|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.043M
-9.71%
YoY
|
$7.800M
-88.69%
YoY
|
$68.94M
18.42%
YoY
|
$58.21M
3.64%
YoY
|
$56.17M
-333.58%
YoY
|
| Depreciation, Depletion And Amortization |
$9.579M
-14.34%
YoY
|
$11.18M
5.8%
YoY
|
$10.57M
-22.37%
YoY
|
$13.61M
17.06%
YoY
|
$11.63M
10.48%
YoY
|
| Cash From Operating Activities |
$35.59M
184.81%
YoY
|
$12.50M
-90.69%
YoY
|
$134.2M
83.05%
YoY
|
$73.31M
6.96%
YoY
|
$68.54M
126.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.198M
-43.78%
YoY
|
$16.36M
-46.04%
YoY
|
$30.32M
91.68%
YoY
|
$15.82M
-43.22%
YoY
|
$27.86M
95.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
-99.99%
YoY
|
-$91.11M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
50.0%
YoY
|
| Cash From Investing Activities |
$46.04M
-2679.05%
YoY
|
-$1.785M
-98.53%
YoY
|
-$121.4M
667.6%
YoY
|
-$15.82M
-43.16%
YoY
|
-$27.83M
95.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.767M
-39.92%
YoY
|
$16.26M
-29.01%
YoY
|
$22.90M
-10.2%
YoY
|
$25.50M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.10M
159.77%
YoY
|
-$23.14M
-14.78%
YoY
|
-$27.15M
-56.59%
YoY
|
-$62.54M
251.88%
YoY
|
-$17.77M
223.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.59M
184.81%
YoY
|
$12.50M
-90.69%
YoY
|
$134.2M
83.05%
YoY
|
$73.31M
6.96%
YoY
|
$68.54M
126.96%
YoY
|
| Cash From Investing Activities |
$46.04M
-2679.05%
YoY
|
-$1.785M
-98.53%
YoY
|
-$121.4M
667.6%
YoY
|
-$15.82M
-43.16%
YoY
|
-$27.83M
95.75%
YoY
|
| Cash From Financing Activities |
-$60.10M
159.77%
YoY
|
-$23.14M
-14.78%
YoY
|
-$27.15M
-56.59%
YoY
|
-$62.54M
251.88%
YoY
|
-$17.77M
223.91%
YoY
|
| Net Change In Cash |
$21.53M
-273.32%
YoY
|
-$12.42M
-13.65%
YoY
|
-$14.39M
184.93%
YoY
|
-$5.049M
-112.4%
YoY
|
$40.71M
287.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.59M
184.81%
YoY
|
$12.50M
-90.69%
YoY
|
$134.2M
83.05%
YoY
|
$73.31M
6.96%
YoY
|
$68.54M
126.96%
YoY
|
| Capital Expenditures |
$9.198M
-43.78%
YoY
|
$16.36M
-46.04%
YoY
|
$30.32M
91.68%
YoY
|
$15.82M
-43.22%
YoY
|
$27.86M
95.65%
YoY
|
| Free Cash Flow |
$26.40M
-783.1%
YoY
|
-$3.864M
-103.72%
YoY
|
$103.9M
80.68%
YoY
|
$57.49M
41.34%
YoY
|
$40.68M
154.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$742.0K
-119.82%
YoY
|
$2.527M
-8.04%
YoY
|
$3.636M
-170.67%
YoY
|
$5.697M
-170.89%
YoY
|
$3.743M
-0.32%
YoY
|
$2.748M
-55.64%
YoY
|
-$5.145M
N/A
|
-$8.036M
-135.7%
YoY
|
$3.755M
-80.92%
YoY
|
$6.195M
52.29%
YoY
|
$22.51M
7.52%
YoY
|
$19.68M
27.8%
YoY
|
$4.068M
-60.83%
YoY
|
$20.94M
19.17%
YoY
|
$15.40M
23.21%
YoY
|
$10.39M
8.19%
YoY
|
| Depreciation, Depletion And Amortization |
$2.482M
-3.39%
YoY
|
$2.439M
2.39%
YoY
|
$2.038M
-1.74%
YoY
|
$2.555M
467.78%
YoY
|
$2.569M
-9.61%
YoY
|
$2.382M
-12.65%
YoY
|
$2.074M
N/A
|
$450.0K
-82.84%
YoY
|
$2.842M
8.89%
YoY
|
$2.727M
4.84%
YoY
|
$2.622M
-26.33%
YoY
|
$2.610M
-19.47%
YoY
|
$2.601M
-22.45%
YoY
|
$3.559M
20.73%
YoY
|
$3.241M
13.28%
YoY
|
$3.354M
22.41%
YoY
|
| Cash From Operating Activities |
$4.788M
-24.11%
YoY
|
$15.59M
142.22%
YoY
|
-$6.837M
-384.4%
YoY
|
$20.44M
-308.12%
YoY
|
$6.309M
73.95%
YoY
|
$6.436M
-170.55%
YoY
|
$2.404M
N/A
|
-$9.823M
-136.3%
YoY
|
$3.627M
-93.89%
YoY
|
-$9.122M
-149.34%
YoY
|
$27.06M
17.27%
YoY
|
$59.41M
130.46%
YoY
|
$18.49M
-236.39%
YoY
|
$23.08M
-4.75%
YoY
|
$25.78M
13.12%
YoY
|
-$13.56M
-283.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.038M
-48.41%
YoY
|
$1.628M
-31.85%
YoY
|
$3.080M
39.68%
YoY
|
$2.592M
-30.68%
YoY
|
$2.012M
-55.33%
YoY
|
$2.389M
-45.68%
YoY
|
$2.205M
N/A
|
$3.739M
-46.25%
YoY
|
$4.504M
-24.26%
YoY
|
$4.398M
-26.31%
YoY
|
$6.956M
68.71%
YoY
|
$5.947M
92.02%
YoY
|
$5.968M
64.95%
YoY
|
$4.123M
-15.44%
YoY
|
$3.097M
-81.73%
YoY
|
$3.618M
-277.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.99M
-271.55%
YoY
|
$10.49M
-84.19%
YoY
|
$15.09M
43.49%
YoY
|
-$12.32M
-357.02%
YoY
|
-$9.319M
-8.48%
YoY
|
$66.36M
159.21%
YoY
|
$10.52M
N/A
|
$4.795M
-134.69%
YoY
|
-$10.18M
-82.94%
YoY
|
$25.60M
-5209.78%
YoY
|
-$13.82M
N/A
|
-$59.69M
N/A
|
-$501.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$14.95M
-231.93%
YoY
|
$8.865M
-86.14%
YoY
|
$12.01M
44.5%
YoY
|
-$14.92M
-1512.5%
YoY
|
-$11.33M
-22.84%
YoY
|
$63.97M
201.92%
YoY
|
$8.313M
N/A
|
$1.056M
-105.08%
YoY
|
-$14.69M
-77.62%
YoY
|
$21.19M
-427.53%
YoY
|
-$20.78M
403.83%
YoY
|
-$65.63M
2019.28%
YoY
|
-$6.469M
78.8%
YoY
|
-$4.124M
-15.49%
YoY
|
-$3.097M
-81.63%
YoY
|
-$3.618M
77.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.340M
-37.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.729M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.800M
38.1%
YoY
|
$7.000M
-30.69%
YoY
|
$4.800M
-51.52%
YoY
|
$4.200M
180.0%
YoY
|
$10.10M
N/A
|
$9.900M
N/A
|
$1.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$563.0K
-28.28%
YoY
|
$15.00K
-100.03%
YoY
|
-$2.341M
-40.75%
YoY
|
-$5.109M
-19.52%
YoY
|
-$785.0K
-70.69%
YoY
|
-$50.25M
496.53%
YoY
|
-$3.951M
N/A
|
-$6.348M
-19.58%
YoY
|
-$2.678M
-51.7%
YoY
|
-$8.424M
56.2%
YoY
|
-$7.894M
-58.09%
YoY
|
-$5.544M
-73.2%
YoY
|
-$5.393M
-48.28%
YoY
|
-$18.83M
665.65%
YoY
|
-$20.69M
663.32%
YoY
|
-$10.43M
-18.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.788M
-24.11%
YoY
|
$15.59M
142.22%
YoY
|
-$6.837M
-384.4%
YoY
|
$20.44M
-308.12%
YoY
|
$6.309M
73.95%
YoY
|
$6.436M
-170.55%
YoY
|
$2.404M
N/A
|
-$9.823M
-136.3%
YoY
|
$3.627M
-93.89%
YoY
|
-$9.122M
-149.34%
YoY
|
$27.06M
17.27%
YoY
|
$59.41M
130.46%
YoY
|
$18.49M
-236.39%
YoY
|
$23.08M
-4.75%
YoY
|
$25.78M
13.12%
YoY
|
-$13.56M
-283.92%
YoY
|
| Cash From Investing Activities |
$14.95M
-231.93%
YoY
|
$8.865M
-86.14%
YoY
|
$12.01M
44.5%
YoY
|
-$14.92M
-1512.5%
YoY
|
-$11.33M
-22.84%
YoY
|
$63.97M
201.92%
YoY
|
$8.313M
N/A
|
$1.056M
-105.08%
YoY
|
-$14.69M
-77.62%
YoY
|
$21.19M
-427.53%
YoY
|
-$20.78M
403.83%
YoY
|
-$65.63M
2019.28%
YoY
|
-$6.469M
78.8%
YoY
|
-$4.124M
-15.49%
YoY
|
-$3.097M
-81.63%
YoY
|
-$3.618M
77.35%
YoY
|
| Cash From Financing Activities |
-$563.0K
-28.28%
YoY
|
$15.00K
-100.03%
YoY
|
-$2.341M
-40.75%
YoY
|
-$5.109M
-19.52%
YoY
|
-$785.0K
-70.69%
YoY
|
-$50.25M
496.53%
YoY
|
-$3.951M
N/A
|
-$6.348M
-19.58%
YoY
|
-$2.678M
-51.7%
YoY
|
-$8.424M
56.2%
YoY
|
-$7.894M
-58.09%
YoY
|
-$5.544M
-73.2%
YoY
|
-$5.393M
-48.28%
YoY
|
-$18.83M
665.65%
YoY
|
-$20.69M
663.32%
YoY
|
-$10.43M
-18.47%
YoY
|
| Net Change In Cash |
$19.17M
-430.19%
YoY
|
$24.47M
21.41%
YoY
|
$5.175M
-23.51%
YoY
|
$419.0K
-102.77%
YoY
|
-$5.807M
-57.73%
YoY
|
$20.15M
453.38%
YoY
|
$6.766M
N/A
|
-$15.12M
839.99%
YoY
|
-$13.74M
16.73%
YoY
|
$3.642M
-45.03%
YoY
|
-$1.608M
-1451.26%
YoY
|
-$11.77M
-689.58%
YoY
|
$6.626M
-124.01%
YoY
|
$119.0K
-99.3%
YoY
|
$1.996M
-38.01%
YoY
|
-$27.60M
269.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.788M
-24.11%
YoY
|
$15.59M
142.22%
YoY
|
-$6.837M
-384.4%
YoY
|
$20.44M
-308.12%
YoY
|
$6.309M
73.95%
YoY
|
$6.436M
-170.55%
YoY
|
$2.404M
N/A
|
-$9.823M
-136.3%
YoY
|
$3.627M
-93.89%
YoY
|
-$9.122M
-149.34%
YoY
|
$27.06M
17.27%
YoY
|
$59.41M
130.46%
YoY
|
$18.49M
-236.39%
YoY
|
$23.08M
-4.75%
YoY
|
$25.78M
13.12%
YoY
|
-$13.56M
-283.92%
YoY
|
| Capital Expenditures |
$1.038M
-48.41%
YoY
|
$1.628M
-31.85%
YoY
|
$3.080M
39.68%
YoY
|
$2.592M
-30.68%
YoY
|
$2.012M
-55.33%
YoY
|
$2.389M
-45.68%
YoY
|
$2.205M
N/A
|
$3.739M
-46.25%
YoY
|
$4.504M
-24.26%
YoY
|
$4.398M
-26.31%
YoY
|
$6.956M
68.71%
YoY
|
$5.947M
92.02%
YoY
|
$5.968M
64.95%
YoY
|
$4.123M
-15.44%
YoY
|
$3.097M
-81.73%
YoY
|
$3.618M
-277.35%
YoY
|
| Free Cash Flow |
$3.750M
-12.73%
YoY
|
$13.96M
244.97%
YoY
|
-$9.917M
-5083.42%
YoY
|
$17.85M
-231.63%
YoY
|
$4.297M
-589.97%
YoY
|
$4.047M
-129.93%
YoY
|
$199.0K
N/A
|
-$13.56M
-167.45%
YoY
|
-$877.0K
-101.64%
YoY
|
-$13.52M
-207.99%
YoY
|
$20.11M
6.08%
YoY
|
$53.46M
135.71%
YoY
|
$12.52M
-172.91%
YoY
|
$18.96M
-2.06%
YoY
|
$22.68M
288.46%
YoY
|
-$17.17M
-282.5%
YoY
|
Loading...