|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.38M
-2.38%
YoY
|
$24.98M
-3.05%
YoY
|
$25.76M
71.38%
YoY
|
$15.03M
156.17%
YoY
|
$5.868M
-38.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.869M
-41.3%
YoY
|
$9.999M
3.47%
YoY
|
$9.664M
-4.49%
YoY
|
$10.12M
24.7%
YoY
|
$8.114M
-6.24%
YoY
|
| Cash From Operating Activities |
$38.12M
-12.15%
YoY
|
$43.39M
-12.49%
YoY
|
$49.59M
-1383.67%
YoY
|
-$3.863M
-113.79%
YoY
|
$28.01M
-5.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.465M
-35.69%
YoY
|
$5.388M
67.96%
YoY
|
$3.208M
51.18%
YoY
|
$2.122M
-4.97%
YoY
|
$2.233M
-18.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$90.73M
N/A
|
| Other Investing Activities |
-$24.50M
-50.86%
YoY
|
-$49.87M
-997400.0%
YoY
|
$5.000K
-99.09%
YoY
|
$549.0K
-100.61%
YoY
|
-$90.73M
-550.25%
YoY
|
| Cash From Investing Activities |
-$27.97M
-49.38%
YoY
|
-$55.25M
1625.04%
YoY
|
-$3.203M
103.62%
YoY
|
-$1.573M
-98.31%
YoY
|
-$92.96M
-633.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$5.700M
5.56%
YoY
|
$5.400M
1.89%
YoY
|
$5.300M
0.0%
YoY
|
$5.300M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$199.8M
42.83%
YoY
|
$139.9M
-29.46%
YoY
|
$198.3M
22.69%
YoY
|
$161.6M
769.94%
YoY
|
$18.58M
-90.92%
YoY
|
| Cash From Financing Activities |
-$11.43M
-179.89%
YoY
|
$14.31M
-130.35%
YoY
|
-$47.15M
-937.01%
YoY
|
$5.633M
-91.14%
YoY
|
$63.58M
-243.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.12M
-12.15%
YoY
|
$43.39M
-12.49%
YoY
|
$49.59M
-1383.67%
YoY
|
-$3.863M
-113.79%
YoY
|
$28.01M
-5.73%
YoY
|
| Cash From Investing Activities |
-$27.97M
-49.38%
YoY
|
-$55.25M
1625.04%
YoY
|
-$3.203M
103.62%
YoY
|
-$1.573M
-98.31%
YoY
|
-$92.96M
-633.9%
YoY
|
| Cash From Financing Activities |
-$11.43M
-179.89%
YoY
|
$14.31M
-130.35%
YoY
|
-$47.15M
-937.01%
YoY
|
$5.633M
-91.14%
YoY
|
$63.58M
-243.21%
YoY
|
| Net Change In Cash |
-$653.0K
-128.62%
YoY
|
$2.282M
-459.94%
YoY
|
-$634.0K
-452.22%
YoY
|
$180.0K
-114.57%
YoY
|
-$1.235M
-148.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.12M
-12.15%
YoY
|
$43.39M
-12.49%
YoY
|
$49.59M
-1383.67%
YoY
|
-$3.863M
-113.79%
YoY
|
$28.01M
-5.73%
YoY
|
| Capital Expenditures |
$3.465M
-35.69%
YoY
|
$5.388M
67.96%
YoY
|
$3.208M
51.18%
YoY
|
$2.122M
-4.97%
YoY
|
$2.233M
-18.47%
YoY
|
| Free Cash Flow |
$34.65M
-8.82%
YoY
|
$38.00M
-18.06%
YoY
|
$46.38M
-874.94%
YoY
|
-$5.985M
-123.22%
YoY
|
$25.78M
-4.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.091M
-46.15%
YoY
|
$6.348M
12.41%
YoY
|
$7.264M
8.71%
YoY
|
$8.171M
44.16%
YoY
|
$3.883M
-27.76%
YoY
|
$5.647M
-4.39%
YoY
|
$6.682M
-16.77%
YoY
|
$5.668M
-32.64%
YoY
|
$5.375M
15.12%
YoY
|
$5.906M
-7.96%
YoY
|
$8.028M
28.2%
YoY
|
$8.415M
62.58%
YoY
|
$4.669M
29.05%
YoY
|
$6.417M
106.67%
YoY
|
$6.262M
99.87%
YoY
|
$5.176M
2514.14%
YoY
|
$3.618M
145.79%
YoY
|
$3.105M
40.63%
YoY
|
$3.133M
57.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.732M
18.23%
YoY
|
$3.227M
6.93%
YoY
|
$3.200M
8.84%
YoY
|
$1.588M
-44.4%
YoY
|
$1.465M
-68.7%
YoY
|
$3.018M
28.04%
YoY
|
$2.940M
24.0%
YoY
|
$2.856M
20.56%
YoY
|
$4.680M
90.63%
YoY
|
$2.357M
-2.56%
YoY
|
$2.371M
-2.07%
YoY
|
$2.369M
-4.71%
YoY
|
$2.455M
-3.0%
YoY
|
$2.419M
-4.69%
YoY
|
$2.421M
-5.54%
YoY
|
$2.486M
14.35%
YoY
|
$2.531M
31.82%
YoY
|
$2.538M
27.54%
YoY
|
$2.563M
26.07%
YoY
|
| Cash From Operating Activities |
$6.930M
0.7%
YoY
|
$24.98M
152.58%
YoY
|
$676.0K
-94.29%
YoY
|
$9.499M
-14.38%
YoY
|
$6.882M
-44.63%
YoY
|
$9.891M
6.61%
YoY
|
$11.85M
11.84%
YoY
|
$11.10M
-34.89%
YoY
|
$12.43M
-0.46%
YoY
|
$9.278M
-2.12%
YoY
|
$10.59M
0.09%
YoY
|
$17.04M
93.53%
YoY
|
$12.49M
222.22%
YoY
|
$9.479M
-209.53%
YoY
|
$10.58M
-234.15%
YoY
|
$8.805M
160.58%
YoY
|
$3.875M
-65.43%
YoY
|
-$8.654M
-249.72%
YoY
|
-$7.889M
-203.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$707.0K
2.46%
YoY
|
$1.684M
57.97%
YoY
|
$967.0K
27.4%
YoY
|
$950.0K
24.67%
YoY
|
$690.0K
-45.97%
YoY
|
$1.066M
-45.58%
YoY
|
$759.0K
-45.51%
YoY
|
$762.0K
-47.59%
YoY
|
$1.277M
68.25%
YoY
|
$1.959M
249.2%
YoY
|
$1.393M
220.97%
YoY
|
$1.454M
-271.87%
YoY
|
$759.0K
42.94%
YoY
|
$561.0K
25.22%
YoY
|
$434.0K
46.13%
YoY
|
-$846.0K
18.65%
YoY
|
$531.0K
-16.64%
YoY
|
$448.0K
-5.68%
YoY
|
$297.0K
-26.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$331.7M
1355.4%
YoY
|
$2.000K
-95.65%
YoY
|
$260.0K
-540.68%
YoY
|
-$1.696M
-96.6%
YoY
|
-$22.79M
-379983.33%
YoY
|
$46.00K
76.92%
YoY
|
-$59.00K
N/A
|
-$49.90M
-1247525.0%
YoY
|
$6.000K
N/A
|
$26.00K
2500.0%
YoY
|
N/A
|
$4.000K
-91.84%
YoY
|
$0.00
N/A
|
$1.000K
-99.8%
YoY
|
N/A
|
$49.00K
-100.05%
YoY
|
$0.00
N/A
|
$500.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$332.4M
1315.65%
YoY
|
-$1.682M
64.9%
YoY
|
-$707.0K
-13.57%
YoY
|
-$2.646M
-94.78%
YoY
|
-$23.48M
1747.6%
YoY
|
-$1.020M
-47.23%
YoY
|
-$818.0K
-41.28%
YoY
|
-$50.66M
3393.72%
YoY
|
-$1.271M
67.46%
YoY
|
-$1.933M
245.18%
YoY
|
-$1.393M
220.97%
YoY
|
-$1.450M
81.93%
YoY
|
-$759.0K
42.94%
YoY
|
-$560.0K
-1176.92%
YoY
|
-$434.0K
46.13%
YoY
|
-$797.0K
-99.13%
YoY
|
-$531.0K
-17.03%
YoY
|
$52.00K
-111.06%
YoY
|
-$297.0K
-26.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
7.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.400M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.400M
7.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$52.88M
12.27%
YoY
|
N/A
|
N/A
|
N/A
|
$47.10M
-4.58%
YoY
|
N/A
|
N/A
|
N/A
|
$49.36M
4.75%
YoY
|
N/A
|
N/A
|
N/A
|
$47.12M
10.79%
YoY
|
N/A
|
N/A
|
N/A
|
$42.53M
N/A
|
| Cash From Financing Activities |
$329.7M
1969.76%
YoY
|
-$24.28M
119.13%
YoY
|
$3.914M
-148.56%
YoY
|
-$8.219M
-122.39%
YoY
|
$15.93M
-338.69%
YoY
|
-$11.08M
33.69%
YoY
|
-$8.060M
8.35%
YoY
|
$36.71M
-342.08%
YoY
|
-$6.673M
-49.47%
YoY
|
-$8.288M
-45.43%
YoY
|
-$7.439M
107.21%
YoY
|
-$15.16M
124.02%
YoY
|
-$13.21M
333.98%
YoY
|
-$15.19M
-318.86%
YoY
|
-$3.590M
-142.21%
YoY
|
-$6.769M
-110.14%
YoY
|
-$3.043M
407.17%
YoY
|
$6.940M
-642.19%
YoY
|
$8.505M
-738.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.930M
0.7%
YoY
|
$24.98M
152.58%
YoY
|
$676.0K
-94.29%
YoY
|
$9.499M
-14.38%
YoY
|
$6.882M
-44.63%
YoY
|
$9.891M
6.61%
YoY
|
$11.85M
11.84%
YoY
|
$11.10M
-34.89%
YoY
|
$12.43M
-0.46%
YoY
|
$9.278M
-2.12%
YoY
|
$10.59M
0.09%
YoY
|
$17.04M
93.53%
YoY
|
$12.49M
222.22%
YoY
|
$9.479M
-209.53%
YoY
|
$10.58M
-234.15%
YoY
|
$8.805M
160.58%
YoY
|
$3.875M
-65.43%
YoY
|
-$8.654M
-249.72%
YoY
|
-$7.889M
-203.27%
YoY
|
| Cash From Investing Activities |
-$332.4M
1315.65%
YoY
|
-$1.682M
64.9%
YoY
|
-$707.0K
-13.57%
YoY
|
-$2.646M
-94.78%
YoY
|
-$23.48M
1747.6%
YoY
|
-$1.020M
-47.23%
YoY
|
-$818.0K
-41.28%
YoY
|
-$50.66M
3393.72%
YoY
|
-$1.271M
67.46%
YoY
|
-$1.933M
245.18%
YoY
|
-$1.393M
220.97%
YoY
|
-$1.450M
81.93%
YoY
|
-$759.0K
42.94%
YoY
|
-$560.0K
-1176.92%
YoY
|
-$434.0K
46.13%
YoY
|
-$797.0K
-99.13%
YoY
|
-$531.0K
-17.03%
YoY
|
$52.00K
-111.06%
YoY
|
-$297.0K
-26.67%
YoY
|
| Cash From Financing Activities |
$329.7M
1969.76%
YoY
|
-$24.28M
119.13%
YoY
|
$3.914M
-148.56%
YoY
|
-$8.219M
-122.39%
YoY
|
$15.93M
-338.69%
YoY
|
-$11.08M
33.69%
YoY
|
-$8.060M
8.35%
YoY
|
$36.71M
-342.08%
YoY
|
-$6.673M
-49.47%
YoY
|
-$8.288M
-45.43%
YoY
|
-$7.439M
107.21%
YoY
|
-$15.16M
124.02%
YoY
|
-$13.21M
333.98%
YoY
|
-$15.19M
-318.86%
YoY
|
-$3.590M
-142.21%
YoY
|
-$6.769M
-110.14%
YoY
|
-$3.043M
407.17%
YoY
|
$6.940M
-642.19%
YoY
|
$8.505M
-738.99%
YoY
|
| Net Change In Cash |
$4.164M
-718.72%
YoY
|
-$979.0K
-55.68%
YoY
|
$3.686M
28.93%
YoY
|
-$1.366M
-52.15%
YoY
|
-$673.0K
-115.01%
YoY
|
-$2.209M
134.25%
YoY
|
$2.859M
67.68%
YoY
|
-$2.855M
-770.19%
YoY
|
$4.485M
-403.25%
YoY
|
-$943.0K
-84.96%
YoY
|
$1.705M
-74.03%
YoY
|
$426.0K
-65.62%
YoY
|
-$1.479M
-591.36%
YoY
|
-$6.270M
277.26%
YoY
|
$6.566M
2179.86%
YoY
|
$1.239M
-105.82%
YoY
|
$301.0K
-96.98%
YoY
|
-$1.662M
-141.24%
YoY
|
$288.0K
-95.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.930M
0.7%
YoY
|
$24.98M
152.58%
YoY
|
$676.0K
-94.29%
YoY
|
$9.499M
-14.38%
YoY
|
$6.882M
-44.63%
YoY
|
$9.891M
6.61%
YoY
|
$11.85M
11.84%
YoY
|
$11.10M
-34.89%
YoY
|
$12.43M
-0.46%
YoY
|
$9.278M
-2.12%
YoY
|
$10.59M
0.09%
YoY
|
$17.04M
93.53%
YoY
|
$12.49M
222.22%
YoY
|
$9.479M
-209.53%
YoY
|
$10.58M
-234.15%
YoY
|
$8.805M
160.58%
YoY
|
$3.875M
-65.43%
YoY
|
-$8.654M
-249.72%
YoY
|
-$7.889M
-203.27%
YoY
|
| Capital Expenditures |
$707.0K
2.46%
YoY
|
$1.684M
57.97%
YoY
|
$967.0K
27.4%
YoY
|
$950.0K
24.67%
YoY
|
$690.0K
-45.97%
YoY
|
$1.066M
-45.58%
YoY
|
$759.0K
-45.51%
YoY
|
$762.0K
-47.59%
YoY
|
$1.277M
68.25%
YoY
|
$1.959M
249.2%
YoY
|
$1.393M
220.97%
YoY
|
$1.454M
-271.87%
YoY
|
$759.0K
42.94%
YoY
|
$561.0K
25.22%
YoY
|
$434.0K
46.13%
YoY
|
-$846.0K
18.65%
YoY
|
$531.0K
-16.64%
YoY
|
$448.0K
-5.68%
YoY
|
$297.0K
-26.67%
YoY
|
| Free Cash Flow |
$6.223M
0.5%
YoY
|
$23.30M
164.01%
YoY
|
-$291.0K
-102.62%
YoY
|
$8.549M
-17.27%
YoY
|
$6.192M
-44.48%
YoY
|
$8.825M
20.58%
YoY
|
$11.09M
20.52%
YoY
|
$10.33M
-33.7%
YoY
|
$11.15M
-4.9%
YoY
|
$7.319M
-17.93%
YoY
|
$9.199M
-9.36%
YoY
|
$15.59M
61.5%
YoY
|
$11.73M
250.69%
YoY
|
$8.918M
-197.98%
YoY
|
$10.15M
-223.98%
YoY
|
$9.651M
135.85%
YoY
|
$3.344M
-68.37%
YoY
|
-$9.102M
-271.57%
YoY
|
-$8.186M
-213.16%
YoY
|
Loading...