2014 Q2 Form 10-Q Financial Statement

#000106282214000022 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $676.0K $277.0K $360.0K
YoY Change 215.89% -23.06% 20.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $5.000M $5.300M $4.300M
YoY Change 6.38% 23.26% -23.21%
% of Gross Profit
Research & Development $21.19M $23.95M $20.33M
YoY Change -10.57% 17.84% -11.76%
% of Gross Profit
Depreciation & Amortization $600.0K $644.0K $793.0K
YoY Change -25.0% -18.79% -29.51%
% of Gross Profit
Operating Expenses $26.79M $30.75M $25.92M
YoY Change -7.11% 18.65% -12.69%
Operating Profit -$26.11M -$30.47M -$25.56M
YoY Change -8.78% 19.24% -13.03%
Interest Expense $455.0K $457.0K $506.0K
YoY Change -8.27% -9.68% -5.77%
% of Operating Profit
Other Income/Expense, Net $538.0K $94.00K $34.00K
YoY Change -13550.0% 176.47% -950.0%
Pretax Income -$26.00M -$30.80M -$26.00M
YoY Change -10.65% 18.46% -13.04%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$26.03M -$30.84M -$25.97M
YoY Change -10.5% 18.71% -13.04%
Net Earnings / Revenue -3850.3% -11131.77% -7215.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$353.7K -$419.6K -$355.2K
COMMON SHARES
Basic Shares Outstanding 514.9M shares 513.8M shares 513.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.60M $97.90M $196.7M
YoY Change -55.06% -50.23% -22.31%
Cash & Equivalents $27.73M $46.52M $34.25M
Short-Term Investments $50.90M $51.40M $162.5M
Other Short-Term Assets $7.342M $6.570M $8.438M
YoY Change 9.84% -22.14% 64.07%
Inventory
Prepaid Expenses
Receivables $281.0K $471.0K $863.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $86.67M $105.4M $206.5M
YoY Change -52.66% -48.95% -20.28%
LONG-TERM ASSETS
Property, Plant & Equipment $39.18M $39.96M $42.62M
YoY Change -7.06% -6.25% -6.38%
Goodwill $44.54M $44.54M $44.54M
YoY Change 0.0% 0.0% 0.0%
Intangibles $53.56M $53.56M $53.56M
YoY Change 0.0% 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $120.0K $133.0K $88.00K
YoY Change 84.62% 51.14% -51.38%
Total Long-Term Assets $137.4M $138.2M $140.8M
YoY Change -2.08% -1.86% -2.08%
TOTAL ASSETS
Total Short-Term Assets $86.67M $105.4M $206.5M
Total Long-Term Assets $137.4M $138.2M $140.8M
Total Assets $224.1M $243.6M $347.3M
YoY Change -30.71% -29.85% -13.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.350M $7.072M $5.442M
YoY Change 32.94% 29.95% 2.22%
Accrued Expenses $10.89M $7.952M $9.704M
YoY Change -3.84% -18.05% -29.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.783M $1.746M $1.607M
YoY Change -92.14% 8.65% 8.73%
Total Short-Term Liabilities $21.90M $17.67M $17.38M
YoY Change -46.47% 1.68% -16.97%
LONG-TERM LIABILITIES
Long-Term Debt $19.26M $19.71M $21.46M
YoY Change -8.14% -6.96%
Other Long-Term Liabilities $34.82M $34.02M $34.08M
YoY Change -1.23% -0.18% -40.39%
Total Long-Term Liabilities $54.08M $53.73M $55.54M
YoY Change 53.38% -3.26% -30.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.90M $17.67M $17.38M
Total Long-Term Liabilities $54.08M $53.73M $55.54M
Total Liabilities $107.4M $102.8M $105.1M
YoY Change -0.84% -2.13% -21.49%
SHAREHOLDERS EQUITY
Retained Earnings -$1.061B -$1.035B -$925.8M
YoY Change 11.09% 11.77% 12.97%
Common Stock $516.0K $516.0K $514.0K
YoY Change 0.39% 0.39% 6.86%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.390M $2.390M $1.503M
YoY Change 59.02% 59.02% 138.57%
Treasury Stock Shares 1.281M shares 1.281M shares 814.0K shares
Shareholders Equity $116.7M $140.8M $242.2M
YoY Change
Total Liabilities & Shareholders Equity $224.1M $243.6M $347.3M
YoY Change -30.71% -29.85% -13.78%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$26.03M -$30.84M -$25.97M
YoY Change -10.5% 18.71% -13.04%
Depreciation, Depletion And Amortization $600.0K $644.0K $793.0K
YoY Change -25.0% -18.79% -29.51%
Cash From Operating Activities -$19.70M -$30.32M -$24.27M
YoY Change -6.64% 24.92% -10.11%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $28.00K $839.0K
YoY Change -100.0% -96.66% 258.55%
Acquisitions
YoY Change
Other Investing Activities $1.200M $40.60M $29.90M
YoY Change -88.99% 35.79% -123.12%
Cash From Investing Activities $1.200M $40.57M $29.11M
YoY Change -88.46% 39.38% -122.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $811.0K $624.0K
YoY Change 29.97% 167.81%
Debt Paid & Issued, Net $420.0K $387.0K
YoY Change 8.53% 9.63%
Cash From Financing Activities -400.0K -$1.231M -$1.011M
YoY Change 33.33% 21.76% 40.03%
NET CHANGE
Cash From Operating Activities -19.70M -$30.32M -$24.27M
Cash From Investing Activities 1.200M $40.57M $29.11M
Cash From Financing Activities -400.0K -$1.231M -$1.011M
Net Change In Cash -18.90M $9.018M $3.825M
YoY Change 71.82% 135.76% -102.43%
FREE CASH FLOW
Cash From Operating Activities -$19.70M -$30.32M -$24.27M
Capital Expenditures $0.00 $28.00K $839.0K
Free Cash Flow -$19.70M -$30.35M -$25.11M
YoY Change -4.83% 20.86% -7.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9715000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
7072000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
790000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
471000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7674000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7952000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80747000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
81945000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
10000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1177432000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1175108000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2109000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2250000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2100000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2300000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2014Q1 us-gaap Assets
Assets
243600000 USD
CY2013Q4 us-gaap Assets
Assets
274160000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
134554000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
105408000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37499000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46517000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30423000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34248000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3825000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9018000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
516000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
514000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-30827000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25955000 USD
CY2014Q1 us-gaap Contracts Revenue
ContractsRevenue
172000 USD
CY2013Q1 us-gaap Contracts Revenue
ContractsRevenue
284000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
195000 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
903000 USD
CY2014Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0823
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13405000 USD
CY2014Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
12679000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
644000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
793000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2013Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
1264000 USD
CY2014Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
1142000 USD
CY2013Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
31184000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
29920000 USD
CY2014Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28852000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
27710000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
264000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5654000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4324000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
44543000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
44543000 USD
CY2014Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
4100000 USD
CY2014Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
242000 USD
CY2013Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1876000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
905000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-515000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-319000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
18000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
5000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
11000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
21000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2089000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1934000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
457000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
506000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
480000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
447000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
53000 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
103997000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
102825000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
274160000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
243600000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19294000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17673000 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
105000 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
76000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1710000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1746000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20167000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
19711000 USD
CY2004Q2 us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
34000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1011000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1231000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
40568000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
29107000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30319000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-24271000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-25974000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-30835000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
25915000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
420000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
30749000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-25555000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-30472000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
6570000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4636000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
144000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
133000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
8000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
19000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32386000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34017000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
86000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
887000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
873000 USD
CY2014Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
20651000 USD
CY2013Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
80954000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
839000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
76000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
249000 USD
CY2014Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
60438000 USD
CY2013Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
110843000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
57000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
809000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39959000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41362000 USD
CY2013Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
CY2014Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
91629000 USD
CY2013Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
249000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
387000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23953000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20327000 USD
CY2013Q4 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2014Q1 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2014Q1 us-gaap Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
4000000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
1100000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1034793000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1003958000 USD
CY2013Q1 us-gaap Revenues
Revenues
360000 USD
CY2014Q1 us-gaap Revenues
Revenues
277000 USD
CY2014Q1 us-gaap Secured Debt
SecuredDebt
21500000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2250000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2109000 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
51850000 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
19000 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
8000 USD
CY2014Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
76000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
140775000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
170163000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
170163000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
140775000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
242208000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
266678000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
814000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1281000 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2390000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1503000 USD
CY2014Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
887000 USD
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
873000 USD
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
512428000 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
513955000 shares
CY2013Q1 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
1264000 USD
CY2014Q1 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
1142000 USD
CY2007Q2 lxrx Holdings Contribution To Icon
HoldingsContributionToIcon
45000000 USD
CY2010Q3 lxrx Lexicon Paid Holdings Cash
LexiconPaidHoldingsCash
10000000 USD
CY2007Q2 lxrx Lexicon Received Cash From Holdings
LexiconReceivedCashFromHoldings
15000000 USD
CY2007Q2 lxrx Lexicon Sold Shares To Holdings
LexiconSoldSharesToHoldings
7650622 shares
CY2014Q1 lxrx Restructuring Cost Other Costs High Endof Range
RestructuringCostOtherCostsHighEndofRange
1000000 USD
CY2014Q1 lxrx Restructuring Cost Other Costs Low Endof Range
RestructuringCostOtherCostsLowEndofRange
500000 USD
CY2014Q1 lxrx Restructuring Cost Severance Costs
RestructuringCostSeveranceCosts
5300000 USD
CY2014Q1 lxrx Restructuring Cost Total Expected Cost High Endof Range
RestructuringCostTotalExpectedCostHighEndofRange
6300000 USD
CY2014Q1 lxrx Restructuring Cost Total Expected Cost Low Endof Range
RestructuringCostTotalExpectedCostLowEndofRange
5800000 USD
CY2014Q1 lxrx Restructuringand Related Costs Cost Incurredto Date Generaland Administrative
RestructuringandRelatedCostsCostIncurredtoDateGeneralandAdministrative
400000 USD
CY2014Q1 lxrx Restructuringand Related Costs Cost Incurredto Date Researchand Development
RestructuringandRelatedCostsCostIncurredtoDateResearchandDevelopment
3600000 USD
CY2014Q1 lxrx Restructuringand Related Costs Cost Incurredto Date Stockbased Compensation
RestructuringandRelatedCostsCostIncurredtoDateStockbasedCompensation
100000 USD
CY2014Q1 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
792000 USD
CY2013Q1 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
779000 USD
CY2014Q1 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
1458000 USD
CY2013Q1 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
1330000 USD
CY2010Q3 lxrx Symphon Fair Value Of Base And Contingent Payments
SymphonFairValueOfBaseAndContingentPayments
45600000 USD
CY2010Q3 lxrx Symphony Base Payment Discount Rate
SymphonyBasePaymentDiscountRate
0.14
CY2012Q3 lxrx Symphony Base Payment In Shares
SymphonyBasePaymentInShares
13237519 shares
CY2012Q3 lxrx Symphony Base Payment Obligation
SymphonyBasePaymentObligation
35000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Discount Rate
SymphonyContingentPaymentDiscountRate
0.18
CY2010Q3 lxrx Symphony Contingent Payment Maximum
SymphonyContingentPaymentMaximum
45000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Percentage
SymphonyContingentPaymentPercentage
0.50
CY2010Q3 lxrx Symphony Payment In Stock Limitation
SymphonyPaymentInStockLimitation
0.50
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2010Q3 lxrx Symphony Regulatory Approval Payment
SymphonyRegulatoryApprovalPayment
15000000 USD
CY2010Q3 lxrx Symphony Regulatory Approval Percentage Limit
SymphonyRegulatoryApprovalPercentageLimit
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Reduction Percentage
SymphonyRegulatoryApprovalReductionPercentage
0.50
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001062822
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
514942165 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
LEXICON PHARMACEUTICALS, INC./DE

Files In Submission

Name View Source Status
0001062822-14-000022-index-headers.html Edgar Link pending
0001062822-14-000022-index.html Edgar Link pending
0001062822-14-000022.txt Edgar Link pending
0001062822-14-000022-xbrl.zip Edgar Link pending
exh311certificationofprinc.htm Edgar Link pending
exh312certificationofprinc.htm Edgar Link pending
exh321certificationofprinc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lxrx-20140331.xml Edgar Link completed
lxrx-20140331.xsd Edgar Link pending
lxrx-20140331_cal.xml Edgar Link unprocessable
lxrx-20140331_def.xml Edgar Link unprocessable
lxrx-20140331_lab.xml Edgar Link unprocessable
lxrx-20140331_pre.xml Edgar Link unprocessable
lxrx331201410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending