2018 Q2 Form 10-Q Financial Statement

#000136836518000046 Filed on August 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $3.887M $17.26M
YoY Change -77.47% 15.23%
Cost Of Revenue $3.280M $3.965M
YoY Change -17.28% 51.11%
Gross Profit $607.0K $13.29M
YoY Change -95.43% 7.61%
Gross Profit Margin 15.62% 77.02%
Selling, General & Admin $5.459M $14.13M
YoY Change -61.37% 10.04%
% of Gross Profit 899.34% 106.34%
Research & Development $1.288M $884.0K
YoY Change 45.7% 103.69%
% of Gross Profit 212.19% 6.65%
Depreciation & Amortization $546.0K $2.894M
YoY Change -81.13% 16.74%
% of Gross Profit 89.95% 21.77%
Operating Expenses $10.60M $21.93M
YoY Change -51.68% 18.7%
Operating Profit -$6.710M -$4.677M
YoY Change 43.47% 33.51%
Interest Expense $330.0K $1.181M
YoY Change -72.06% -2.8%
% of Operating Profit
Other Income/Expense, Net $10.32M $559.0K
YoY Change 1746.51% -128.98%
Pretax Income $3.612M -$4.118M
YoY Change -187.71% -24.19%
Income Tax -$1.026M $190.0K
% Of Pretax Income -28.41%
Net Earnings $3.379M -$4.308M
YoY Change -178.44% -20.69%
Net Earnings / Revenue 86.93% -24.97%
Basic Earnings Per Share
Diluted Earnings Per Share $102.6K -$190.4K
COMMON SHARES
Basic Shares Outstanding 32.84M shares 22.65M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.000M $7.200M
YoY Change -2.78% -10.0%
Cash & Equivalents $7.008M $7.209M
Short-Term Investments
Other Short-Term Assets $802.0K $412.0K
YoY Change 94.66% 61.57%
Inventory $648.0K $351.0K
Prepaid Expenses $2.759M $2.745M
Receivables $6.559M $672.0K
Other Receivables $100.0K $200.0K
Total Short-Term Assets $30.40M $21.15M
YoY Change 43.76% -1.42%
LONG-TERM ASSETS
Property, Plant & Equipment $12.74M $14.65M
YoY Change -13.01% -11.37%
Goodwill $20.10M $26.78M
YoY Change -24.93% 31.66%
Intangibles $21.24M $34.30M
YoY Change -38.09% 6.29%
Long-Term Investments $2.000M $1.000M
YoY Change 100.0% 0.0%
Other Assets $1.195M $3.400M
YoY Change -64.85% -5.56%
Total Long-Term Assets $59.55M $80.17M
YoY Change -25.72% 8.34%
TOTAL ASSETS
Total Short-Term Assets $30.40M $21.15M
Total Long-Term Assets $59.55M $80.17M
Total Assets $89.95M $101.3M
YoY Change -11.22% 6.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.43M $13.56M
YoY Change 72.82% 10.25%
Accrued Expenses $14.69M $12.80M
YoY Change 14.74% -21.27%
Deferred Revenue $4.623M
YoY Change
Short-Term Debt $3.000M $3.000M
YoY Change 0.0%
Long-Term Debt Due $11.50M $37.87M
YoY Change -69.63% 37771.0%
Total Short-Term Liabilities $66.23M $85.87M
YoY Change -22.86% 93.59%
LONG-TERM LIABILITIES
Long-Term Debt $26.58M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $3.548M $3.631M
YoY Change -2.29% 98.96%
Total Long-Term Liabilities $30.13M $3.631M
YoY Change 729.69% -86.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $66.23M $85.87M
Total Long-Term Liabilities $30.13M $3.631M
Total Liabilities $107.0M $106.2M
YoY Change 0.71% 22.77%
SHAREHOLDERS EQUITY
Retained Earnings -$310.3M -$197.4M
YoY Change 57.16% 16.67%
Common Stock $33.00K $23.00K
YoY Change 43.48% 15.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$17.00M -$4.876M
YoY Change
Total Liabilities & Shareholders Equity $89.95M $101.3M
YoY Change -11.22% 6.15%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $3.379M -$4.308M
YoY Change -178.44% -20.69%
Depreciation, Depletion And Amortization $546.0K $2.894M
YoY Change -81.13% 16.74%
Cash From Operating Activities -$14.58M -$3.240M
YoY Change 350.0% 18.68%
INVESTING ACTIVITIES
Capital Expenditures -$880.0K -$980.0K
YoY Change -10.2% 30.67%
Acquisitions
YoY Change
Other Investing Activities $470.0K
YoY Change
Cash From Investing Activities -$410.0K -$980.0K
YoY Change -58.16% 30.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 150.0K 2.820M
YoY Change -94.68% 113.64%
NET CHANGE
Cash From Operating Activities -14.58M -3.240M
Cash From Investing Activities -410.0K -980.0K
Cash From Financing Activities 150.0K 2.820M
Net Change In Cash -14.84M -1.400M
YoY Change 960.0% -35.19%
FREE CASH FLOW
Cash From Operating Activities -$14.58M -$3.240M
Capital Expenditures -$880.0K -$980.0K
Free Cash Flow -$13.70M -$2.260M
YoY Change 506.19% 14.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33145199 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28406026 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33145199 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28406026 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
mark Revenue Performance Obligation Description Of Timing Substantially All Performance Period
RevenuePerformanceObligationDescriptionOfTimingSubstantiallyAllPerformancePeriod
P1Y
mark Revenue Performance Obligation Description Of Timing Substantially All Performance Period
RevenuePerformanceObligationDescriptionOfTimingSubstantiallyAllPerformancePeriod
P1Y
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22632000 USD
CY2018Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9406000 USD
CY2017Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
11670000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6559000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3673000 USD
CY2018Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
100000 USD
CY2017Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
290000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
30403000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7008000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7330000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5518000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
43783000 USD
CY2018Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21237000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23946000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
20099000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
20099000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1195000 USD
CY2018Q2 us-gaap Assets
Assets
89954000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
90455000 USD
CY2018Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
10597000 USD
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
89169000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
293164000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 USD
CY2017Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
100000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12740000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13387000 USD
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2030000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1192000 USD
CY2017Q4 us-gaap Assets
Assets
103537000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
23433000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17857000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14688000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18795000 USD
CY2018Q2 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
8989000 USD
CY2017Q4 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
9027000 USD
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4623000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3691000 USD
CY2018Q2 us-gaap Notes Payable Current
NotesPayableCurrent
3000000 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3000000 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
11500000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
38085000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
66233000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
26578000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3548000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3501000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
106956000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
183125000 USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
33000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
28000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
130000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
115000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-310329000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-17002000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-79588000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
89954000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
103537000 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
6132000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
3965000 USD
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6776000 USD
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5774000 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1760000 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2746000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2894000 USD
CY2018Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
81000 USD
CY2017Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
57000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
1255000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
1181000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
44000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2017Q2 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-21000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1026000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
190000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-183000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
220117000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-299848000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20713000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17256000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
37437000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
32555000 USD
us-gaap Cost Of Revenue
CostOfRevenue
10164000 USD
us-gaap Cost Of Revenue
CostOfRevenue
6629000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13671000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11649000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
843000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
884000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1745000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1792000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11180000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8359000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1315000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34302000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18664000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18865000 USD
mark Noncash Or Part Noncash Issuance Of Common Stock
NoncashOrPartNoncashIssuanceOfCommonStock
59907000 USD
mark Noncash Or Part Noncash Issuance Of Common Stock
NoncashOrPartNoncashIssuanceOfCommonStock
0 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-310300000 USD
CY2018Q2 mark Working Capital
WorkingCapital
35800000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34497000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16685000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5464000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5755000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
147000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
102000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
27758000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
21933000 USD
us-gaap Operating Expenses
OperatingExpenses
65688000 USD
us-gaap Operating Expenses
OperatingExpenses
42612000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7045000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4677000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-28251000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-10057000 USD
us-gaap Interest Expense
InterestExpense
2661000 USD
us-gaap Interest Expense
InterestExpense
2199000 USD
mark Revenue Recognition Shortterm Credit Policies To Customer Maximum Typical Term
RevenueRecognitionShorttermCreditPoliciesToCustomerMaximumTypicalTerm
P90D
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
89169000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
25030000 USD
mark Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-59907000 USD
CY2017 mark Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-18665000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18664000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34302000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
55000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000 USD
CY2018Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10055000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
18665000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
8329000 USD
CY2018Q2 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
554000 USD
mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
523000 USD
mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-52000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9398000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
559000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16582000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6098000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2353000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4118000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11669000 USD
CY2018Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
10597000 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
89169000 USD
CY2018Q1 mark Class Of Stock Or Warrants Stock Price Trigger
ClassOfStockOrWarrantsStockPriceTrigger
14.00
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22632000 USD
CY2018Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9406000 USD
CY2017Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
11670000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3959000 USD
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2759000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2036000 USD
CY2018Q2 us-gaap Deposit Assets
DepositAssets
3121000 USD
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2017Q4 us-gaap Inventory Net
InventoryNet
234000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
802000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1288000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5518000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27528000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25338000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14788000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11951000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-995000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
374000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
3379000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-4308000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10674000 USD
us-gaap Net Income Loss
NetIncomeLoss
-4333000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-28000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3196000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4312000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10659000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4361000 USD
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32933000 shares
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22637000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32666000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22553000 shares
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
28317000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15485000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12832000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13667000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15541000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
37613000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23946000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14247000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2034000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
625000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2294000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1785000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
151000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1820000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1785000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
951000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
26763000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2017 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2116000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
8796000 USD
CY2017 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
16000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
20099000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
20099000 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.085
CY2018Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1718000 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1820000 USD
CY2018Q2 mark Early Termination Cost Accrual Balance
EarlyTerminationCostAccrualBalance
1343000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
522000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
179000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
429000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4136000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-15638000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
317000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18548000 USD
us-gaap Interest Paid Net
InterestPaidNet
2105000 USD
us-gaap Interest Paid Net
InterestPaidNet
1997000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
121000 USD
mark Common Stock Subscriptions Payable
CommonStockSubscriptionsPayable
849000 USD
mark Common Stock Subscriptions Payable
CommonStockSubscriptionsPayable
0 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7000000.0 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
37400000 USD
CY2018Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
452000 USD
CY2018Q2 mark Other Liabilities Miscellaneous Noncurrent
OtherLiabilitiesMiscellaneousNoncurrent
35000 USD
CY2017Q4 mark Other Liabilities Miscellaneous Noncurrent
OtherLiabilitiesMiscellaneousNoncurrent
0 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3548000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3501000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
us-gaap Restructuring Charges
RestructuringCharges
2295000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
558000 USD
mark Restructuring Reserve Receipt Of Sublease Payments
RestructuringReserveReceiptOfSubleasePayments
69000 USD
us-gaap Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
-3000 USD
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
1809000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="line-height:120%;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:700;line-height:120%;vertical-align:bottom;">Use of Estimates</span></div><div style="text-indent:18pt;line-height:120%;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:Times New Roman;font-size:10pt;line-height:120%;vertical-align:bottom;"> </span></div><div style="text-indent:18pt;line-height:120%;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:Times New Roman;font-size:10pt;line-height:120%;vertical-align:bottom;">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, the fair value of the warrant liability, income taxes, inventory reserve and purchase price allocation, among other items.</span></div>
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20713000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
37437000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3000000.0 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000000.0 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000 USD
CY2018Q2 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-3284000 USD
CY2017Q2 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-1482000 USD
mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-10187000 USD
CY2018Q2 mark Estimated Future Equity Financing Events Next Twelve Months
EstimatedFutureEquityFinancingEventsNextTwelveMonths
2 future_event
CY2017 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
64139000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7008000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
us-gaap Interest Expense
InterestExpense
2199000 USD
CY2017Q4 us-gaap Deposit Assets
DepositAssets
1960000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
648000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7330000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12740000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13387000 USD
CY2018Q2 us-gaap Assets
Assets
89954000 USD
CY2017Q4 us-gaap Assets
Assets
103537000 USD
mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
2900000 USD
mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
2700000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
29208000 USD
CY2018Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
36722000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21237000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2600000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
20099000 USD
CY2017Q4 mark Early Termination Cost Accrual Balance
EarlyTerminationCostAccrualBalance
0 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
940000 USD
CY2017Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
741000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
300000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17256000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
37437000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20713000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
32555000 USD
mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-10187000 USD
mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-3738000 USD
CY2018Q2 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-3284000 USD
CY2017Q2 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-1482000 USD
mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-3738000 USD
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2746000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2894000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5464000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5755000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
417000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
321000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12022000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
596000 USD
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-44000 USD
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-55000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-20000 USD
CY2018Q2 mark Other Operating Gain Loss
OtherOperatingGainLoss
554000 USD
CY2017Q2 mark Other Operating Gain Loss
OtherOperatingGainLoss
-21000 USD
mark Other Operating Gain Loss
OtherOperatingGainLoss
523000 USD
mark Other Operating Gain Loss
OtherOperatingGainLoss
-52000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7045000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4677000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-28251000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-10057000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
1255000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
1181000 USD
us-gaap Interest Expense
InterestExpense
2661000 USD
us-gaap Interest Expense
InterestExpense
2199000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
44000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
55000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000 USD
CY2018Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10055000 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1760000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
18665000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
8329000 USD
CY2018Q2 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
554000 USD
CY2017Q2 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-21000 USD
mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
523000 USD
mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-52000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9398000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
559000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16582000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6098000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2353000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4118000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11669000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3959000 USD

Files In Submission

Name View Source Status
0001368365-18-000046-index-headers.html Edgar Link pending
0001368365-18-000046-index.html Edgar Link pending
0001368365-18-000046.txt Edgar Link pending
0001368365-18-000046-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mark-20180630.htm Edgar Link pending
mark-20180630.xsd Edgar Link pending
mark-20180630_cal.xml Edgar Link unprocessable
mark-20180630_def.xml Edgar Link unprocessable
mark-20180630_g1.jpg Edgar Link pending
mark-20180630_htm.xml Edgar Link completed
mark-20180630_lab.xml Edgar Link unprocessable
mark-20180630_pre.xml Edgar Link unprocessable
mark6302018ex311.htm Edgar Link pending
mark6302018ex312.htm Edgar Link pending
mark6302018ex32.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending