|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$431.2K
15.14%
YoY
|
-$374.5K
-83.37%
YoY
|
-$2.251M
-50449.27%
YoY
|
$4.471K
-102.97%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$742.0K
-19.45%
YoY
|
-$921.2K
95.72%
YoY
|
-$470.7K
5.45%
YoY
|
-$446.4K
195.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$362.8K
-92.32%
YoY
|
$4.721M
-67.37%
YoY
|
$14.47M
-71.27%
YoY
|
$50.36M
-172.99%
YoY
|
| Cash From Investing Activities |
$362.8K
-92.32%
YoY
|
$4.721M
-67.37%
YoY
|
$14.47M
-71.27%
YoY
|
$50.36M
-172.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$274.5K
-107.42%
YoY
|
-$3.700M
-74.02%
YoY
|
-$14.24M
-71.59%
YoY
|
-$50.13M
-172.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$742.0K
-19.45%
YoY
|
-$921.2K
95.72%
YoY
|
-$470.7K
5.45%
YoY
|
-$446.4K
195.56%
YoY
|
| Cash From Investing Activities |
$362.8K
-92.32%
YoY
|
$4.721M
-67.37%
YoY
|
$14.47M
-71.27%
YoY
|
$50.36M
-172.99%
YoY
|
| Cash From Financing Activities |
$274.5K
-107.42%
YoY
|
-$3.700M
-74.02%
YoY
|
-$14.24M
-71.59%
YoY
|
-$50.13M
-172.0%
YoY
|
| Net Change In Cash |
-$104.7K
-204.16%
YoY
|
$100.6K
-141.33%
YoY
|
-$243.3K
13.1%
YoY
|
-$215.1K
-145.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$742.0K
-19.45%
YoY
|
-$921.2K
95.72%
YoY
|
-$470.7K
5.45%
YoY
|
-$446.4K
195.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$114.0K
-37.16%
YoY
|
-$72.70K
-52.64%
YoY
|
-$66.48K
-49.2%
YoY
|
-$110.6K
71.19%
YoY
|
-$181.4K
610.26%
YoY
|
-$153.5K
123.24%
YoY
|
-$130.9K
-93.23%
YoY
|
-$64.59K
-68.66%
YoY
|
-$25.54K
-41.07%
YoY
|
-$68.76K
-154.61%
YoY
|
-$1.933M
-4740.95%
YoY
|
-$206.1K
400.11%
YoY
|
-$43.34K
-64.44%
YoY
|
$125.9K
-184.76%
YoY
|
$41.65K
-3570.75%
YoY
|
-$41.21K
4021.3%
YoY
|
-$148.6K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$164.8K
85.77%
YoY
|
-$286.5K
-7.52%
YoY
|
-$134.2K
9.02%
YoY
|
-$232.6K
-35.01%
YoY
|
-$88.72K
-31.94%
YoY
|
-$309.8K
231.98%
YoY
|
-$123.1K
12.77%
YoY
|
-$357.9K
344.84%
YoY
|
-$130.3K
-30.57%
YoY
|
-$93.32K
-20.53%
YoY
|
-$109.2K
131.17%
YoY
|
-$80.46K
-47.5%
YoY
|
-$187.7K
46.17%
YoY
|
-$117.4K
-22.24%
YoY
|
-$47.22K
N/A
|
-$153.3K
N/A
|
-$151.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$362.8K
-92.56%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.877M
-9491.87%
YoY
|
-$51.90K
-141.38%
YoY
|
-$51.93K
-100.35%
YoY
|
-$51.93K
-79.16%
YoY
|
-$51.93K
-100.1%
YoY
|
$125.4K
957.5%
YoY
|
$14.65M
N/A
|
-$249.2K
-21955.26%
YoY
|
$50.35M
-172.97%
YoY
|
$11.86K
N/A
|
$0.00
N/A
|
-$69.00M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$362.8K
-92.56%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$4.877M
-9491.87%
YoY
|
-$51.90K
-141.38%
YoY
|
-$51.93K
-100.35%
YoY
|
-$51.93K
-79.16%
YoY
|
-$51.93K
-100.1%
YoY
|
$125.4K
957.5%
YoY
|
$14.65M
N/A
|
-$249.1K
-21954.82%
YoY
|
$50.35M
-172.97%
YoY
|
$11.86K
N/A
|
$0.00
N/A
|
-$69.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$250.0K
N/A
|
-$105.5K
-97.65%
YoY
|
$150.0K
-25.0%
YoY
|
$230.0K
-43.51%
YoY
|
N/A
N/A
|
-$4.497M
-3097.8%
YoY
|
$200.0K
-297.3%
YoY
|
$407.1K
-102.79%
YoY
|
$190.0K
-36.67%
YoY
|
$150.0K
-100.3%
YoY
|
-$101.4K
N/A
|
-$14.59M
N/A
|
$300.0K
N/A
|
-$50.13M
-172.02%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$69.60M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$164.8K
85.77%
YoY
|
-$286.5K
-7.52%
YoY
|
-$134.2K
9.02%
YoY
|
-$232.6K
-35.01%
YoY
|
-$88.72K
-31.94%
YoY
|
-$309.8K
231.98%
YoY
|
-$123.1K
12.77%
YoY
|
-$357.9K
344.84%
YoY
|
-$130.3K
-30.57%
YoY
|
-$93.32K
-20.53%
YoY
|
-$109.2K
131.17%
YoY
|
-$80.46K
-47.5%
YoY
|
-$187.7K
46.17%
YoY
|
-$117.4K
-22.24%
YoY
|
-$47.22K
N/A
|
-$153.3K
N/A
|
-$151.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$362.8K
-92.56%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$4.877M
-9491.87%
YoY
|
-$51.90K
-141.38%
YoY
|
-$51.93K
-100.35%
YoY
|
-$51.93K
-79.16%
YoY
|
-$51.93K
-100.1%
YoY
|
$125.4K
957.5%
YoY
|
$14.65M
N/A
|
-$249.1K
-21954.82%
YoY
|
$50.35M
-172.97%
YoY
|
$11.86K
N/A
|
$0.00
N/A
|
-$69.00M
N/A
|
| Cash From Financing Activities |
$250.0K
N/A
|
-$105.5K
-97.65%
YoY
|
$150.0K
-25.0%
YoY
|
$230.0K
-43.51%
YoY
|
N/A
N/A
|
-$4.497M
-3097.8%
YoY
|
$200.0K
-297.3%
YoY
|
$407.1K
-102.79%
YoY
|
$190.0K
-36.67%
YoY
|
$150.0K
-100.3%
YoY
|
-$101.4K
N/A
|
-$14.59M
N/A
|
$300.0K
N/A
|
-$50.13M
-172.02%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$69.60M
N/A
|
| Net Change In Cash |
$85.19K
-196.03%
YoY
|
-$29.20K
-141.3%
YoY
|
$15.80K
-36.8%
YoY
|
-$2.600K
-4.76%
YoY
|
-$88.72K
-1248.56%
YoY
|
$70.70K
1388.42%
YoY
|
$25.00K
-129.37%
YoY
|
-$2.730K
-89.53%
YoY
|
$7.724K
-105.64%
YoY
|
$4.750K
-95.29%
YoY
|
-$85.11K
140.7%
YoY
|
-$26.07K
-82.99%
YoY
|
-$136.9K
7.53%
YoY
|
$100.8K
-77.58%
YoY
|
-$35.36K
N/A
|
-$153.3K
-713.04%
YoY
|
$449.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$164.8K
85.77%
YoY
|
-$286.5K
-7.52%
YoY
|
-$134.2K
9.02%
YoY
|
-$232.6K
-35.01%
YoY
|
-$88.72K
-31.94%
YoY
|
-$309.8K
231.98%
YoY
|
-$123.1K
12.77%
YoY
|
-$357.9K
344.84%
YoY
|
-$130.3K
-30.57%
YoY
|
-$93.32K
-20.53%
YoY
|
-$109.2K
131.17%
YoY
|
-$80.46K
-47.5%
YoY
|
-$187.7K
46.17%
YoY
|
-$117.4K
-22.24%
YoY
|
-$47.22K
N/A
|
-$153.3K
N/A
|
-$151.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...