2019 Q2 Form 10-Q Financial Statement
#000156459019014301 Filed on April 30, 2019
Income Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
Revenue | $121.5M | $94.15M | $100.5M |
YoY Change | 17.76% | -6.27% | -18.56% |
Cost Of Revenue | $101.9M | $86.83M | $90.40M |
YoY Change | 1.72% | -3.94% | -19.07% |
Gross Profit | $19.68M | $7.318M | $10.09M |
YoY Change | 540.32% | -27.49% | -13.1% |
Gross Profit Margin | 16.19% | 7.77% | 10.05% |
Selling, General & Admin | $8.366M | $7.224M | $8.303M |
YoY Change | -0.37% | -13.0% | -21.26% |
% of Gross Profit | 42.52% | 98.72% | 82.26% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.40M | $16.83M | $17.74M |
YoY Change | -10.91% | -5.13% | 3.63% |
% of Gross Profit | 88.43% | 229.93% | 175.73% |
Operating Expenses | $8.366M | $7.224M | $8.303M |
YoY Change | -0.37% | -13.0% | -21.26% |
Operating Profit | $11.35M | $71.00K | $1.884M |
YoY Change | -293.3% | -96.23% | -18.83% |
Interest Expense | $11.32M | $10.99M | $9.306M |
YoY Change | 1157.22% | 18.06% | -0.56% |
% of Operating Profit | 99.74% | 15474.65% | 493.95% |
Other Income/Expense, Net | $868.0K | -$224.0K | $909.0K |
YoY Change | 768.0% | -124.64% | -493.51% |
Pretax Income | $900.0K | -$11.14M | -$6.513M |
YoY Change | -103.88% | 71.04% | -10.39% |
Income Tax | -$5.733M | $400.0K | -$922.0K |
% Of Pretax Income | -637.0% | ||
Net Earnings | $6.631M | -$11.54M | -$5.591M |
YoY Change | -124.11% | 106.4% | -6.6% |
Net Earnings / Revenue | 5.46% | -12.26% | -5.57% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $234.9K | -$410.7K | -$203.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 28.77M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $58.00M | $21.70M | $28.70M |
YoY Change | 22.88% | -24.39% | -36.22% |
Cash & Equivalents | $57.97M | $21.71M | $28.67M |
Short-Term Investments | |||
Other Short-Term Assets | $39.20M | $41.20M | $45.80M |
YoY Change | -6.22% | -10.04% | 5.05% |
Inventory | $19.59M | $32.54M | $20.90M |
Prepaid Expenses | |||
Receivables | $52.21M | $46.00M | $62.60M |
Other Receivables | $0.00 | $0.00 | $900.0K |
Total Short-Term Assets | $169.0M | $141.5M | $158.8M |
YoY Change | 17.45% | -10.89% | -14.62% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $951.5M | $962.5M | $998.4M |
YoY Change | -3.56% | -3.59% | -6.6% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.71M | $22.43M | |
YoY Change | |||
Total Long-Term Assets | $972.3M | $985.0M | $1.009B |
YoY Change | -2.42% | -2.41% | -6.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $169.0M | $141.5M | $158.8M |
Total Long-Term Assets | $972.3M | $985.0M | $1.009B |
Total Assets | $1.141B | $1.127B | $1.168B |
YoY Change | 0.09% | -3.56% | -7.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $43.85M | $49.90M | $49.00M |
YoY Change | -14.52% | 1.84% | -8.07% |
Accrued Expenses | $29.10M | $37.70M | $30.60M |
YoY Change | 35.98% | 23.2% | -42.05% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.222M | $5.900M | $6.100M |
YoY Change | 28.88% | -3.28% | 12.96% |
Long-Term Debt Due | $8.672M | $12.28M | $9.065M |
YoY Change | -32.77% | 35.41% | -23.18% |
Total Short-Term Liabilities | $85.53M | $105.7M | $94.80M |
YoY Change | -2.81% | 11.5% | -23.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $448.2M | $412.9M | $399.4M |
YoY Change | 11.08% | 3.38% | -1.5% |
Other Long-Term Liabilities | $16.20M | $18.00M | $11.20M |
YoY Change | 51.4% | 60.71% | 7.69% |
Total Long-Term Liabilities | $448.2M | $412.9M | $399.4M |
YoY Change | 11.08% | 3.38% | -3.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $85.53M | $105.7M | $94.80M |
Total Long-Term Liabilities | $448.2M | $412.9M | $399.4M |
Total Liabilities | $533.7M | $593.7M | $559.3M |
YoY Change | -4.77% | 6.15% | -11.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $133.0M | ||
YoY Change | |||
Common Stock | $3.128M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.73M | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $322.1M | $322.8M | $425.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.141B | $1.127B | $1.168B |
YoY Change | 0.09% | -3.56% | -7.62% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.631M | -$11.54M | -$5.591M |
YoY Change | -124.11% | 106.4% | -6.6% |
Depreciation, Depletion And Amortization | $17.40M | $16.83M | $17.74M |
YoY Change | -10.91% | -5.13% | 3.63% |
Cash From Operating Activities | $13.20M | $7.061M | $1.217M |
YoY Change | -58.9% | 480.2% | -81.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.750M | $7.115M | $6.247M |
YoY Change | -36.95% | 13.89% | -55.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $50.00K | -$9.000K | -$95.00K |
YoY Change | -92.42% | -90.53% | -81.08% |
Cash From Investing Activities | -$5.690M | -$7.106M | -$1.891M |
YoY Change | -32.74% | 275.78% | -85.88% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 28.77M | -4.298M | -4.278M |
YoY Change | -661.91% | 0.47% | -47.57% |
NET CHANGE | |||
Cash From Operating Activities | 13.20M | 7.061M | 1.217M |
Cash From Investing Activities | -5.690M | -7.106M | -1.891M |
Cash From Financing Activities | 28.77M | -4.298M | -4.278M |
Net Change In Cash | 36.28M | -4.343M | -4.952M |
YoY Change | 95.69% | -12.3% | -66.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $13.20M | $7.061M | $1.217M |
Capital Expenditures | -$5.750M | $7.115M | $6.247M |
Free Cash Flow | $18.95M | -$54.00K | -$5.030M |
YoY Change | -54.05% | -98.93% | -31.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26048000 | |
CY2019Q1 | lxu |
Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
|
0.50 | |
CY2019Q1 | lxu |
Number Of Settlement Agreements
NumberOfSettlementAgreements
|
3 | |
CY2019Q1 | lxu |
Insurance Coverage Of General Liability And Auto Liability Risks
InsuranceCoverageOfGeneralLiabilityAndAutoLiabilityRisks
|
100000000 | |
CY2019Q1 | lxu |
Product Liability Deductible Per Claim
ProductLiabilityDeductiblePerClaim
|
250000 | |
CY2019Q1 | lxu |
Liability Reserve
LiabilityReserve
|
0 | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28769635 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21705000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
46524000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
67043000 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
475000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
351000 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
30301000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
29209000 | |
CY2019Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
7933000 | |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
10924000 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
32540000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
27726000 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2239000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1483000 | |
CY2019Q1 | us-gaap |
Supplies
Supplies
|
25276000 | |
CY2018Q4 | us-gaap |
Supplies
Supplies
|
24576000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
141505000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
962538000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15317000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22426000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7672000 | |
CY2019Q1 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
37671000 | |
CY2018Q4 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
42129000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9671000 | |
CY2019Q1 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
8373000 | |
CY2018Q4 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
8861000 | |
CY2019Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2513575 | |
CY2018Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2438305 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
94152000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
100450000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11140000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
400000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-922000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11540000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5591000 | |
CY2019Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
75000 | |
CY2018Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
75000 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19367000 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-13603000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.69 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | |
CY2019Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
7256000 | |
CY2019Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
496000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
612000 | |
CY2019Q1 | lxu |
Value Of Shares Received For Tax Withholdings Net Of Restricted Stock Issued
ValueOfSharesReceivedForTaxWithholdingsNetOfRestrictedStockIssued
|
690000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-11540000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-5591000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
445000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-910000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16826000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17736000 | |
CY2019Q1 | lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
313000 | |
CY2018Q1 | lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
602000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2098000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-627000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2543000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7443000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3393000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1650000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-2991000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-2722000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2401000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
214000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7061000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1217000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7115000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6247000 | |
CY2018Q1 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
1531000 | |
CY2018Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2730000 | |
CY2019Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-9000 | |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-95000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7106000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1891000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
795000 | |
CY2019Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
1610000 | |
CY2018Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
1647000 | |
CY2019Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
2714000 | |
CY2018Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
2447000 | |
CY2019Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
690000 | |
CY2018Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
184000 | |
CY2019Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-79000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4298000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4278000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4343000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4952000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33619000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28667000 | |
CY2019Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;"> </font>–<font style="font-weight:normal;"> The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></p> | |
CY2019Q1 | lxu |
Number Of Facilities For Manufacture And Distribution Of Products
NumberOfFacilitiesForManufactureAndDistributionOfProducts
|
4 | |
CY2019Q1 | lxu |
Tax Benefit Recognized
TaxBenefitRecognized
|
Greater than 50% | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15900000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
15900000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
|
P1Y | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1848000 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
705000 | |
CY2019Q1 | lxu |
Other Lease Cost
OtherLeaseCost
|
18000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
2571000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1799000 | |
CY2019Q1 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
4000 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
36000 | |
CY2019Q1 | lxu |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
1839000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
938000 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M18D | |
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y6M | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0896 | |
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0894 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
5404000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3997000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2746000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2099000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1819000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
2565000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
18630000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3242000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
15388000 | |
CY2019Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2200000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27959024 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27518782 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2274698 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2611748 | |
CY2019Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
16164000 | |
CY2018Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
6505000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5717000 | |
CY2019Q1 | lxu |
Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
|
4859000 | |
CY2018Q4 | lxu |
Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
|
5216000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
7259000 | |
CY2019Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
3219000 | |
CY2018Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
1783000 | |
CY2019Q1 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2581000 | |
CY2019Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
183000 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7000000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1400000 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1900000 | |
CY2019Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1100000 | |
CY2018Q4 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2777000 | |
CY2018Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1642000 | |
CY2018Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
1107000 | |
CY2018Q4 | us-gaap |
Litigation Reserve
LitigationReserve
|
18450000 | |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
6801000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
6251000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
46044000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
50990000 | |
CY2019Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
14158000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
14962000 | |
CY2019Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
425188000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
425199000 | |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12275000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12518000 | |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
412913000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
412681000 | |
CY2019Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
18500000 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q4 | lxu |
Tax Reform Adjustments To Provision For Income Taxes
TaxReformAdjustmentsToProvisionForIncomeTaxes
|
0 | |
CY2019Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2018Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2019Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-45000 | |
CY2018Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-12000 | |
CY2019Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-45000 | |
CY2018Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-12000 | |
CY2019Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
323000 | |
CY2018Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-785000 | |
CY2019Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
122000 | |
CY2018Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-125000 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.04 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.14 | |
CY2019Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
contracts have an original expected duration of one year or less, for our contracts with a duration greater than one year, the average remaining expected duration was approximately 14 months | |
CY2019Q1 | lxu |
Weighted Average Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
WeightedAverageRevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P14M | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
8100000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-48000 | |
CY2018Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-851000 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11901000 | |
CY2018Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13859000 |