$M Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$M

$21.80 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$M Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2026	2025	2024	2023	2022
Revenue	$22.62B -1.67% YoY	$23.01B -3.6% YoY	$23.87B -5.69% YoY	$25.31B 3.45% YoY	$24.46B 41.01% YoY
Cost Of Revenue	$13.50B -1.77% YoY	$13.74B -2.85% YoY	$14.14B -7.6% YoY	$15.31B 2.34% YoY	$14.96B 21.73% YoY
Gross Profit	$9.124B -1.53% YoY	$9.266B -4.7% YoY	$9.723B -2.76% YoY	$9.999B 5.21% YoY	$9.504B 87.83% YoY
Selling, General & Admin	$8.240B -1.08% YoY	$8.330B -0.54% YoY	$8.375B 0.7% YoY	$8.317B 3.36% YoY	$8.047B 18.92% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$894.0M 1.48% YoY	$881.0M -1.78% YoY	$897.0M 4.67% YoY	$857.0M -1.95% YoY	$874.0M -8.86% YoY
Operating Expenses	$8.240B -1.08% YoY	$8.330B -0.54% YoY	$8.375B 0.7% YoY	$8.317B 3.36% YoY	$8.047B 18.92% YoY
Operating Profit	$884.0M -2.75% YoY	$909.0M -32.57% YoY	$1.348B -19.86% YoY	$1.682B 15.44% YoY	$1.457B -132.56% YoY
Interest Expense	-$97.00M -161.39% YoY	$158.0M -217.04% YoY	-$135.0M -16.67% YoY	-$162.0M -163.28% YoY	$256.0M -9.86% YoY
Other Income/Expense, Net	-$51.00M -418.75% YoY	$16.00M 45.45% YoY	$11.00M -45.0% YoY	$20.00M -69.7% YoY	$66.00M 22.22% YoY
Pretax Income	$849.0M 11.27% YoY	$763.0M 515.32% YoY	$124.0M -91.83% YoY	$1.518B -18.65% YoY	$1.866B -138.96% YoY
Income Tax	$207.0M 14.36% YoY	$181.0M 852.63% YoY	$19.00M -94.43% YoY	$341.0M -21.79% YoY	$436.0M -151.54% YoY
Net Earnings	$642.0M 10.31% YoY	$582.0M 454.29% YoY	$105.0M -91.08% YoY	$1.177B -17.69% YoY	$1.430B -136.26% YoY
Basic Earnings Per Share	$2.37 12.86% YoY	$2.10 452.63% YoY	$0.38 -91.12% YoY	$4.28 -8.15% YoY	$4.66 -136.75% YoY
Diluted Earnings Per Share	$2.32 12.08% YoY	$2.07 448.45% YoY	$0.38 -90.99% YoY	$4.19 -7.98% YoY	$4.55 -135.88% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	270.6M shares -2.56% YoY	277.7M shares 1.28% YoY	274.2M shares -0.18% YoY	274.7M shares -10.46% YoY	306.8M -1.38% YoY
Diluted Shares Outstanding	276.5M shares -1.81% YoY	281.6M shares 1.22% YoY	278.2M shares -1.03% YoY	281.1M shares -10.48% YoY	314.0M 0.93% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$7.916B -1.14% YoY	$4.913B 0.2% YoY	$4.999B -1.9% YoY	$4.793B -4.14% YoY	$8.007B -4.39% YoY	$4.903B -2.68% YoY	$5.096B -3.48% YoY	$5.000B -3.34% YoY	$8.375B -1.77% YoY	$5.038B -7.32% YoY	$5.280B -5.71% YoY	$5.173B -3.27% YoY	$8.526B -4.52% YoY	$5.436B -3.84% YoY	$5.600B -0.83% YoY	$5.348B 13.64% YoY	$8.930B 31.71% YoY	$5.653B 41.68% YoY	$5.647B 58.67% YoY	$4.706B 55.98% YoY
Cost Of Revenue	$4.947B -0.88% YoY	$2.855B -0.31% YoY	$2.900B -1.29% YoY	$2.795B -5.13% YoY	$4.991B -1.67% YoY	$2.864B -1.31% YoY	$2.938B -7.49% YoY	$2.946B -1.41% YoY	$5.076B -6.86% YoY	$2.902B -9.43% YoY	$3.176B -7.19% YoY	$2.988B -7.52% YoY	$5.450B -1.04% YoY	$3.204B -0.09% YoY	$3.422B 2.06% YoY	$3.231B 11.84% YoY	$5.507B 22.43% YoY	$3.207B 24.83% YoY	$3.353B 23.36% YoY	$2.889B 15.51% YoY
Gross Profit	$2.969B -1.56% YoY	$2.058B 0.93% YoY	$2.099B -2.73% YoY	$1.998B -2.73% YoY	$3.016B -8.58% YoY	$2.039B -4.54% YoY	$2.158B 2.57% YoY	$2.054B -6.0% YoY	$3.299B 7.25% YoY	$2.136B -4.3% YoY	$2.104B -3.4% YoY	$2.185B -5.33% YoY	$3.076B -10.14% YoY	$2.232B -8.75% YoY	$2.178B -5.06% YoY	$2.308B 27.02% YoY	$3.423B 50.0% YoY	$2.446B 72.13% YoY	$2.294B 172.77% YoY	$1.817B 252.13% YoY
Selling, General & Admin	$2.359B -0.97% YoY	$2.024B -1.94% YoY	$1.944B -1.47% YoY	$1.913B 0.1% YoY	$2.382B -0.96% YoY	$2.064B 1.18% YoY	$1.973B -0.35% YoY	$1.911B -2.0% YoY	$2.405B 0.25% YoY	$2.040B -0.83% YoY	$1.980B -0.05% YoY	$1.950B 3.78% YoY	$2.399B -1.24% YoY	$2.057B 4.26% YoY	$1.981B 4.37% YoY	$1.879B 7.49% YoY	$2.429B 18.78% YoY	$1.973B 14.31% YoY	$1.898B 35.77% YoY	$1.748B 9.39% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$222.0M -0.89% YoY	$235.0M 3.07% YoY	$218.0M 2.35% YoY	$219.0M 1.39% YoY	$224.0M -3.45% YoY	$228.0M -1.72% YoY	$213.0M -0.93% YoY	$216.0M -0.92% YoY	$232.0M 5.94% YoY	$232.0M 3.11% YoY	$215.0M 3.86% YoY	$218.0M 5.83% YoY	$219.0M 6.31% YoY	$225.0M 0.45% YoY	$207.0M -5.91% YoY	$206.0M -8.04% YoY	$206.0M -13.08% YoY	$224.0M -10.4% YoY	$220.0M -6.38% YoY	$224.0M -5.49% YoY
Operating Expenses	$2.359B -0.97% YoY	$2.024B -1.94% YoY	$1.944B -1.47% YoY	$1.913B 0.1% YoY	$2.382B -0.96% YoY	$2.064B 1.18% YoY	$1.973B -0.35% YoY	$1.911B -2.0% YoY	$2.405B 0.25% YoY	$2.040B -0.83% YoY	$1.980B -0.05% YoY	$1.950B 3.78% YoY	$2.399B -1.24% YoY	$2.057B 4.26% YoY	$1.981B 4.37% YoY	$1.879B 7.49% YoY	$2.429B 18.78% YoY	$1.973B 14.31% YoY	$1.898B 35.77% YoY	$1.748B 9.39% YoY
Operating Profit	$610.0M -3.79% YoY	$34.00M -46.88% YoY	$155.0M -30.18% YoY	$85.00M -40.56% YoY	$634.0M -29.08% YoY	$64.00M -25.58% YoY	$222.0M 79.03% YoY	$143.0M -39.15% YoY	$894.0M 32.05% YoY	$86.00M -50.86% YoY	$124.0M -68.92% YoY	$235.0M -45.22% YoY	$677.0M -31.89% YoY	$175.0M -63.0% YoY	$399.0M -33.17% YoY	$429.0M 99.53% YoY	$994.0M 319.41% YoY	$473.0M -472.44% YoY	$597.0M -194.61% YoY	$215.0M -105.22% YoY
Interest Expense	-$20.00M -4.76% YoY	-$25.00M -21.88% YoY	-$25.00M -19.35% YoY	-$27.00M -12.9% YoY	-$21.00M -22.22% YoY	-$32.00M -8.57% YoY	-$31.00M -13.89% YoY	-$31.00M -16.22% YoY	-$27.00M -12.9% YoY	-$35.00M -16.67% YoY	-$36.00M -183.72% YoY	-$37.00M -21.28% YoY	-$31.00M -29.55% YoY	-$42.00M -20.75% YoY	$43.00M -46.25% YoY	-$47.00M -159.49% YoY	-$44.00M -48.24% YoY	-$53.00M -166.25% YoY	$80.00M 14.29% YoY	$79.00M 61.22% YoY
Other Income/Expense, Net	-$63.00M -1675.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 300.0% YoY	$4.000M 100.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$1.000M -200.0% YoY	$2.000M -71.43% YoY	$4.000M -42.86% YoY	$4.000M -42.86% YoY	-$1.000M -105.88% YoY	$7.000M -58.82% YoY	$7.000M -58.82% YoY	$7.000M -53.33% YoY	$17.00M 0.0% YoY	$17.00M 6.25% YoY	$17.00M 41.67% YoY	$15.00M 66.67% YoY
Pretax Income	$662.0M 51.83% YoY	$5.000M -85.71% YoY	$115.0M -41.03% YoY	$68.00M -30.61% YoY	$436.0M -523.3% YoY	$35.00M -23.91% YoY	$195.0M -750.0% YoY	$98.00M -53.55% YoY	-$103.0M -116.17% YoY	$46.00M -63.2% YoY	-$30.00M -108.24% YoY	$211.0M -46.17% YoY	$637.0M -35.13% YoY	$125.0M -57.48% YoY	$364.0M -19.11% YoY	$392.0M 180.0% YoY	$982.0M 212.74% YoY	$294.0M -235.48% YoY	$450.0M -161.73% YoY	$140.0M -103.37% YoY
Income Tax	$155.0M 64.89% YoY	-$6.000M -185.71% YoY	$28.00M -37.78% YoY	$30.00M -16.67% YoY	$94.00M -393.75% YoY	$7.000M 133.33% YoY	$45.00M -662.5% YoY	$36.00M -35.71% YoY	-$32.00M -124.81% YoY	$3.000M -82.35% YoY	-$8.000M -108.99% YoY	$56.00M -47.17% YoY	$129.0M -46.03% YoY	$17.00M -69.09% YoY	$89.00M -15.24% YoY	$106.0M 186.49% YoY	$239.0M 55.19% YoY	$55.00M -143.65% YoY	$105.0M -135.23% YoY	$37.00M -106.42% YoY
Net Earnings	$507.0M 48.25% YoY	$11.00M -60.71% YoY	$87.00M -42.0% YoY	$38.00M -38.71% YoY	$342.0M -581.69% YoY	$28.00M -34.88% YoY	$150.0M -781.82% YoY	$62.00M -60.0% YoY	-$71.00M -113.98% YoY	$43.00M -60.19% YoY	-$22.00M -108.0% YoY	$155.0M -45.8% YoY	$508.0M -31.63% YoY	$108.0M -54.81% YoY	$275.0M -20.29% YoY	$286.0M 177.67% YoY	$743.0M 364.38% YoY	$239.0M -362.64% YoY	$345.0M -180.05% YoY	$103.0M -102.88% YoY
Basic Earnings Per Share	N/A	$0.04 -60.0% YoY	$0.32 -40.74% YoY	$0.14 -36.36% YoY	N/A	$0.10 -37.5% YoY	$0.54 -775.0% YoY	$0.22 -61.4% YoY	N/A	$0.16 -60.0% YoY	-$0.08 -107.92% YoY	$0.57 -43.56% YoY	N/A	$0.40 -48.72% YoY	$1.01 -9.01% YoY	$1.01 206.06% YoY	N/A	$0.78 -368.97% YoY	$1.11 -179.86% YoY	$0.33 -102.86% YoY
Diluted Earnings Per Share	$1.84 52.04% YoY	$0.04 -60.0% YoY	$0.32 -39.62% YoY	$0.14 -40.79% YoY	$1.21 -568.9% YoY	$0.10 -33.33% YoY	$0.53 -762.5% YoY	$0.22 -60.46% YoY	-$0.26 -114.15% YoY	$0.15 -100.0% YoY	-$0.08 -108.08% YoY	$0.56 -43.07% YoY	$1.82 -100.0% YoY	$388.9K 51172122.96% YoY	$0.99 -8.33% YoY	$0.98 206.25% YoY	$2.436M 487213014.75% YoY	$0.76 -362.07% YoY	$1.08 -177.7% YoY	$0.32 -102.78% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	263.7M shares -5.03% YoY	265.9M shares -4.5% YoY	268.5M shares -3.31% YoY	271.5M shares -1.65% YoY	277.7M shares 1.26% YoY	278.4M shares 1.35% YoY	277.7M shares 1.42% YoY	276.1M shares 1.1% YoY	274.3M shares 1.06% YoY	274.7M shares 0.99% YoY	273.8M shares 1.0% YoY	273.1M shares -3.7% YoY	271.4M shares N/A	272.0M -11.37% YoY	271.1M -13.22% YoY	283.6M -8.99% YoY	N/A	306.9M -1.38% YoY	312.4M 0.39% YoY	311.6M 0.32% YoY
Diluted Shares Outstanding	N/A	274.6M shares -2.45% YoY	275.9M shares -2.02% YoY	280.7M shares -0.11% YoY	N/A	281.5M shares 1.4% YoY	281.6M shares 2.85% YoY	281.0M shares 1.15% YoY	N/A	277.6M shares -0.04% YoY	273.8M shares -1.3% YoY	277.8M shares -4.5% YoY	N/A	277.7M -11.5% YoY	277.4M -12.93% YoY	290.9M -8.69% YoY	N/A	313.8M 0.84% YoY	318.6M 2.38% YoY	318.6M 2.58% YoY

Loading...