0001062822-13-000023-xbrl.zip Edgar Link pending
exh311certificationofprinc.htm Edgar Link pending
exh312certificationofprinc.htm Edgar Link pending
exh321certificationofprinc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lxrx-20130331.xml Edgar Link completed
lxrx-20130331.xsd Edgar Link pending
lxrx-20130331_cal.xml Edgar Link unprocessable
lxrx-20130331_def.xml Edgar Link unprocessable
lxrx-20130331_lab.xml Edgar Link unprocessable
lxrx-20130331_pre.xml Edgar Link unprocessable
lxrx331201310-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending