2017 Q2 Form 10-Q Financial Statement

#000136836517000026 Filed on May 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q1
Revenue $17.26M $15.30M $14.25M
YoY Change 15.23% 7.33% 1675.09%
Cost Of Revenue $3.965M $2.664M $2.349M
YoY Change 51.11% 13.41% 6081.58%
Gross Profit $13.29M $12.64M $11.91M
YoY Change 7.61% 6.13% 1456.21%
Gross Profit Margin 77.02% 82.59% 83.52%
Selling, General & Admin $14.13M $14.20M $13.95M
YoY Change 10.04% 1.81% 315.0%
% of Gross Profit 106.34% 112.39% 117.16%
Research & Development $884.0K $908.0K $404.0K
YoY Change 103.69% 124.75% 288.46%
% of Gross Profit 6.65% 7.19% 3.39%
Depreciation & Amortization $2.894M $2.861M $2.397M
YoY Change 16.74% 19.36% 942.17%
% of Gross Profit 21.77% 22.64% 20.13%
Operating Expenses $21.93M $20.68M $19.43M
YoY Change 18.7% 6.43% 422.73%
Operating Profit -$4.677M -$5.380M -$5.176M
YoY Change 33.51% 3.94% 75.34%
Interest Expense $1.181M $1.018M $1.210M
YoY Change -2.8% -15.87% 523.71%
% of Operating Profit
Other Income/Expense, Net $559.0K $5.539M $2.801M
YoY Change -128.98% 97.75% -2305.51%
Pretax Income -$4.118M $159.0K -$2.375M
YoY Change -24.19% -106.69% -22.86%
Income Tax $190.0K $184.0K $0.00
% Of Pretax Income 115.72%
Net Earnings -$4.308M -$25.00K -$2.375M
YoY Change -20.69% -98.95% -22.86%
Net Earnings / Revenue -24.97% -0.16% -16.66%
Basic Earnings Per Share
Diluted Earnings Per Share -$190.4K -$1.335K -$120.6K
COMMON SHARES
Basic Shares Outstanding 22.65M shares 22.61M shares 19.85M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.200M $8.600M $10.30M
YoY Change -10.0% -16.5% 296.15%
Cash & Equivalents $7.209M $8.603M $10.26M
Short-Term Investments
Other Short-Term Assets $412.0K $542.0K $278.0K
YoY Change 61.57% 94.96% 234.94%
Inventory $351.0K $342.0K $600.0K
Prepaid Expenses $2.745M $2.884M $2.136M
Receivables $672.0K $951.0K $928.0K
Other Receivables $200.0K $100.0K $200.0K
Total Short-Term Assets $21.15M $23.06M $23.93M
YoY Change -1.42% -3.63% 452.42%
LONG-TERM ASSETS
Property, Plant & Equipment $14.65M $15.02M $7.563M
YoY Change -11.37% 98.6% 311.03%
Goodwill $26.78M $26.77M $20.34M
YoY Change 31.66% 31.62% 284.22%
Intangibles $34.30M $35.86M $42.96M
YoY Change 6.29% -16.53% 579.85%
Long-Term Investments $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Other Assets $3.400M $3.600M $3.600M
YoY Change -5.56% 0.0% 3500.0%
Total Long-Term Assets $80.17M $82.32M $75.66M
YoY Change 8.34% 8.81% 375.05%
TOTAL ASSETS
Total Short-Term Assets $21.15M $23.06M $23.93M
Total Long-Term Assets $80.17M $82.32M $75.66M
Total Assets $101.3M $105.4M $99.59M
YoY Change 6.15% 5.82% 391.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.56M $10.93M $12.96M
YoY Change 10.25% -15.63% 509.31%
Accrued Expenses $12.80M $14.13M $15.16M
YoY Change -21.27% -6.8% 1437.63%
Deferred Revenue
YoY Change
Short-Term Debt $3.000M $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $37.87M $100.0K $100.0K
YoY Change 37771.0% 0.0% -98.36%
Total Short-Term Liabilities $85.87M $46.04M $45.55M
YoY Change 93.59% 1.09% 350.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $37.85M $24.03M
YoY Change -100.0% 57.5% 606.79%
Other Long-Term Liabilities $3.631M $4.087M $2.904M
YoY Change 98.96% 40.74% 11516.0%
Total Long-Term Liabilities $3.631M $41.94M $26.94M
YoY Change -86.19% 55.69% 107640.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $85.87M $46.04M $45.55M
Total Long-Term Liabilities $3.631M $41.94M $26.94M
Total Liabilities $106.2M $106.4M $87.69M
YoY Change 22.77% 21.38% 548.33%
SHAREHOLDERS EQUITY
Retained Earnings -$197.4M -$193.1M -$163.8M
YoY Change 16.67% 17.9% 23.1%
Common Stock $23.00K $23.00K $20.00K
YoY Change 15.0% 15.0% 42.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.876M -$1.059M $11.89M
YoY Change
Total Liabilities & Shareholders Equity $101.3M $105.4M $99.59M
YoY Change 6.15% 5.82% 391.59%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$4.308M -$25.00K -$2.375M
YoY Change -20.69% -98.95% -22.86%
Depreciation, Depletion And Amortization $2.894M $2.861M $2.397M
YoY Change 16.74% 19.36% 942.17%
Cash From Operating Activities -$3.240M $1.210M $4.690M
YoY Change 18.68% -74.2% -368.0%
INVESTING ACTIVITIES
Capital Expenditures -$980.0K $813.0K $715.0K
YoY Change 30.67% 13.71% 52.13%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$980.0K -$810.0K -$720.0K
YoY Change 30.67% 12.5% 53.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.315M $801.0K
YoY Change 64.17% -73.27%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.820M 1.320M 800.0K
YoY Change 113.64% 65.0% -75.46%
NET CHANGE
Cash From Operating Activities -3.240M 1.210M 4.690M
Cash From Investing Activities -980.0K -810.0K -720.0K
Cash From Financing Activities 2.820M 1.320M 800.0K
Net Change In Cash -1.400M 1.720M 4.770M
YoY Change -35.19% -63.94% 358.65%
FREE CASH FLOW
Cash From Operating Activities -$3.240M $1.210M $4.690M
Capital Expenditures -$980.0K $813.0K $715.0K
Free Cash Flow -$2.260M $397.0K $3.975M
YoY Change 14.14% -90.01% -279.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22653322 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
Remark Holdings, Inc.
CY2015Q4 mark Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17088000 USD
CY2016Q1 mark Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21860000 USD
CY2016Q4 mark Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18548000 USD
CY2017Q1 mark Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20259000 USD
CY2016Q1 mark Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
4772000 USD
CY2017Q1 mark Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1711000 USD
CY2016Q1 mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
600000 USD
CY2017Q1 mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
1300000 USD
CY2017Q1 mark Estimated Future Equity Financing Events Next Twelve Months
EstimatedFutureEquityFinancingEventsNextTwelveMonths
4 future_event
CY2016Q1 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-1343000 USD
CY2017Q1 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-2256000 USD
CY2016Q4 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
100000 USD
CY2017Q1 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
100000 USD
CY2016Q4 mark Other Long Term Assets
OtherLongTermAssets
1355000 USD
CY2017Q1 mark Other Long Term Assets
OtherLongTermAssets
1392000 USD
CY2016Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-3000 USD
CY2017Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-31000 USD
CY2016Q1 mark Other Operating Gain Loss
OtherOperatingGainLoss
3000 USD
CY2017Q1 mark Other Operating Gain Loss
OtherOperatingGainLoss
31000 USD
CY2017Q1 mark Working Capital
WorkingCapital
-23000000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16546000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10934000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1372000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
951000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13965000 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14130000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6598000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7913000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-40000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
190507000 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
192096000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1410000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
275000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000 USD
CY2016Q4 us-gaap Assets
Assets
105699000 USD
CY2017Q1 us-gaap Assets
Assets
105381000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
21174000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
23063000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1840000 USD
CY2017Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1860000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
179000 USD
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
179000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6893000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8603000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22232004 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22614312 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22232004 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22614312 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
22000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
23000 USD
CY2016Q4 us-gaap Deposit Assets
DepositAssets
137000 USD
CY2017Q1 us-gaap Deposit Assets
DepositAssets
145000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
2349000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
2664000 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1002000 USD
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1294000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4072000 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7109000 USD
CY2016Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
749000 USD
CY2017Q1 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
933000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2397000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2861000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2397000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2861000 USD
CY2016Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3985000 USD
CY2017Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6569000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
19195000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
25030000 USD
CY2017Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
18461000 USD
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
25030000 USD
CY2017Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
18461000 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2016 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5790000 USD
CY2017Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-6569000 USD
CY2016 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P7M28D
CY2017Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P4M28D
CY2016 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.4500
CY2017Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.4500
CY2016 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0069
CY2017Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0089
CY2016 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
-11625000 USD
CY2017Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
0 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8937000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10485000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
34242000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
34242000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
25305000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
23757000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8420000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8326000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
20337000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
26763000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
26768000 USD
CY2016 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
6426000 USD
CY2017Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2016 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
0 USD
CY2017Q1 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
5000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2375000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
159000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
184000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
46343000 USD
CY2017Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
46343000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
37406000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
35858000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
1210000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
1018000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
777000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
989000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
314000 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
342000 USD
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2017Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
108299000 USD
CY2017Q1 us-gaap Liabilities
Liabilities
106440000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
105699000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
105381000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
41853000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
46044000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
37925000 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
37948000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
100000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
100000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
37825000 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
37848000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
801000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1315000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-715000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-813000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4686000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1209000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-2375000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-25000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2801000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5539000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
181000 USD
CY2017Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
190000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
190000 USD
CY2017Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
19430000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
20679000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5176000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5380000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
712000 USD
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
542000 USD
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
332000 USD
CY2017Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
45000 USD
CY2017Q1 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
13592000 USD
CY2016Q4 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
6991000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3591000 USD
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4087000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000 USD
CY2016Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-29000 USD
CY2017Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-19000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
715000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
813000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3323000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3913000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2160000 USD
CY2017Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2884000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
801000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1315000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22129000 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22933000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15531000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15020000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
404000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
908000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2016Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9405000 USD
CY2017Q1 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9406000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193113000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193138000 USD
CY2016Q1 us-gaap Revenues
Revenues
14254000 USD
CY2017Q1 us-gaap Revenues
Revenues
15299000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
14254000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
15299000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5528000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5875000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-2600000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
-1059000 USD
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19736000 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22468000 shares
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, the fair value of the warrant liability, income taxes, inventory reserve and purchase price allocation, among other items.</font></div></div>

Files In Submission

Name View Source Status
0001368365-17-000026-index-headers.html Edgar Link pending
0001368365-17-000026-index.html Edgar Link pending
0001368365-17-000026.txt Edgar Link pending
0001368365-17-000026-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
logoremarkholdings.jpg Edgar Link pending
mark-20170331.xml Edgar Link completed
mark-20170331.xsd Edgar Link pending
mark-20170331_cal.xml Edgar Link unprocessable
mark-20170331_def.xml Edgar Link unprocessable
mark-20170331_lab.xml Edgar Link unprocessable
mark-20170331_pre.xml Edgar Link unprocessable
mark_31mar2017x10-q.htm Edgar Link pending
mark_31mar2017xex311.htm Edgar Link pending
mark_31mar2017xex312.htm Edgar Link pending
mark_31mar2017xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending