|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$219.9M
0.73%
YoY
|
$218.4M
23.67%
YoY
|
$176.6M
36.92%
YoY
|
$129.0M
16.73%
YoY
|
$110.5M
26.63%
YoY
|
| Depreciation, Depletion And Amortization |
$6.317M
0.25%
YoY
|
$6.301M
9.54%
YoY
|
$5.752M
-13.67%
YoY
|
$6.663M
-15.81%
YoY
|
$7.914M
-11.08%
YoY
|
| Cash From Operating Activities |
$389.5M
32.02%
YoY
|
$295.0M
19.81%
YoY
|
$246.2M
37.07%
YoY
|
$179.6M
-3.0%
YoY
|
$185.2M
31.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.46M
78.18%
YoY
|
$8.675M
83.4%
YoY
|
$4.730M
-171.81%
YoY
|
-$6.587M
64.02%
YoY
|
-$4.016M
48.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.46M
78.18%
YoY
|
-$8.675M
83.4%
YoY
|
-$4.730M
-28.19%
YoY
|
-$6.587M
64.02%
YoY
|
-$4.016M
47.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$315.2M
10.06%
YoY
|
$286.4M
46.07%
YoY
|
$196.0M
-195.89%
YoY
|
-$204.5M
-269.79%
YoY
|
$120.4M
176.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$315.2M
10.06%
YoY
|
-$286.4M
46.07%
YoY
|
-$196.0M
-4.11%
YoY
|
-$204.5M
69.79%
YoY
|
-$120.4M
176.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$389.5M
32.02%
YoY
|
$295.0M
19.81%
YoY
|
$246.2M
37.07%
YoY
|
$179.6M
-3.0%
YoY
|
$185.2M
31.43%
YoY
|
| Cash From Investing Activities |
-$15.46M
78.18%
YoY
|
-$8.675M
83.4%
YoY
|
-$4.730M
-28.19%
YoY
|
-$6.587M
64.02%
YoY
|
-$4.016M
47.11%
YoY
|
| Cash From Financing Activities |
-$315.2M
10.06%
YoY
|
-$286.4M
46.07%
YoY
|
-$196.0M
-4.11%
YoY
|
-$204.5M
69.79%
YoY
|
-$120.4M
176.44%
YoY
|
| Net Change In Cash |
$62.52M
-1485.88%
YoY
|
-$4.511M
-109.96%
YoY
|
$45.28M
-244.12%
YoY
|
-$31.42M
-153.25%
YoY
|
$59.00M
-37.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$389.5M
32.02%
YoY
|
$295.0M
19.81%
YoY
|
$246.2M
37.07%
YoY
|
$179.6M
-3.0%
YoY
|
$185.2M
31.43%
YoY
|
| Capital Expenditures |
$15.46M
78.18%
YoY
|
$8.675M
83.4%
YoY
|
$4.730M
-171.81%
YoY
|
-$6.587M
64.02%
YoY
|
-$4.016M
48.74%
YoY
|
| Free Cash Flow |
$374.0M
30.62%
YoY
|
$286.3M
18.57%
YoY
|
$241.5M
29.68%
YoY
|
$186.2M
-1.58%
YoY
|
$189.2M
31.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.30M
-6.25%
YoY
|
$51.95M
8.2%
YoY
|
$58.63M
-8.07%
YoY
|
$56.78M
7.61%
YoY
|
$52.58M
-2.27%
YoY
|
$48.02M
-1.48%
YoY
|
$63.78M
29.06%
YoY
|
$52.77M
33.18%
YoY
|
$53.80M
38.69%
YoY
|
$48.74M
28.7%
YoY
|
$49.42M
66.55%
YoY
|
$39.62M
28.53%
YoY
|
$38.79M
26.8%
YoY
|
$37.87M
83.99%
YoY
|
$29.67M
-19.04%
YoY
|
$30.83M
0.76%
YoY
|
$30.59M
35.11%
YoY
|
$20.58M
0.2%
YoY
|
$36.65M
46.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.833M
18.95%
YoY
|
$1.532M
-6.07%
YoY
|
$1.660M
-1.66%
YoY
|
$1.584M
6.38%
YoY
|
$1.541M
3.22%
YoY
|
$1.631M
5.09%
YoY
|
$1.688M
20.57%
YoY
|
$1.489M
12.8%
YoY
|
$1.493M
0.4%
YoY
|
$1.552M
3.05%
YoY
|
$1.400M
-15.87%
YoY
|
$1.320M
-24.4%
YoY
|
$1.487M
-14.88%
YoY
|
$1.506M
-15.3%
YoY
|
$1.664M
-13.2%
YoY
|
$1.746M
-17.6%
YoY
|
$1.747M
-16.81%
YoY
|
$1.778M
-15.33%
YoY
|
$1.917M
-12.86%
YoY
|
| Cash From Operating Activities |
$84.05M
11.67%
YoY
|
$147.1M
40.44%
YoY
|
$93.11M
49.46%
YoY
|
$74.05M
1.08%
YoY
|
$75.26M
37.49%
YoY
|
$104.7M
18.55%
YoY
|
$62.30M
6.31%
YoY
|
$73.26M
80.58%
YoY
|
$54.74M
-6.72%
YoY
|
$88.32M
59.92%
YoY
|
$58.60M
46.79%
YoY
|
$40.57M
-23.0%
YoY
|
$58.68M
84.59%
YoY
|
$55.23M
37.72%
YoY
|
$39.92M
-33.12%
YoY
|
$52.69M
15.81%
YoY
|
$31.79M
-20.32%
YoY
|
$40.10M
5.53%
YoY
|
$59.69M
40.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.103M
360.49%
YoY
|
$4.658M
48.91%
YoY
|
$5.928M
487.51%
YoY
|
$3.980M
79.52%
YoY
|
$891.0K
-61.61%
YoY
|
$3.128M
62.07%
YoY
|
$1.009M
-8.27%
YoY
|
$2.217M
119.72%
YoY
|
$2.321M
248.5%
YoY
|
$1.930M
-179.26%
YoY
|
$1.100M
-157.62%
YoY
|
$1.009M
-193.08%
YoY
|
$666.0K
-42.54%
YoY
|
-$2.435M
31.05%
YoY
|
-$1.909M
93.41%
YoY
|
-$1.084M
89.84%
YoY
|
$1.159M
-293.17%
YoY
|
-$1.858M
132.25%
YoY
|
-$987.0K
887.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.103M
360.49%
YoY
|
-$4.658M
48.91%
YoY
|
-$5.928M
487.51%
YoY
|
-$3.980M
79.52%
YoY
|
-$891.0K
-61.61%
YoY
|
-$3.128M
62.07%
YoY
|
-$1.009M
-8.27%
YoY
|
-$2.217M
119.72%
YoY
|
-$2.321M
248.5%
YoY
|
-$1.930M
-20.74%
YoY
|
-$1.100M
-42.38%
YoY
|
-$1.009M
-6.92%
YoY
|
-$666.0K
-42.54%
YoY
|
-$2.435M
31.05%
YoY
|
-$1.909M
93.41%
YoY
|
-$1.084M
89.84%
YoY
|
-$1.159M
103.69%
YoY
|
-$1.858M
132.25%
YoY
|
-$987.0K
887.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$179.4M
31.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.4M
19.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.8M
11.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.7M
31.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.11M
66.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$179.4M
31.47%
YoY
|
-$76.98M
70.24%
YoY
|
-$51.55M
-0.11%
YoY
|
-$50.19M
-33.71%
YoY
|
-$136.4M
19.86%
YoY
|
-$45.22M
12930.55%
YoY
|
-$51.60M
94.0%
YoY
|
-$75.71M
12.29%
YoY
|
-$113.8M
11.94%
YoY
|
-$347.0K
-98.64%
YoY
|
-$26.60M
-48.09%
YoY
|
-$67.43M
33.05%
YoY
|
-$101.7M
31.88%
YoY
|
-$25.43M
26.05%
YoY
|
-$51.24M
146.88%
YoY
|
-$50.68M
53.17%
YoY
|
-$77.11M
66.17%
YoY
|
-$20.18M
20076.0%
YoY
|
-$20.76M
6818.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$84.05M
11.67%
YoY
|
$147.1M
40.44%
YoY
|
$93.11M
49.46%
YoY
|
$74.05M
1.08%
YoY
|
$75.26M
37.49%
YoY
|
$104.7M
18.55%
YoY
|
$62.30M
6.31%
YoY
|
$73.26M
80.58%
YoY
|
$54.74M
-6.72%
YoY
|
$88.32M
59.92%
YoY
|
$58.60M
46.79%
YoY
|
$40.57M
-23.0%
YoY
|
$58.68M
84.59%
YoY
|
$55.23M
37.72%
YoY
|
$39.92M
-33.12%
YoY
|
$52.69M
15.81%
YoY
|
$31.79M
-20.32%
YoY
|
$40.10M
5.53%
YoY
|
$59.69M
40.44%
YoY
|
| Cash From Investing Activities |
-$4.103M
360.49%
YoY
|
-$4.658M
48.91%
YoY
|
-$5.928M
487.51%
YoY
|
-$3.980M
79.52%
YoY
|
-$891.0K
-61.61%
YoY
|
-$3.128M
62.07%
YoY
|
-$1.009M
-8.27%
YoY
|
-$2.217M
119.72%
YoY
|
-$2.321M
248.5%
YoY
|
-$1.930M
-20.74%
YoY
|
-$1.100M
-42.38%
YoY
|
-$1.009M
-6.92%
YoY
|
-$666.0K
-42.54%
YoY
|
-$2.435M
31.05%
YoY
|
-$1.909M
93.41%
YoY
|
-$1.084M
89.84%
YoY
|
-$1.159M
103.69%
YoY
|
-$1.858M
132.25%
YoY
|
-$987.0K
887.0%
YoY
|
| Cash From Financing Activities |
-$179.4M
31.47%
YoY
|
-$76.98M
70.24%
YoY
|
-$51.55M
-0.11%
YoY
|
-$50.19M
-33.71%
YoY
|
-$136.4M
19.86%
YoY
|
-$45.22M
12930.55%
YoY
|
-$51.60M
94.0%
YoY
|
-$75.71M
12.29%
YoY
|
-$113.8M
11.94%
YoY
|
-$347.0K
-98.64%
YoY
|
-$26.60M
-48.09%
YoY
|
-$67.43M
33.05%
YoY
|
-$101.7M
31.88%
YoY
|
-$25.43M
26.05%
YoY
|
-$51.24M
146.88%
YoY
|
-$50.68M
53.17%
YoY
|
-$77.11M
66.17%
YoY
|
-$20.18M
20076.0%
YoY
|
-$20.76M
6818.67%
YoY
|
| Net Change In Cash |
-$102.6M
65.3%
YoY
|
$65.42M
16.07%
YoY
|
$35.63M
267.88%
YoY
|
$19.88M
-525.95%
YoY
|
-$62.08M
-1.8%
YoY
|
$56.36M
-34.5%
YoY
|
$9.686M
-68.65%
YoY
|
-$4.667M
-83.25%
YoY
|
-$63.22M
44.76%
YoY
|
$86.04M
214.45%
YoY
|
$30.90M
-333.54%
YoY
|
-$27.87M
-3106.04%
YoY
|
-$43.67M
-7.85%
YoY
|
$27.36M
51.43%
YoY
|
-$13.23M
-134.87%
YoY
|
$927.0K
-92.17%
YoY
|
-$47.39M
528.58%
YoY
|
$18.07M
-51.3%
YoY
|
$37.94M
-9.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.05M
11.67%
YoY
|
$147.1M
40.44%
YoY
|
$93.11M
49.46%
YoY
|
$74.05M
1.08%
YoY
|
$75.26M
37.49%
YoY
|
$104.7M
18.55%
YoY
|
$62.30M
6.31%
YoY
|
$73.26M
80.58%
YoY
|
$54.74M
-6.72%
YoY
|
$88.32M
59.92%
YoY
|
$58.60M
46.79%
YoY
|
$40.57M
-23.0%
YoY
|
$58.68M
84.59%
YoY
|
$55.23M
37.72%
YoY
|
$39.92M
-33.12%
YoY
|
$52.69M
15.81%
YoY
|
$31.79M
-20.32%
YoY
|
$40.10M
5.53%
YoY
|
$59.69M
40.44%
YoY
|
| Capital Expenditures |
$4.103M
360.49%
YoY
|
$4.658M
48.91%
YoY
|
$5.928M
487.51%
YoY
|
$3.980M
79.52%
YoY
|
$891.0K
-61.61%
YoY
|
$3.128M
62.07%
YoY
|
$1.009M
-8.27%
YoY
|
$2.217M
119.72%
YoY
|
$2.321M
248.5%
YoY
|
$1.930M
-179.26%
YoY
|
$1.100M
-157.62%
YoY
|
$1.009M
-193.08%
YoY
|
$666.0K
-42.54%
YoY
|
-$2.435M
31.05%
YoY
|
-$1.909M
93.41%
YoY
|
-$1.084M
89.84%
YoY
|
$1.159M
-293.17%
YoY
|
-$1.858M
132.25%
YoY
|
-$987.0K
887.0%
YoY
|
| Free Cash Flow |
$79.94M
7.49%
YoY
|
$142.4M
40.18%
YoY
|
$87.18M
42.25%
YoY
|
$70.07M
-1.37%
YoY
|
$74.37M
41.88%
YoY
|
$101.6M
17.58%
YoY
|
$61.29M
6.59%
YoY
|
$71.05M
79.58%
YoY
|
$52.42M
-9.65%
YoY
|
$86.39M
49.82%
YoY
|
$57.50M
37.46%
YoY
|
$39.56M
-26.43%
YoY
|
$58.02M
89.4%
YoY
|
$57.66M
37.42%
YoY
|
$41.83M
-31.06%
YoY
|
$53.77M
16.73%
YoY
|
$30.63M
-24.36%
YoY
|
$41.96M
8.15%
YoY
|
$60.67M
42.42%
YoY
|
Loading...