2022 Q1 Form 10-Q Financial Statement

#000156459022003816 Filed on February 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q2
Revenue $159.5M $144.0M $147.9M
YoY Change 34.37% 38.87% 189.38%
Cost Of Revenue $124.3M $113.9M $110.6M
YoY Change 38.99% 46.95% 153.09%
Gross Profit $35.20M $30.12M $37.23M
YoY Change 20.24% 14.97% 402.59%
Gross Profit Margin 22.07% 20.92% 25.18%
Selling, General & Admin $13.66M $13.95M $13.70M
YoY Change 20.43% 18.24% 55.68%
% of Gross Profit 38.8% 46.32% 36.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.241M $3.354M $2.948M
YoY Change 13.28% 22.41% 3.8%
% of Gross Profit 9.21% 11.13% 7.92%
Operating Expenses $13.66M $13.95M $14.70M
YoY Change 10.79% 9.0% 50.0%
Operating Profit $20.55M $14.04M $22.56M
YoY Change 21.29% 4.81% -1031.59%
Interest Expense -$357.0K -$382.0K -$800.0K
YoY Change -141.03% -61.8% -42.86%
% of Operating Profit -1.74% -2.72% -3.55%
Other Income/Expense, Net
YoY Change
Pretax Income $20.20M $13.66M $21.80M
YoY Change 25.64% 10.18% -673.68%
Income Tax $4.794M $3.276M $4.200M
% Of Pretax Income 23.74% 23.98% 19.27%
Net Earnings $15.40M $10.39M $17.57M
YoY Change 23.21% 8.19% -719.46%
Net Earnings / Revenue 9.66% 7.21% 11.88%
Basic Earnings Per Share $0.82 $0.55 $0.93
Diluted Earnings Per Share $0.81 $0.55 $0.93
COMMON SHARES
Basic Shares Outstanding 18.72M 18.85M 18.82M
Diluted Shares Outstanding 18.90M 19.00M 18.99M

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.65M $11.65M $29.00M
YoY Change 12.79% 30.91% 77.91%
Cash & Equivalents $13.65M $11.65M $28.97M
Short-Term Investments
Other Short-Term Assets $3.870M $5.524M $6.300M
YoY Change 4.59% 53.44% 70.27%
Inventory $78.38M $75.54M $53.48M
Prepaid Expenses
Receivables $8.907M $19.11M $10.50M
Other Receivables $545.0K $935.0K $700.0K
Total Short-Term Assets $105.4M $112.8M $91.40M
YoY Change 68.37% 85.14% 61.08%
LONG-TERM ASSETS
Property, Plant & Equipment $62.74M $62.34M $60.50M
YoY Change 12.08% 53.16% 49.44%
Goodwill $28.49M $28.49M $29.59M
YoY Change -3.72% -3.72% 0.0%
Intangibles $57.89M $58.87M $59.90M
YoY Change -6.45% -6.34% -6.19%
Long-Term Investments
YoY Change
Other Assets $16.42M $16.41M $16.10M
YoY Change 1749.44% 2264.84% 2040.96%
Total Long-Term Assets $165.5M $166.1M $185.1M
YoY Change 0.65% 10.51% 22.41%
TOTAL ASSETS
Total Short-Term Assets $105.4M $112.8M $91.40M
Total Long-Term Assets $165.5M $166.1M $185.1M
Total Assets $270.9M $278.9M $276.5M
YoY Change 19.31% 32.03% 32.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.29M $28.64M $23.20M
YoY Change 27.09% 82.72% 120.74%
Accrued Expenses $15.48M $11.16M $17.40M
YoY Change 7.53% 9.38% 52.63%
Deferred Revenue $4.839M $4.300M $1.848M
YoY Change 230.59%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.870M $2.868M $2.866M
YoY Change -70.53% -67.93% -67.91%
Total Short-Term Liabilities $71.02M $75.38M $74.29M
YoY Change 8.06% 24.57% 34.03%
LONG-TERM LIABILITIES
Long-Term Debt $70.84M $81.56M $90.28M
YoY Change -16.06% -6.71% -9.42%
Other Long-Term Liabilities $218.0K $4.533M $276.0K
YoY Change -41.55% 1951.13% -0.36%
Total Long-Term Liabilities $71.06M $86.09M $90.55M
YoY Change -16.18% -1.77% -9.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $71.02M $75.38M $74.29M
Total Long-Term Liabilities $71.06M $86.09M $90.55M
Total Liabilities $146.8M $161.5M $164.8M
YoY Change -5.3% 6.02% 3.64%
SHAREHOLDERS EQUITY
Retained Earnings -$11.33M
YoY Change -83.21%
Common Stock $119.1M
YoY Change 2.36%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $124.1M $117.4M $90.45M
YoY Change
Total Liabilities & Shareholders Equity $270.9M $278.9M $256.4M
YoY Change 19.31% 32.03% 23.31%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q2
OPERATING ACTIVITIES
Net Income $15.40M $10.39M $17.57M
YoY Change 23.21% 8.19% -719.46%
Depreciation, Depletion And Amortization $3.241M $3.354M $2.948M
YoY Change 13.28% 22.41% 3.8%
Cash From Operating Activities $25.78M -$13.56M $24.23M
YoY Change 13.12% -283.92% 284.6%
INVESTING ACTIVITIES
Capital Expenditures $3.097M $3.618M $4.876M
YoY Change -81.73% -277.35% -861.87%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$3.097M -$3.618M -$4.880M
YoY Change -81.63% 77.35% 662.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $9.900M $1.500M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.69M -10.43M -2.460M
YoY Change 663.32% -18.47% -91.89%
NET CHANGE
Cash From Operating Activities 25.78M -13.56M 24.23M
Cash From Investing Activities -3.097M -3.618M -4.880M
Cash From Financing Activities -20.69M -10.43M -2.460M
Net Change In Cash 1.996M -27.60M 16.89M
YoY Change -38.01% 269.99% -168.46%
FREE CASH FLOW
Cash From Operating Activities $25.78M -$13.56M $24.23M
Capital Expenditures $3.097M $3.618M $4.876M
Free Cash Flow $22.68M -$17.17M $19.35M
YoY Change 288.46% -282.5% 178.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccountsPayableAndAccruedLiabilitiesCurrent http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent
CY2021Q2 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccountsPayableAndAccruedLiabilitiesCurrent http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000
CY2022Q1 us-gaap Gross Profit
GrossProfit
35198000
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3395000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10263000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
987000
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
177000
CY2022Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
4749000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
107788000
CY2021Q4 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1487000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
10386000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
117393000
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1159000
CY2022Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
9888000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
15402000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
124066000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
577000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
12501000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
72001000
us-gaap Profit Loss
ProfitLoss
25788000
us-gaap Profit Loss
ProfitLoss
22068000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6595000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5599000
us-gaap Share Based Compensation
ShareBasedCompensation
2104000
us-gaap Share Based Compensation
ShareBasedCompensation
1283000
mcft Unrecognized Tax Expense Benefit
UnrecognizedTaxExpenseBenefit
919000
mcft Unrecognized Tax Expense Benefit
UnrecognizedTaxExpenseBenefit
865000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
119000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
316000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
24484000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
740000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12224000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18903000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
30000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
12000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
20000000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1500000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11375000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-239000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-787000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31114000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15497000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4245000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12074000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
218000
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
276000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
393000
us-gaap Fiscal Period
FiscalPeriod
The Company’s fiscal year begins July 1 and ends June 30, with the interim quarterly reporting periods consisting of 13 weeks. Therefore, the fiscal quarter end will not always coincide with the date of the end of a calendar month.
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications<span style="font-weight:normal;font-style:normal;"> — Certain historical amounts have been reclassified in these notes to the condensed consolidated financial statements to conform to the current presentation.</span></p>
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
303475000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
222422000
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1800000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1600000
CY2022Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
56795000
CY2021Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
37089000
CY2022Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
17404000
CY2021Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
10171000
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6134000
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
8362000
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1951000
CY2021Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2141000
CY2022Q1 us-gaap Inventory Net
InventoryNet
78382000
CY2021Q2 us-gaap Inventory Net
InventoryNet
53481000
CY2021Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000
CY2021Q2 us-gaap Goodwill Gross
GoodwillGross
102030000
CY2021Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
72437000
CY2021Q2 us-gaap Goodwill
Goodwill
29593000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000
CY2022Q1 us-gaap Goodwill
Goodwill
28493000
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
39745000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15859000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
23886000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
39745000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13846000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
25899000
CY2022Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
88745000
CY2022Q1 mcft Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
30859000
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57886000
CY2021Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
88745000
CY2021Q2 mcft Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
28846000
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
59899000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000.0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18951627
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18897617
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.17
CY2022Q1 mcft Freight Costs Current
FreightCostsCurrent
669000
CY2021Q2 mcft Freight Costs Current
FreightCostsCurrent
778000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
4000000.0
CY2022Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
24100000
CY2022Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
9986000
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4839000
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1848000
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6046000
CY2022Q1 mcft Inventory Repurchase Contingent Obligation
InventoryRepurchaseContingentObligation
1027000
CY2021Q2 mcft Inventory Repurchase Contingent Obligation
InventoryRepurchaseContingentObligation
471000
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3558000
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3865000
CY2022Q1 mcft Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
49677000
CY2021Q2 mcft Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
46836000
CY2021Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
22329000
CY2020Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
20004000
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
5646000
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
4469000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
4969000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
4272000
mcft Standard Product Warranty Accrual Aggregate Changes For Preexisting Warranties
StandardProductWarrantyAccrualAggregateChangesForPreexistingWarranties
1094000
mcft Standard Product Warranty Accrual Aggregate Changes For Preexisting Warranties
StandardProductWarrantyAccrualAggregateChangesForPreexistingWarranties
718000
CY2022Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
24100000
CY2021Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
20919000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1208000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
643000
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
73711000
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
93143000
CY2022Q1 mcft Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
3000000
CY2021Q2 mcft Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
3000000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
70841000
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
90277000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.222
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.225
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
159465000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
20553000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3241000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3097000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2104000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1283000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18722386
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18807316
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18786343
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18790826
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18899136
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18928408
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.66
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9900000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11400000
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
38600000
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
303475000
us-gaap Operating Income Loss
OperatingIncomeLoss
34597000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6595000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6715000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
118677000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
16945000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2861000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16951000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
222422000
us-gaap Operating Income Loss
OperatingIncomeLoss
30349000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5599000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18903000
CY2022Q1 us-gaap Assets
Assets
270890000
CY2021Q2 us-gaap Assets
Assets
276460000

Files In Submission

Name View Source Status
0001564590-22-003816-index-headers.html Edgar Link pending
0001564590-22-003816-index.html Edgar Link pending
0001564590-22-003816.txt Edgar Link pending
0001564590-22-003816-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gi4ic5ftoxrl000001.jpg Edgar Link pending
mcft-10q_20220102.htm Edgar Link pending
mcft-10q_20220102_htm.xml Edgar Link completed
mcft-20220102.xsd Edgar Link pending
mcft-20220102_cal.xml Edgar Link unprocessable
mcft-20220102_def.xml Edgar Link unprocessable
mcft-20220102_lab.xml Edgar Link unprocessable
mcft-20220102_pre.xml Edgar Link unprocessable
mcft-ex311_9.htm Edgar Link pending
mcft-ex312_7.htm Edgar Link pending
mcft-ex321_6.htm Edgar Link pending
mcft-ex322_8.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending