$M Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$M

$22.74 -$0.31 (1.36%)

Deep Research with AI Research

$M Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2026	2025	2024	2023	2022
Revenue	$22.62B -1.67% YoY	$23.01B -3.6% YoY	$23.87B -6.22% YoY	$25.45B 0.2% YoY	$25.40B 46.43% YoY
Cost Of Revenue	$13.50B -1.77% YoY	$13.74B -3.4% YoY	$14.22B -7.32% YoY	$15.35B 2.51% YoY	$14.97B 21.85% YoY
Gross Profit	$9.124B -1.53% YoY	$9.266B -3.9% YoY	$9.642B -4.55% YoY	$10.10B -3.13% YoY	$10.43B 106.09% YoY
Selling, General & Admin	$8.240B -1.08% YoY	$8.330B -0.54% YoY	$8.375B -1.02% YoY	$8.461B 3.77% YoY	$8.154B 20.5% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$894.0M 1.48% YoY	$881.0M -1.78% YoY	$897.0M 4.67% YoY	$857.0M -1.95% YoY	$874.0M -8.86% YoY
Operating Expenses	$8.240B -1.08% YoY	$8.330B -0.54% YoY	$8.375B -1.02% YoY	$8.461B 3.77% YoY	$8.154B 20.5% YoY
Operating Profit	$1.030B 13.31% YoY	$909.0M 201.99% YoY	$301.0M -82.18% YoY	$1.689B -27.67% YoY	$2.335B -152.18% YoY
Interest Expense	$139.0M -12.03% YoY	$158.0M -7.06% YoY	$170.0M -2.86% YoY	$175.0M -31.64% YoY	$256.0M -9.86% YoY
Other Income/Expense, Net	-$51.00M -418.75% YoY	$16.00M 45.45% YoY	$11.00M -45.0% YoY	$20.00M -69.7% YoY	$66.00M 22.22% YoY
Pretax Income	$849.0M 11.27% YoY	$763.0M 1674.42% YoY	$43.00M -97.09% YoY	$1.477B -20.21% YoY	$1.851B -138.64% YoY
Income Tax	$207.0M 14.36% YoY	$181.0M -9150.0% YoY	-$2.000M -100.6% YoY	$331.0M -23.38% YoY	$432.0M -151.06% YoY
Net Earnings	$642.0M 10.31% YoY	$582.0M 1193.33% YoY	$45.00M -96.07% YoY	$1.146B -19.24% YoY	$1.419B -135.98% YoY
Basic Earnings Per Share	$2.37 12.86% YoY	$2.10 1212.5% YoY	$0.16 -96.16% YoY	$4.17 -9.74% YoY	$4.62 -136.44% YoY
Diluted Earnings Per Share	$2.32 12.08% YoY	$2.07 1193.75% YoY	$0.16 -96.08% YoY	$4.08 -9.73% YoY	$4.52 -135.65% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	270.6M shares -2.56% YoY	277.7M shares 1.28% YoY	274.2M shares -0.18% YoY	274.7M shares -10.46% YoY	306.8M shares -1.38% YoY
Diluted Shares Outstanding	276.5M shares -1.81% YoY	281.6M shares 1.22% YoY	278.2M shares -1.03% YoY	281.1M shares -10.48% YoY	314.0M shares 0.93% YoY

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$4.892B 2.07% YoY	$7.916B -1.14% YoY	$4.913B 0.2% YoY	$4.999B -1.9% YoY	$4.793B -4.14% YoY	$8.007B -4.39% YoY	$4.903B -2.68% YoY	$5.096B -3.48% YoY	$5.000B -3.34% YoY	$8.375B -1.77% YoY	$5.038B -7.85% YoY	$5.280B -9.5% YoY	$5.173B -7.04% YoY	$8.526B -4.52% YoY	$5.467B 0.5% YoY	$5.834B 3.31% YoY	$5.565B 18.25% YoY	$8.930B 31.71% YoY	$5.440B 36.34% YoY	$5.647B 58.67% YoY
Cost Of Revenue	$2.860B 2.33% YoY	$4.947B -0.88% YoY	$2.855B -0.31% YoY	$2.900B -1.29% YoY	$2.795B -5.13% YoY	$4.991B -1.67% YoY	$2.864B -1.41% YoY	$2.938B -7.38% YoY	$2.946B -1.54% YoY	$5.076B -6.86% YoY	$2.905B -9.33% YoY	$3.172B -7.31% YoY	$2.992B -7.4% YoY	$5.450B -1.04% YoY	$3.204B -0.09% YoY	$3.422B 2.06% YoY	$3.231B 11.84% YoY	$5.507B 22.43% YoY	$3.207B 24.83% YoY	$3.353B 23.36% YoY
Gross Profit	$2.032B 1.7% YoY	$2.969B -1.56% YoY	$2.058B 0.93% YoY	$2.099B -2.73% YoY	$1.998B -2.73% YoY	$3.016B -8.58% YoY	$2.039B -4.41% YoY	$2.158B 2.37% YoY	$2.054B -5.82% YoY	$3.299B 7.25% YoY	$2.133B -5.74% YoY	$2.108B -11.5% YoY	$2.181B -6.56% YoY	$3.076B -10.14% YoY	$2.263B 1.34% YoY	$2.382B -4.38% YoY	$2.334B 28.45% YoY	$3.423B 50.0% YoY	$2.233B 57.14% YoY	$2.491B 196.2% YoY
Selling, General & Admin	$1.952B 2.04% YoY	$2.359B -0.97% YoY	$2.024B -1.94% YoY	$1.944B -1.47% YoY	$1.913B 0.1% YoY	$2.382B -0.96% YoY	$2.064B 1.18% YoY	$1.973B -0.35% YoY	$1.911B -2.0% YoY	$2.405B 0.25% YoY	$2.040B -0.83% YoY	$1.980B -0.05% YoY	$1.950B 2.36% YoY	$2.399B -1.24% YoY	$2.057B 4.26% YoY	$1.981B 4.37% YoY	$1.905B 8.98% YoY	$2.429B 18.78% YoY	$1.973B 14.31% YoY	$1.898B 35.77% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$210.0M -4.11% YoY	$222.0M -0.89% YoY	$235.0M 3.07% YoY	$218.0M 2.35% YoY	$219.0M 1.39% YoY	$224.0M -3.45% YoY	$228.0M -1.72% YoY	$213.0M -0.93% YoY	$216.0M -0.92% YoY	$232.0M 5.94% YoY	$232.0M 3.11% YoY	$215.0M 3.86% YoY	$218.0M 5.83% YoY	$219.0M 6.31% YoY	$225.0M 0.45% YoY	$207.0M -5.91% YoY	$206.0M -8.04% YoY	$206.0M -13.08% YoY	$224.0M -10.4% YoY	$220.0M -6.38% YoY
Operating Expenses	$1.952B 2.04% YoY	$2.359B -0.97% YoY	$2.024B -1.94% YoY	$1.944B -1.47% YoY	$1.913B 0.1% YoY	$2.382B -0.96% YoY	$2.064B 1.18% YoY	$1.973B -0.35% YoY	$1.911B -2.0% YoY	$2.405B 0.25% YoY	$2.040B -0.83% YoY	$1.980B -0.05% YoY	$1.950B 2.36% YoY	$2.399B -1.24% YoY	$2.057B 4.26% YoY	$1.981B 4.37% YoY	$1.905B 8.98% YoY	$2.429B 18.78% YoY	$1.973B 14.31% YoY	$1.898B 35.77% YoY
Operating Profit	$112.0M 19.15% YoY	$610.0M -3.79% YoY	$42.00M -34.38% YoY	$155.0M -16.22% YoY	$94.00M -34.27% YoY	$634.0M -29.08% YoY	$64.00M -22.89% YoY	$185.0M 44.53% YoY	$143.0M -40.42% YoY	$894.0M 32.05% YoY	$83.00M -56.77% YoY	$128.0M -68.08% YoY	$240.0M -48.16% YoY	$677.0M -31.89% YoY	$192.0M -63.29% YoY	$401.0M -32.38% YoY	$463.0M 115.35% YoY	$994.0M 319.41% YoY	$523.0M -511.81% YoY	$593.0M -193.98% YoY
Interest Expense	-$25.00M -7.41% YoY	-$20.00M -4.76% YoY	-$25.00M -21.88% YoY	-$25.00M -19.35% YoY	-$27.00M -12.9% YoY	-$21.00M -22.22% YoY	-$32.00M -8.57% YoY	-$31.00M -13.89% YoY	-$31.00M -183.78% YoY	-$27.00M -12.9% YoY	-$35.00M -181.4% YoY	-$36.00M -14.29% YoY	$37.00M -21.28% YoY	-$31.00M -29.55% YoY	$43.00M -18.87% YoY	-$42.00M -47.5% YoY	$47.00M -40.51% YoY	-$44.00M -48.24% YoY	$53.00M -33.75% YoY	-$80.00M -214.29% YoY
Other Income/Expense, Net	$6.000M 50.0% YoY	-$63.00M -1675.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 300.0% YoY	$4.000M 100.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$1.000M -200.0% YoY	$2.000M -71.43% YoY	$4.000M -42.86% YoY	$4.000M -42.86% YoY	-$1.000M -105.88% YoY	$7.000M -58.82% YoY	$7.000M -58.82% YoY	$7.000M -53.33% YoY	$17.00M 0.0% YoY	$17.00M 6.25% YoY	$17.00M 41.67% YoY
Pretax Income	$93.00M 36.76% YoY	$662.0M 51.83% YoY	$5.000M -85.71% YoY	$115.0M -41.03% YoY	$68.00M -30.61% YoY	$436.0M -523.3% YoY	$35.00M -18.6% YoY	$195.0M -850.0% YoY	$98.00M -52.66% YoY	-$103.0M -116.17% YoY	$43.00M -65.6% YoY	-$26.00M -107.14% YoY	$207.0M -47.19% YoY	$637.0M -35.13% YoY	$125.0M -57.48% YoY	$364.0M -19.11% YoY	$392.0M 180.0% YoY	$982.0M 212.74% YoY	$294.0M -235.48% YoY	$450.0M -161.73% YoY
Income Tax	$30.00M 0.0% YoY	$155.0M 64.89% YoY	-$6.000M -185.71% YoY	$28.00M -37.78% YoY	$30.00M -16.67% YoY	$94.00M -393.75% YoY	$7.000M 250.0% YoY	$45.00M -742.86% YoY	$36.00M -35.71% YoY	-$32.00M -124.81% YoY	$2.000M -88.24% YoY	-$7.000M -107.87% YoY	$56.00M -47.17% YoY	$129.0M -46.03% YoY	$17.00M -69.09% YoY	$89.00M -15.24% YoY	$106.0M 186.49% YoY	$239.0M 55.19% YoY	$55.00M -143.65% YoY	$105.0M -135.23% YoY
Net Earnings	$63.00M 65.79% YoY	$507.0M 48.25% YoY	$11.00M -60.71% YoY	$87.00M -42.0% YoY	$38.00M -38.71% YoY	$342.0M -581.69% YoY	$28.00M -31.71% YoY	$150.0M -889.47% YoY	$62.00M -58.94% YoY	-$71.00M -113.98% YoY	$41.00M -62.04% YoY	-$19.00M -106.91% YoY	$151.0M -47.2% YoY	$508.0M -31.63% YoY	$108.0M -54.81% YoY	$275.0M -20.29% YoY	$286.0M 177.67% YoY	$743.0M 364.38% YoY	$239.0M -362.64% YoY	$345.0M -180.05% YoY
Basic Earnings Per Share	$0.24 71.43% YoY	N/A	$0.04 -60.0% YoY	$0.32 -40.74% YoY	$0.14 -36.36% YoY	N/A	$0.10 -33.33% YoY	$0.54 -871.43% YoY	$0.22 -60.0% YoY	N/A	$0.15 -62.5% YoY	-$0.07 -106.93% YoY	$0.55 -45.54% YoY	N/A	$0.40 -48.72% YoY	$1.01 -9.01% YoY	$1.01 206.06% YoY	N/A	$0.78 -368.97% YoY	$1.11 -179.86% YoY
Diluted Earnings Per Share	$0.23 76.92% YoY	$1.84 52.04% YoY	$0.04 -60.0% YoY	$0.31 -41.51% YoY	$0.13 -40.91% YoY	$1.21 -569.37% YoY	$0.10 -33.33% YoY	$0.53 -857.14% YoY	$0.22 -60.0% YoY	-$0.26 -114.03% YoY	$0.15 -61.54% YoY	-$0.07 -107.07% YoY	$0.55 -43.88% YoY	$1.82 -25.04% YoY	$0.39 -48.68% YoY	$0.99 -8.33% YoY	$0.98 206.25% YoY	$2.44 388.0% YoY	$0.76 -362.07% YoY	$1.08 -177.7% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	263.0M shares -5.25% YoY	263.7M shares -5.03% YoY	267.7M shares -3.84% YoY	271.8M shares -2.12% YoY	277.6M shares 0.54% YoY	277.7M shares N/A	278.4M shares 1.35% YoY	277.7M shares 1.42% YoY	276.1M shares 1.31% YoY	N/A	274.7M shares 1.32% YoY	273.8M shares 1.0% YoY	272.5M shares -3.9% YoY	271.4M shares N/A	271.1M -11.66% YoY	271.1M shares -13.22% YoY	283.6M shares -8.99% YoY	N/A	306.9M -1.15% YoY	312.4M 0.69% YoY
Diluted Shares Outstanding	272.7M shares -2.85% YoY	N/A	274.6M shares -2.45% YoY	275.9M shares -2.02% YoY	280.7M shares -0.11% YoY	N/A	281.5M shares 1.4% YoY	281.6M shares 2.85% YoY	281.0M shares 1.15% YoY	N/A	277.6M shares -0.04% YoY	273.8M shares -1.3% YoY	277.8M shares -4.5% YoY	N/A	277.7M shares -11.5% YoY	277.4M shares -12.93% YoY	290.9M shares -8.69% YoY	N/A	313.8M 0.84% YoY	318.6M 2.38% YoY

Loading...