|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$284.2M
-22.47%
YoY
|
$366.6M
-44.63%
YoY
|
$662.0M
-6.47%
YoY
|
$707.9M
34.62%
YoY
|
$525.8M
44.82%
YoY
|
| Cost Of Revenue |
$227.3M
-24.09%
YoY
|
$299.5M
-39.17%
YoY
|
$492.3M
-9.75%
YoY
|
$545.5M
37.81%
YoY
|
$395.8M
37.58%
YoY
|
| Gross Profit |
$56.87M
-15.25%
YoY
|
$67.10M
-60.46%
YoY
|
$169.7M
4.53%
YoY
|
$162.4M
24.92%
YoY
|
$130.0M
72.48%
YoY
|
| Selling, General & Admin |
$43.83M
-8.35%
YoY
|
$47.83M
-5.93%
YoY
|
$50.84M
-8.53%
YoY
|
$55.58M
11.01%
YoY
|
$50.07M
20.54%
YoY
|
| Research & Development |
$6.500M
-24.42%
YoY
|
$8.600M
3.61%
YoY
|
$8.300M
1.22%
YoY
|
$8.200M
20.59%
YoY
|
$6.800M
30.77%
YoY
|
| Depreciation & Amortization |
$9.579M
-14.34%
YoY
|
$11.18M
5.8%
YoY
|
$10.57M
-22.37%
YoY
|
$13.61M
17.06%
YoY
|
$11.63M
10.48%
YoY
|
| Operating Expenses |
$45.63M
-23.26%
YoY
|
$59.47M
12.63%
YoY
|
$52.80M
-37.52%
YoY
|
$84.51M
1142.72%
YoY
|
$6.800M
-93.33%
YoY
|
| Operating Profit |
$11.23M
47.17%
YoY
|
$7.632M
-93.47%
YoY
|
$116.9M
50.17%
YoY
|
$77.86M
2.51%
YoY
|
$75.95M
-385.89%
YoY
|
| Interest Expense |
$1.169M
-64.49%
YoY
|
$3.292M
22.88%
YoY
|
$2.679M
82.12%
YoY
|
$1.471M
-143.37%
YoY
|
-$3.392M
-167.23%
YoY
|
| Other Income/Expense, Net |
$3.574M
-17.08%
YoY
|
$4.310M
14.2%
YoY
|
$3.774M
N/A
|
N/A
|
N/A
|
| Pretax Income |
$13.54M
33.63%
YoY
|
$10.13M
-91.39%
YoY
|
$117.6M
53.94%
YoY
|
$76.39M
6.35%
YoY
|
$71.83M
-327.22%
YoY
|
| Income Tax |
$2.820M
100.43%
YoY
|
$1.407M
-94.81%
YoY
|
$27.14M
49.32%
YoY
|
$18.17M
16.06%
YoY
|
$15.66M
-306.98%
YoY
|
| Net Earnings |
$7.043M
-9.71%
YoY
|
$7.800M
-88.69%
YoY
|
$68.94M
18.42%
YoY
|
$58.21M
3.64%
YoY
|
$56.17M
-333.58%
YoY
|
| Basic Earnings Per Share |
$0.43
-6.52%
YoY
|
$0.46
-88.24%
YoY
|
$3.91
24.13%
YoY
|
$3.15
5.35%
YoY
|
$2.99
-333.59%
YoY
|
| Diluted Earnings Per Share |
$0.43
-6.52%
YoY
|
$0.46
-88.14%
YoY
|
$3.88
24.36%
YoY
|
$3.12
5.41%
YoY
|
$2.96
-331.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.43M
-2.96%
YoY
|
16.93M
-3.91%
YoY
|
17.62M
-4.53%
YoY
|
18.46M
-1.86%
YoY
|
18.81M
0.38%
YoY
|
| Diluted Shares Outstanding |
16.53M
-3.01%
YoY
|
17.04M
-4.09%
YoY
|
17.77M
-4.68%
YoY
|
18.64M
-1.66%
YoY
|
18.95M
1.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$78.21M
2.96%
YoY
|
$71.76M
13.24%
YoY
|
$69.00M
5.57%
YoY
|
$79.52M
18.36%
YoY
|
$75.96M
-20.63%
YoY
|
$63.37M
-39.2%
YoY
|
$65.36M
N/A
|
$67.18M
-59.72%
YoY
|
$95.71M
-39.88%
YoY
|
$104.2M
-38.52%
YoY
|
$166.8M
-10.69%
YoY
|
$159.2M
-0.17%
YoY
|
$169.5M
17.71%
YoY
|
$186.7M
26.3%
YoY
|
$159.5M
34.37%
YoY
|
$144.0M
38.87%
YoY
|
| Cost Of Revenue |
$58.66M
-2.54%
YoY
|
$56.23M
7.16%
YoY
|
$53.61M
0.08%
YoY
|
$61.11M
3.57%
YoY
|
$60.20M
-22.19%
YoY
|
$52.48M
-36.3%
YoY
|
$53.56M
N/A
|
$59.00M
-52.49%
YoY
|
$77.36M
-36.05%
YoY
|
$82.38M
-33.32%
YoY
|
$124.2M
-14.18%
YoY
|
$121.0M
-2.66%
YoY
|
$123.5M
8.48%
YoY
|
$144.7M
30.83%
YoY
|
$124.3M
38.99%
YoY
|
$113.9M
46.95%
YoY
|
| Gross Profit |
$19.54M
23.96%
YoY
|
$15.53M
42.55%
YoY
|
$15.40M
30.5%
YoY
|
$18.41M
124.95%
YoY
|
$15.77M
-14.08%
YoY
|
$10.89M
-50.12%
YoY
|
$11.80M
N/A
|
$8.184M
-80.79%
YoY
|
$18.35M
-52.0%
YoY
|
$21.84M
-52.5%
YoY
|
$42.60M
1.34%
YoY
|
$38.23M
8.61%
YoY
|
$45.97M
52.62%
YoY
|
$42.03M
12.91%
YoY
|
$35.20M
20.24%
YoY
|
$30.12M
14.97%
YoY
|
| Selling, General & Admin |
$20.39M
82.04%
YoY
|
$12.36M
20.5%
YoY
|
$11.17M
7.97%
YoY
|
$11.82M
20.11%
YoY
|
$11.20M
-19.43%
YoY
|
$10.26M
-20.01%
YoY
|
$10.34M
N/A
|
$9.842M
-24.77%
YoY
|
$13.90M
23.28%
YoY
|
$12.82M
-3.33%
YoY
|
$13.08M
-3.51%
YoY
|
$11.28M
-17.43%
YoY
|
$13.26M
-4.95%
YoY
|
$13.56M
-1.03%
YoY
|
$13.66M
20.43%
YoY
|
$13.95M
18.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.482M
-3.39%
YoY
|
$2.439M
2.39%
YoY
|
$2.038M
-1.74%
YoY
|
$2.555M
467.78%
YoY
|
$2.569M
-9.61%
YoY
|
$2.382M
-12.65%
YoY
|
$2.074M
N/A
|
$450.0K
-82.84%
YoY
|
$2.842M
8.89%
YoY
|
$2.727M
4.84%
YoY
|
$2.622M
-26.33%
YoY
|
$2.610M
-19.47%
YoY
|
$2.601M
-22.45%
YoY
|
$3.559M
20.73%
YoY
|
$3.241M
13.28%
YoY
|
$3.354M
22.41%
YoY
|
| Operating Expenses |
$20.84M
78.87%
YoY
|
$12.81M
19.63%
YoY
|
$11.62M
7.63%
YoY
|
$12.27M
19.23%
YoY
|
$11.65M
-18.82%
YoY
|
$10.71M
-19.4%
YoY
|
$10.79M
N/A
|
$10.29M
-24.17%
YoY
|
$14.35M
21.98%
YoY
|
$13.28M
-3.4%
YoY
|
$13.57M
-6.7%
YoY
|
$11.77M
-13.85%
YoY
|
$13.75M
-1.44%
YoY
|
$14.55M
-1.05%
YoY
|
$13.66M
10.79%
YoY
|
$13.95M
9.0%
YoY
|
| Operating Profit |
-$1.298M
-131.55%
YoY
|
$2.719M
1361.83%
YoY
|
$3.778M
276.29%
YoY
|
$5.928M
-381.21%
YoY
|
$4.114M
2.95%
YoY
|
$186.0K
-97.83%
YoY
|
$1.004M
N/A
|
-$2.108M
-107.26%
YoY
|
$3.996M
-84.9%
YoY
|
$8.553M
-73.46%
YoY
|
$29.03M
5.6%
YoY
|
$26.46M
28.75%
YoY
|
$32.22M
129.44%
YoY
|
$27.49M
21.82%
YoY
|
$20.55M
21.29%
YoY
|
$14.04M
4.81%
YoY
|
| Interest Expense |
$58.00K
N/A
|
$87.00K
-52.2%
YoY
|
$1.000K
-99.9%
YoY
|
$823.0K
-0.48%
YoY
|
$0.00
-100.0%
YoY
|
$182.0K
-79.27%
YoY
|
$987.0K
N/A
|
$827.0K
18.99%
YoY
|
$762.0K
14.41%
YoY
|
$878.0K
56.23%
YoY
|
$695.0K
-303.81%
YoY
|
$666.0K
-286.55%
YoY
|
$562.0K
-247.12%
YoY
|
-$341.0K
-57.38%
YoY
|
-$357.0K
-141.03%
YoY
|
-$382.0K
-61.8%
YoY
|
| Other Income/Expense, Net |
$9.539M
1084.97%
YoY
|
$2.296M
139.67%
YoY
|
$889.0K
16.36%
YoY
|
N/A
|
$805.0K
N/A
|
$958.0K
N/A
|
$764.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$667.0K
-113.68%
YoY
|
$3.359M
379.17%
YoY
|
$4.547M
276.1%
YoY
|
$6.751M
-160.78%
YoY
|
$4.874M
5.22%
YoY
|
$701.0K
-92.23%
YoY
|
$1.209M
N/A
|
-$11.11M
-137.62%
YoY
|
$4.632M
-82.47%
YoY
|
$9.026M
-71.63%
YoY
|
$29.53M
8.77%
YoY
|
$26.42M
30.8%
YoY
|
$31.81M
132.84%
YoY
|
$27.15M
24.52%
YoY
|
$20.20M
25.64%
YoY
|
$13.66M
10.18%
YoY
|
| Income Tax |
$49.00K
-95.35%
YoY
|
$871.0K
216.73%
YoY
|
$891.0K
361.66%
YoY
|
$1.299M
-143.29%
YoY
|
$1.053M
30.65%
YoY
|
$275.0K
-85.9%
YoY
|
$193.0K
N/A
|
-$3.001M
-144.5%
YoY
|
$806.0K
-87.47%
YoY
|
$1.950M
-72.83%
YoY
|
$6.744M
8.58%
YoY
|
$6.433M
34.19%
YoY
|
$7.176M
119.05%
YoY
|
$6.211M
47.88%
YoY
|
$4.794M
34.14%
YoY
|
$3.276M
17.0%
YoY
|
| Net Earnings |
-$742.0K
-119.82%
YoY
|
$2.527M
-8.04%
YoY
|
$3.636M
-170.67%
YoY
|
$5.697M
-170.89%
YoY
|
$3.743M
-0.32%
YoY
|
$2.748M
-55.64%
YoY
|
-$5.145M
N/A
|
-$8.036M
-135.7%
YoY
|
$3.755M
-80.92%
YoY
|
$6.195M
52.29%
YoY
|
$22.51M
7.52%
YoY
|
$19.68M
27.8%
YoY
|
$4.068M
-60.83%
YoY
|
$20.94M
19.17%
YoY
|
$15.40M
23.21%
YoY
|
$10.39M
8.19%
YoY
|
| Basic Earnings Per Share |
-$0.05
-121.74%
YoY
|
$0.16
-5.88%
YoY
|
$0.22
-170.97%
YoY
|
$0.35
-172.92%
YoY
|
$0.23
4.55%
YoY
|
$0.17
-52.78%
YoY
|
-$0.31
N/A
|
-$0.48
-137.5%
YoY
|
$0.22
-80.18%
YoY
|
$0.36
56.52%
YoY
|
$1.28
12.28%
YoY
|
$1.11
35.37%
YoY
|
$0.23
-58.18%
YoY
|
$1.14
22.58%
YoY
|
$0.82
24.24%
YoY
|
$0.55
N/A
|
| Diluted Earnings Per Share |
-$0.05
-121.74%
YoY
|
$0.16
-5.88%
YoY
|
$0.22
-170.97%
YoY
|
$0.35
-173.15%
YoY
|
$0.23
4.55%
YoY
|
$0.17
-52.78%
YoY
|
-$0.31
N/A
|
-$0.49
-138.2%
YoY
|
$0.22
-80.18%
YoY
|
$0.36
56.52%
YoY
|
$1.27
12.39%
YoY
|
$1.11
37.04%
YoY
|
$0.23
-58.18%
YoY
|
$1.13
21.51%
YoY
|
$0.81
22.73%
YoY
|
$0.55
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.28M
-2.79%
YoY
|
16.29M
-3.02%
YoY
|
16.31M
-1.84%
YoY
|
16.61M
-2.21%
YoY
|
16.75M
-1.65%
YoY
|
16.80M
-2.1%
YoY
|
16.61M
-3.43%
YoY
|
16.98M
-3.3%
YoY
|
17.03M
-3.6%
YoY
|
17.16M
-4.4%
YoY
|
17.56M
-4.02%
YoY
|
17.67M
-5.62%
YoY
|
17.95M
-4.8%
YoY
|
18.30M
-2.77%
YoY
|
18.72M
-0.45%
YoY
|
18.85M
N/A
|
| Diluted Shares Outstanding |
16.14M
-2.44%
YoY
|
16.24M
-1.84%
YoY
|
16.26M
-1.75%
YoY
|
16.44M
-1.62%
YoY
|
16.54M
-2.51%
YoY
|
16.54M
-3.95%
YoY
|
16.54M
N/A
|
16.71M
-5.85%
YoY
|
16.97M
-4.55%
YoY
|
17.22M
-4.48%
YoY
|
17.75M
-3.99%
YoY
|
17.77M
-5.95%
YoY
|
18.03M
-5.12%
YoY
|
18.49M
-2.65%
YoY
|
18.90M
-0.15%
YoY
|
19.00M
N/A
|
Loading...