2016 Q2 Form 10-Q Financial Statement

#000136836516000046 Filed on May 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1 2015 Q1
Revenue $14.98M $14.25M $803.0K
YoY Change 1724.0% 1675.09% 21.67%
Cost Of Revenue $2.624M $2.349M $38.00K
YoY Change 3100.0% 6081.58%
Gross Profit $12.35M $11.91M $765.0K
YoY Change 1571.31% 1456.21%
Gross Profit Margin 82.48% 83.52% 95.27%
Selling, General & Admin $12.84M $13.95M $3.361M
YoY Change 264.89% 315.0% -15.85%
% of Gross Profit 103.99% 117.16% 439.35%
Research & Development $434.0K $404.0K $104.0K
YoY Change 538.24% 288.46%
% of Gross Profit 3.51% 3.39% 13.59%
Depreciation & Amortization $2.479M $2.397M $230.0K
YoY Change 1026.82% 942.17% 130.0%
% of Gross Profit 20.07% 20.13% 30.07%
Operating Expenses $18.48M $19.43M $3.717M
YoY Change 382.08% 422.73% -11.5%
Operating Profit -$3.503M -$5.176M -$2.952M
YoY Change 13.22% 75.34% -16.61%
Interest Expense $1.215M $1.210M $194.0K
YoY Change 475.83% 523.71% 108.6%
% of Operating Profit
Other Income/Expense, Net -$1.929M $2.801M -$127.0K
YoY Change 3344.64% -2305.51% -42.79%
Pretax Income -$5.432M -$2.375M -$3.079M
YoY Change 72.44% -22.86% -18.16%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.432M -$2.375M -$3.079M
YoY Change 72.44% -22.86% -18.16%
Net Earnings / Revenue -36.27% -16.66% -383.44%
Basic Earnings Per Share
Diluted Earnings Per Share -$270.6K -$120.6K -$239.3K
COMMON SHARES
Basic Shares Outstanding 20.21M shares 19.85M shares 13.00M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.000M $10.30M $2.600M
YoY Change 900.0% 296.15% 85.71%
Cash & Equivalents $8.038M $10.26M $2.564M
Short-Term Investments
Other Short-Term Assets $255.0K $278.0K $83.00K
YoY Change 157.58% 234.94% -79.25%
Inventory $570.0K $600.0K $481.0K
Prepaid Expenses $1.908M $2.136M $105.0K
Receivables $930.0K $928.0K $137.0K
Other Receivables $200.0K $200.0K $0.00
Total Short-Term Assets $21.45M $23.93M $4.332M
YoY Change 1106.64% 452.42% 39.74%
LONG-TERM ASSETS
Property, Plant & Equipment $16.53M $7.563M $1.840M
YoY Change 653.53% 311.03% 513.33%
Goodwill $20.34M $20.34M $5.293M
YoY Change 284.22% 284.22%
Intangibles $32.27M $42.96M $6.319M
YoY Change 426.99% 579.85%
Long-Term Investments $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 400.0%
Other Assets $3.600M $3.600M $100.0K
YoY Change 3500.0% 3500.0% 0.0%
Total Long-Term Assets $74.00M $75.66M $15.93M
YoY Change 360.47% 375.05% 148.84%
TOTAL ASSETS
Total Short-Term Assets $21.45M $23.93M $4.332M
Total Long-Term Assets $74.00M $75.66M $15.93M
Total Assets $95.45M $99.59M $20.26M
YoY Change 434.81% 391.59% 113.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.30M $12.96M $2.127M
YoY Change 727.03% 509.31% 254.5%
Accrued Expenses $16.26M $15.16M $986.0K
YoY Change 1124.4% 1437.63% 23.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $400.0K
YoY Change -100.0% -100.0%
Long-Term Debt Due $100.0K $100.0K $6.100M
YoY Change -98.36% -98.36% 6000.0%
Total Short-Term Liabilities $44.36M $45.55M $10.10M
YoY Change 361.36% 350.93% 320.88%
LONG-TERM LIABILITIES
Long-Term Debt $24.47M $24.03M $3.400M
YoY Change 619.59% 606.79% -44.26%
Other Long-Term Liabilities $1.825M $2.904M $25.00K
YoY Change 7200.0% 11516.0%
Total Long-Term Liabilities $26.29M $26.94M $25.00K
YoY Change 105064.0% 107640.0% -99.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.36M $45.55M $10.10M
Total Long-Term Liabilities $26.29M $26.94M $25.00K
Total Liabilities $86.50M $87.69M $13.53M
YoY Change 563.42% 548.33% 57.28%
SHAREHOLDERS EQUITY
Retained Earnings -$169.2M -$163.8M -$133.1M
YoY Change 24.25% 23.1%
Common Stock $20.00K $20.00K $14.00K
YoY Change 42.86% 42.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.949M $11.89M $6.732M
YoY Change
Total Liabilities & Shareholders Equity $95.45M $99.59M $20.26M
YoY Change 434.81% 391.59% 113.24%

Cashflow Statement

Concept 2016 Q2 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$5.432M -$2.375M -$3.079M
YoY Change 72.44% -22.86% -18.16%
Depreciation, Depletion And Amortization $2.479M $2.397M $230.0K
YoY Change 1026.82% 942.17% 130.0%
Cash From Operating Activities -$2.730M $4.690M -$1.750M
YoY Change -0.36% -368.0% 2.34%
INVESTING ACTIVITIES
Capital Expenditures -$750.0K $715.0K $470.0K
YoY Change 97.37% 52.13% 205.19%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$750.0K -$720.0K -$470.0K
YoY Change 97.37% 53.19% -70.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $801.0K $2.997M
YoY Change -73.27%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.320M 800.0K 3.260M
YoY Change -7.04% -75.46% -6.05%
NET CHANGE
Cash From Operating Activities -2.730M 4.690M -1.750M
Cash From Investing Activities -750.0K -720.0K -470.0K
Cash From Financing Activities 1.320M 800.0K 3.260M
Net Change In Cash -2.160M 4.770M 1.040M
YoY Change 27.06% 358.65% 550.0%
FREE CASH FLOW
Cash From Operating Activities -$2.730M $4.690M -$1.750M
Capital Expenditures -$750.0K $715.0K $470.0K
Free Cash Flow -$1.980M $3.975M -$2.220M
YoY Change -16.1% -279.05% 19.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20210988 shares
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
Remark Media, Inc.
CY2016Q1 mark Classof Warrantor Right Contingent Liability Fair Valueper Share
ClassofWarrantorRightContingentLiabilityFairValueperShare
4.73
CY2016Q1 mark Classof Warrantor Right Contingent Liability Shares
ClassofWarrantorRightContingentLiabilityShares
2288330 shares
CY2016Q1 mark Debt Instrument Covenant Compliance Consolidated Ebitda Loss
DebtInstrumentCovenantComplianceConsolidatedEBITDALoss
-1670000 USD
CY2016Q1 mark Debt Instrument Covenant Description Minimum Consolidated Ebitda Loss
DebtInstrumentCovenantDescriptionMinimumConsolidatedEBITDALoss
-1227000.000 USD
CY2016Q1 mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
600000 USD
CY2015 mark Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Unobservable Inputs Reconciliation Period Decrease
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisUnobservableInputsReconciliationPeriodDecrease
-13252000 USD
CY2016Q1 mark Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Unobservable Inputs Reconciliation Period Decrease
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisUnobservableInputsReconciliationPeriodDecrease
0 USD
CY2016Q1 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-1343000 USD
CY2015Q4 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
100000 USD
CY2016Q1 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
100000 USD
CY2015Q1 mark Noncashor Part Noncash Issuanceof Common Stock
NoncashorPartNoncashIssuanceofCommonStock
962000 USD
CY2016Q1 mark Noncashor Part Noncash Issuanceof Common Stock
NoncashorPartNoncashIssuanceofCommonStock
0 USD
CY2015Q4 mark Other Liabilities Other
OtherLiabilitiesOther
25000 USD
CY2016Q1 mark Other Liabilities Other
OtherLiabilitiesOther
25000 USD
CY2015Q4 mark Other Long Term Assets
OtherLongTermAssets
0 USD
CY2016Q1 mark Other Long Term Assets
OtherLongTermAssets
1326000 USD
CY2015Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
0 USD
CY2016Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-3000 USD
CY2016Q1 mark Other Operating Gain Loss
OtherOperatingGainLoss
3000 USD
CY2016Q1 mark Working Capital
WorkingCapital
-21600000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14422000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12960000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
746000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
928000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11827000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15161000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1330000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1907000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5000 USD
CY2016Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P74M
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
173477000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
175688000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
700000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1400000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1410000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000 USD
CY2015Q4 us-gaap Assets
Assets
94586000 USD
CY2016Q1 us-gaap Assets
Assets
99587000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
18393000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
23931000 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2700000 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2700000 USD
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
205000 USD
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
205000 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
179000 USD
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
179000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1525000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2564000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5422000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10260000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1039000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
4838000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19659362 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19845671 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19659362 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19845671 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
20000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
20000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5176000 USD
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
38000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
2349000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3262000 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4732000 USD
CY2015Q4 us-gaap Deposit Assets
DepositAssets
189000 USD
CY2016Q1 us-gaap Deposit Assets
DepositAssets
198000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
227000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2397000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2397000 USD
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
66000 USD
CY2016Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3985000 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
512000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
19195000 USD
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
15210000 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
19195000 USD
CY2016Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
15210000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2015 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
5431000 USD
CY2016Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-3985000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3991000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5811000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
40395000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
40395000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
36404000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
34584000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3163000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8420000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
5293000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
20337000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
20337000 USD
CY2015 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
15044000 USD
CY2016Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
765000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
11905000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3079000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2375000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-66000 USD
CY2015Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
48771000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
48771000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
44780000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
42960000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
194000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
1210000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
777000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
526000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
600000 USD
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2016Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2016Q1 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P8Y
CY2015Q4 us-gaap Liabilities
Liabilities
82528000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
87693000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
94586000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
99587000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
36813000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
45548000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
23716000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
24131000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
100000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
100000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23616000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
24031000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3260000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
867000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-470000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-715000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1751000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4686000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-3079000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-2375000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
172000 USD
CY2016Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
181000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
3717000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
17081000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
371000 USD
CY2016Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
190000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-127000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2801000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2952000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5176000 USD
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
11100000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
247000 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
278000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
25000 USD
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
332000 USD
CY2015Q4 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
6997000 USD
CY2016Q1 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
12390000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2904000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2904000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29000 USD
CY2016Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-29000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
470000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
715000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2637000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3212000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1675000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2136000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2997000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
801000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
300000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8755000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9470000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7425000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7563000 USD
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
37000 USD
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
104000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
404000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2015Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9416000 USD
CY2016Q1 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9350000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-161434000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-163809000 USD
CY2016Q1 us-gaap Revenues
Revenues
14254000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
803000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
14254000 USD
CY2016Q1 us-gaap Security Deposit
SecurityDeposit
1250000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
198000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5528000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
12058000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
11894000 USD
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12867000 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19736000 shares
CY2016Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, and income taxes, among other items.</font></div></div>

Files In Submission

Name View Source Status
0001368365-16-000046-index-headers.html Edgar Link pending
0001368365-16-000046-index.html Edgar Link pending
0001368365-16-000046.txt Edgar Link pending
0001368365-16-000046-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mark-20160331.xml Edgar Link completed
mark-20160331.xsd Edgar Link pending
mark-20160331_cal.xml Edgar Link unprocessable
mark-20160331_def.xml Edgar Link unprocessable
mark-20160331_lab.xml Edgar Link unprocessable
mark-20160331_pre.xml Edgar Link unprocessable
mark_31mar2016x10-q.htm Edgar Link pending
mark_31mar2016xex311.htm Edgar Link pending
mark_31mar2016xex312.htm Edgar Link pending
mark_31mar2016xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
remarklogoa02a12.jpg Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending