2020 Q1 Form 10-Q Financial Statement
#000156459021026768 Filed on May 12, 2021
Income Statement
Concept | 2020 Q1 | 2019 Q4 |
---|---|---|
Revenue | $102.6M | $99.63M |
YoY Change | -20.12% | -18.03% |
Cost Of Revenue | $81.30M | $78.49M |
YoY Change | -16.21% | -16.95% |
Gross Profit | $21.27M | $21.14M |
YoY Change | -32.16% | -21.91% |
Gross Profit Margin | 20.74% | 21.22% |
Selling, General & Admin | $11.00M | $9.820M |
YoY Change | -7.61% | -13.86% |
% of Gross Profit | 51.71% | 46.45% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.632M | $2.683M |
YoY Change | 25.87% | 39.52% |
% of Gross Profit | 12.37% | 12.69% |
Operating Expenses | $12.00M | $10.81M |
YoY Change | -6.93% | -12.14% |
Operating Profit | -$47.18M | $10.34M |
YoY Change | -355.51% | -29.8% |
Interest Expense | -$1.100M | $1.237M |
YoY Change | -41.08% | -161.85% |
% of Operating Profit | 11.97% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$48.30M | $9.098M |
YoY Change | -391.02% | -28.36% |
Income Tax | -$11.60M | $2.219M |
% Of Pretax Income | 24.39% | |
Net Earnings | -$36.71M | $6.879M |
YoY Change | -387.65% | -32.48% |
Net Earnings / Revenue | -35.8% | 6.9% |
Basic Earnings Per Share | -$1.96 | $0.37 |
Diluted Earnings Per Share | -$1.96 | $0.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.74M | 18.73M |
Diluted Shares Outstanding | 18.74M | 18.77M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $41.00M | $5.400M |
YoY Change | 645.45% | -70.81% |
Cash & Equivalents | $40.99M | $5.448M |
Short-Term Investments | ||
Other Short-Term Assets | $5.000M | $4.300M |
YoY Change | 8.7% | 22.86% |
Inventory | $37.16M | $29.50M |
Prepaid Expenses | ||
Receivables | $10.15M | $4.400M |
Other Receivables | $5.800M | $1.700M |
Total Short-Term Assets | $98.98M | $45.30M |
YoY Change | 70.34% | -20.67% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $41.67M | $42.40M |
YoY Change | 35.27% | 54.18% |
Goodwill | $29.59M | |
YoY Change | -70.92% | |
Intangibles | $64.84M | $77.82M |
YoY Change | -22.62% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $248.0K | $6.200M |
YoY Change | -3.13% | 675.0% |
Total Long-Term Assets | $151.3M | $200.5M |
YoY Change | -30.31% | -6.53% |
TOTAL ASSETS | ||
Total Short-Term Assets | $98.98M | $45.30M |
Total Long-Term Assets | $151.3M | $200.5M |
Total Assets | $250.3M | $245.8M |
YoY Change | -9.06% | -9.5% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.01M | $9.600M |
YoY Change | -32.28% | -30.94% |
Accrued Expenses | $18.20M | $15.80M |
YoY Change | -9.45% | -13.66% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $9.004M | $8.994M |
YoY Change | -5.17% | -15.15% |
Total Short-Term Liabilities | $65.92M | $57.43M |
YoY Change | -10.59% | -10.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $129.4M | $96.68M |
YoY Change | 11.17% | -28.65% |
Other Long-Term Liabilities | $3.600M | $3.800M |
YoY Change | 38.46% | 65.22% |
Total Long-Term Liabilities | $129.4M | $96.68M |
YoY Change | 11.17% | -29.84% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $65.92M | $57.43M |
Total Long-Term Liabilities | $129.4M | $96.68M |
Total Liabilities | $198.9M | $154.1M |
YoY Change | 2.89% | -24.04% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$64.67M | |
YoY Change | 93.65% | |
Common Stock | $116.0M | |
YoY Change | 0.67% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $51.36M | $87.91M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $250.3M | $245.8M |
YoY Change | -9.06% | -9.5% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$36.71M | $6.879M |
YoY Change | -387.65% | -32.48% |
Depreciation, Depletion And Amortization | $2.632M | $2.683M |
YoY Change | 25.87% | 39.52% |
Cash From Operating Activities | $4.060M | $14.60M |
YoY Change | -65.27% | -40.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.098M | $7.173M |
YoY Change | -51.94% | 176.2% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $20.00K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$2.100M | -$7.170M |
YoY Change | -51.83% | -91.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 33.59M | -8.410M |
YoY Change | -264.98% | -111.64% |
NET CHANGE | ||
Cash From Operating Activities | 4.060M | 14.60M |
Cash From Investing Activities | -2.100M | -7.170M |
Cash From Financing Activities | 33.59M | -8.410M |
Net Change In Cash | 35.55M | -980.0K |
YoY Change | -372.83% | -107.91% |
FREE CASH FLOW | ||
Cash From Operating Activities | $4.060M | $14.60M |
Capital Expenditures | $2.098M | $7.173M |
Free Cash Flow | $1.962M | $7.427M |
YoY Change | -73.22% | -66.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
mcft:AccruedExpensesAndOtherLiabilitiesCurrent | |
CY2020Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
mcft:AccruedExpensesAndOtherLiabilitiesCurrent | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72316000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-78000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6879000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
87910000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
159000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36713000 | |
mcft |
Unrecognized Tax Expense Benefit
UnrecognizedTaxExpenseBenefit
|
38000 | ||
mcft |
Unrecognized Tax Expense Benefit
UnrecognizedTaxExpenseBenefit
|
219000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
9567000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58923000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
577000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12501000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72001000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
885000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17568000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
90454000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
469000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
420000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
1019000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-7552000 | ||
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
56437000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
13657000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
855000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23900000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23779000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
22500000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
35000000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
10647000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-898000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
488000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24841000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2147000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
3263000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6146000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
The Company’s fiscal year begins July 1 and ends June 30, with the interim quarterly reporting periods consisting of 13 weeks. Therefore, the fiscal quarter end will not always coincide with the date of the end of a calendar month. | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications<span style="font-weight:normal;font-style:normal;"> — Certain historical amounts have been reclassified in these condensed consolidated financial statements and the accompanying notes herewith to conform to the current presentation.</span></p> | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3000000.0 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
311979000 | ||
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
600000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
600000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
147854000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
102562000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
370276000 | ||
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
30428000 | |
CY2020Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
18318000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
7207000 | |
CY2020Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3866000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9793000 | |
CY2020Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4876000 | |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2474000 | |
CY2020Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1424000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
44954000 | |
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
25636000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
90455000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
67199000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32025000 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
26718000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
58430000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40481000 | |
CY2020Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
102030000 | |
CY2021Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
102030000 | |
CY2020Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
72437000 | |
CY2021Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
72437000 | |
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
29593000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
29593000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
39745000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
12858000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
26887000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
39745000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9896000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
29849000 | |
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
88745000 | |
CY2021Q2 | mcft |
Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
|
27858000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
60887000 | |
CY2020Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
88745000 | |
CY2020Q2 | mcft |
Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
|
24896000 | |
CY2020Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
63849000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
4000000.0 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18817975 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17568000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-36713000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39636000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-21211000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
44437000 | ||
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
44437000 | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
12000000 | ||
CY2020Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
12000000 | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
56437000 | ||
CY2020Q1 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
56437000 | |
CY2021Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
21969000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
20004000 | |
CY2021Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
10702000 | |
CY2020Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
9180000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5950000 | |
CY2020Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1488000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1897000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
559000 | |
CY2021Q2 | mcft |
Inventory Repurchase Contingent Obligation
InventoryRepurchaseContingentObligation
|
934000 | |
CY2020Q2 | mcft |
Inventory Repurchase Contingent Obligation
InventoryRepurchaseContingentObligation
|
1132000 | |
CY2021Q2 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
702000 | |
CY2020Q2 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
704000 | |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4676000 | |
CY2020Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2918000 | |
CY2021Q2 | mcft |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
46830000 | |
CY2020Q2 | mcft |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
35985000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18739480 | |
CY2020Q1 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
19318000 | |
CY2020Q2 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
20004000 | |
CY2019Q2 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
17205000 | |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
7158000 | ||
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
5828000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
6328000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
5921000 | ||
mcft |
Standard Product Warranty Accrual Aggregate Changes For Preexisting Warranties
StandardProductWarrantyAccrualAggregateChangesForPreexistingWarranties
|
1135000 | ||
mcft |
Standard Product Warranty Accrual Aggregate Changes For Preexisting Warranties
StandardProductWarrantyAccrualAggregateChangesForPreexistingWarranties
|
2206000 | ||
CY2021Q2 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
21969000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
91904000 | |
CY2020Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
108598000 | |
CY2021Q2 | mcft |
Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
|
10990000 | |
CY2020Q2 | mcft |
Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
|
9420000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
81367000 | |
CY2020Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
99666000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.194 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.239 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.212 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.237 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18799875 | ||
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
159000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18731338 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18928288 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18731338 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.13 | ||
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
113708 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
89686 | ||
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
902000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2185000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
703000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
147854000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22563000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2948000 | |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4876000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
370276000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52912000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8547000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23779000 | ||
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
102562000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2632000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2098000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
311979000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24145000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7686000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13601000 | ||
CY2021Q2 | us-gaap |
Assets
Assets
|
256423000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
207923000 |