|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.235M
5.82%
YoY
|
-$4.947M
-50.08%
YoY
|
-$9.910M
20.19%
YoY
|
-$8.245M
87.81%
YoY
|
-$4.390M
-88.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.350M
-3.5%
YoY
|
$1.399M
-29.59%
YoY
|
$1.987M
-6.45%
YoY
|
$2.124M
77.0%
YoY
|
$1.200M
-25.0%
YoY
|
| Cash From Operating Activities |
-$1.408M
27.54%
YoY
|
-$1.104M
-74.88%
YoY
|
-$4.395M
91.75%
YoY
|
-$2.292M
-63.86%
YoY
|
-$6.342M
88.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.00K
-91.61%
YoY
|
$429.0K
-68.85%
YoY
|
$1.377M
-51.94%
YoY
|
$2.865M
112.07%
YoY
|
$1.351M
-0.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$159.0K
N/A
|
$0.00
-100.0%
YoY
|
$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-82.91%
YoY
|
| Cash From Investing Activities |
-$1.320M
207.69%
YoY
|
-$429.0K
-67.3%
YoY
|
-$1.312M
-54.21%
YoY
|
-$2.865M
201.26%
YoY
|
-$951.0K
-196.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.00K
-68.4%
YoY
|
-$307.0K
91.88%
YoY
|
-$160.0K
-89.0%
YoY
|
-$1.455M
-375.57%
YoY
|
$528.0K
-109.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.408M
27.54%
YoY
|
-$1.104M
-74.88%
YoY
|
-$4.395M
91.75%
YoY
|
-$2.292M
-63.86%
YoY
|
-$6.342M
88.02%
YoY
|
| Cash From Investing Activities |
-$1.320M
207.69%
YoY
|
-$429.0K
-67.3%
YoY
|
-$1.312M
-54.21%
YoY
|
-$2.865M
201.26%
YoY
|
-$951.0K
-196.94%
YoY
|
| Cash From Financing Activities |
-$97.00K
-68.4%
YoY
|
-$307.0K
91.88%
YoY
|
-$160.0K
-89.0%
YoY
|
-$1.455M
-375.57%
YoY
|
$528.0K
-109.62%
YoY
|
| Net Change In Cash |
-$2.825M
53.53%
YoY
|
-$1.840M
-68.64%
YoY
|
-$5.867M
-11.27%
YoY
|
-$6.612M
-2.26%
YoY
|
-$6.765M
-14.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.408M
27.54%
YoY
|
-$1.104M
-74.88%
YoY
|
-$4.395M
91.75%
YoY
|
-$2.292M
-63.86%
YoY
|
-$6.342M
88.02%
YoY
|
| Capital Expenditures |
$36.00K
-91.61%
YoY
|
$429.0K
-68.85%
YoY
|
$1.377M
-51.94%
YoY
|
$2.865M
112.07%
YoY
|
$1.351M
-0.15%
YoY
|
| Free Cash Flow |
-$1.444M
-5.81%
YoY
|
-$1.533M
-73.44%
YoY
|
-$5.772M
11.93%
YoY
|
-$5.157M
-32.97%
YoY
|
-$7.693M
62.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.724M
-13.02%
YoY
|
-$2.317M
21.31%
YoY
|
-$1.020M
22.74%
YoY
|
$85.00K
-111.24%
YoY
|
-$1.982M
36.69%
YoY
|
-$1.910M
67.1%
YoY
|
-$831.0K
-46.28%
YoY
|
-$756.0K
-72.45%
YoY
|
-$1.450M
-67.61%
YoY
|
-$1.143M
-68.02%
YoY
|
-$1.547M
-0.71%
YoY
|
-$2.744M
79.23%
YoY
|
-$4.476M
182.93%
YoY
|
-$3.574M
75.63%
YoY
|
-$1.558M
-147.07%
YoY
|
-$1.531M
359.76%
YoY
|
-$1.582M
-70.33%
YoY
|
-$2.035M
-62.31%
YoY
|
$3.310M
-190.31%
YoY
|
-$333.0K
-92.61%
YoY
|
| Depreciation, Depletion And Amortization |
$322.0K
-14.81%
YoY
|
$698.0K
-9.82%
YoY
|
$312.0K
-24.09%
YoY
|
$335.0K
11.67%
YoY
|
$378.0K
22.53%
YoY
|
$774.0K
96.45%
YoY
|
$411.0K
-48.82%
YoY
|
$300.0K
-14.53%
YoY
|
$308.5K
-9.0%
YoY
|
$394.0K
-25.8%
YoY
|
$803.0K
124.93%
YoY
|
$351.0K
-2.77%
YoY
|
$339.0K
6.94%
YoY
|
$531.0K
-53.99%
YoY
|
$357.0K
28.42%
YoY
|
$361.0K
10.06%
YoY
|
$317.0K
-11.7%
YoY
|
$1.154M
-29.2%
YoY
|
$278.0K
-23.42%
YoY
|
$328.0K
-17.79%
YoY
|
| Cash From Operating Activities |
-$514.0K
-80.4%
YoY
|
$121.0K
-86.17%
YoY
|
$290.0K
-24.08%
YoY
|
$803.0K
586.32%
YoY
|
-$2.622M
5.81%
YoY
|
$875.0K
-50.14%
YoY
|
$382.0K
-200.53%
YoY
|
$117.0K
-108.42%
YoY
|
-$2.478M
-43.44%
YoY
|
$1.755M
-450.3%
YoY
|
-$380.0K
-62.08%
YoY
|
-$1.390M
-325.28%
YoY
|
-$4.381M
211.59%
YoY
|
-$501.0K
-4.39%
YoY
|
-$1.002M
742.02%
YoY
|
$617.0K
-881.01%
YoY
|
-$1.406M
-74.96%
YoY
|
-$524.0K
-60.6%
YoY
|
-$119.0K
-93.8%
YoY
|
-$79.00K
-104.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$443.0K
53.29%
YoY
|
$459.0K
178.18%
YoY
|
$382.0K
108.74%
YoY
|
$349.0K
353.25%
YoY
|
$289.0K
7125.0%
YoY
|
$165.0K
-80.75%
YoY
|
$183.0K
N/A
|
$77.00K
-40.77%
YoY
|
$4.000K
-98.98%
YoY
|
$857.0K
-1.38%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-136.11%
YoY
|
$392.0K
-65.64%
YoY
|
$869.0K
-294.41%
YoY
|
-$495.0K
6.22%
YoY
|
-$360.0K
6.51%
YoY
|
$1.141M
1041.0%
YoY
|
-$447.0K
645.0%
YoY
|
-$466.0K
72.59%
YoY
|
-$338.0K
-21.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.00K
N/A
|
$31.00K
N/A
|
$32.00K
N/A
|
$96.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$411.0K
42.21%
YoY
|
-$428.0K
159.39%
YoY
|
-$350.0K
91.26%
YoY
|
-$253.0K
228.57%
YoY
|
-$289.0K
7125.0%
YoY
|
-$165.0K
-80.63%
YoY
|
-$183.0K
-405.0%
YoY
|
-$77.00K
-40.77%
YoY
|
-$4.000K
-98.98%
YoY
|
-$852.0K
-1.96%
YoY
|
$60.00K
-112.12%
YoY
|
-$130.0K
-63.89%
YoY
|
-$392.0K
-65.64%
YoY
|
-$869.0K
94.41%
YoY
|
-$495.0K
650.0%
YoY
|
-$360.0K
6.51%
YoY
|
-$1.141M
1041.0%
YoY
|
-$447.0K
-120.41%
YoY
|
-$66.00K
-75.56%
YoY
|
-$338.0K
-21.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
-98.78%
YoY
|
-$72.00K
242.86%
YoY
|
-$110.0K
12.24%
YoY
|
-$79.00K
-16.84%
YoY
|
$164.0K
-276.34%
YoY
|
-$21.00K
110.0%
YoY
|
-$98.00K
8.89%
YoY
|
-$95.00K
39.71%
YoY
|
-$93.00K
-1133.33%
YoY
|
-$10.00K
-99.33%
YoY
|
-$90.00K
-1225.0%
YoY
|
-$68.00K
-1233.33%
YoY
|
$9.000K
-43.75%
YoY
|
-$1.485M
-638.04%
YoY
|
$8.000K
-94.77%
YoY
|
$6.000K
-91.3%
YoY
|
$16.00K
-51.52%
YoY
|
$276.0K
-102.55%
YoY
|
$153.0K
410.0%
YoY
|
$69.00K
-98.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$514.0K
-80.4%
YoY
|
$121.0K
-86.17%
YoY
|
$290.0K
-24.08%
YoY
|
$803.0K
586.32%
YoY
|
-$2.622M
5.81%
YoY
|
$875.0K
-50.14%
YoY
|
$382.0K
-200.53%
YoY
|
$117.0K
-108.42%
YoY
|
-$2.478M
-43.44%
YoY
|
$1.755M
-450.3%
YoY
|
-$380.0K
-62.08%
YoY
|
-$1.390M
-325.28%
YoY
|
-$4.381M
211.59%
YoY
|
-$501.0K
-4.39%
YoY
|
-$1.002M
742.02%
YoY
|
$617.0K
-881.01%
YoY
|
-$1.406M
-74.96%
YoY
|
-$524.0K
-60.6%
YoY
|
-$119.0K
-93.8%
YoY
|
-$79.00K
-104.97%
YoY
|
| Cash From Investing Activities |
-$411.0K
42.21%
YoY
|
-$428.0K
159.39%
YoY
|
-$350.0K
91.26%
YoY
|
-$253.0K
228.57%
YoY
|
-$289.0K
7125.0%
YoY
|
-$165.0K
-80.63%
YoY
|
-$183.0K
-405.0%
YoY
|
-$77.00K
-40.77%
YoY
|
-$4.000K
-98.98%
YoY
|
-$852.0K
-1.96%
YoY
|
$60.00K
-112.12%
YoY
|
-$130.0K
-63.89%
YoY
|
-$392.0K
-65.64%
YoY
|
-$869.0K
94.41%
YoY
|
-$495.0K
650.0%
YoY
|
-$360.0K
6.51%
YoY
|
-$1.141M
1041.0%
YoY
|
-$447.0K
-120.41%
YoY
|
-$66.00K
-75.56%
YoY
|
-$338.0K
-21.4%
YoY
|
| Cash From Financing Activities |
$2.000K
-98.78%
YoY
|
-$72.00K
242.86%
YoY
|
-$110.0K
12.24%
YoY
|
-$79.00K
-16.84%
YoY
|
$164.0K
-276.34%
YoY
|
-$21.00K
110.0%
YoY
|
-$98.00K
8.89%
YoY
|
-$95.00K
39.71%
YoY
|
-$93.00K
-1133.33%
YoY
|
-$10.00K
-99.33%
YoY
|
-$90.00K
-1225.0%
YoY
|
-$68.00K
-1233.33%
YoY
|
$9.000K
-43.75%
YoY
|
-$1.485M
-638.04%
YoY
|
$8.000K
-94.77%
YoY
|
$6.000K
-91.3%
YoY
|
$16.00K
-51.52%
YoY
|
$276.0K
-102.55%
YoY
|
$153.0K
410.0%
YoY
|
$69.00K
-98.7%
YoY
|
| Net Change In Cash |
-$923.0K
-66.4%
YoY
|
-$379.0K
-155.01%
YoY
|
-$170.0K
-268.32%
YoY
|
$471.0K
-956.36%
YoY
|
-$2.747M
6.68%
YoY
|
$689.0K
-22.84%
YoY
|
$101.0K
-124.63%
YoY
|
-$55.00K
-96.54%
YoY
|
-$2.575M
-45.95%
YoY
|
$893.0K
-131.28%
YoY
|
-$410.0K
-72.46%
YoY
|
-$1.588M
-703.8%
YoY
|
-$4.764M
88.23%
YoY
|
-$2.855M
310.79%
YoY
|
-$1.489M
4553.13%
YoY
|
$263.0K
-175.57%
YoY
|
-$2.531M
-55.46%
YoY
|
-$695.0K
-93.03%
YoY
|
-$32.00K
-98.52%
YoY
|
-$348.0K
-105.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$514.0K
-80.4%
YoY
|
$121.0K
-86.17%
YoY
|
$290.0K
-24.08%
YoY
|
$803.0K
586.32%
YoY
|
-$2.622M
5.81%
YoY
|
$875.0K
-50.14%
YoY
|
$382.0K
-200.53%
YoY
|
$117.0K
-108.42%
YoY
|
-$2.478M
-43.44%
YoY
|
$1.755M
-450.3%
YoY
|
-$380.0K
-62.08%
YoY
|
-$1.390M
-325.28%
YoY
|
-$4.381M
211.59%
YoY
|
-$501.0K
-4.39%
YoY
|
-$1.002M
742.02%
YoY
|
$617.0K
-881.01%
YoY
|
-$1.406M
-74.96%
YoY
|
-$524.0K
-60.6%
YoY
|
-$119.0K
-93.8%
YoY
|
-$79.00K
-104.97%
YoY
|
| Capital Expenditures |
$443.0K
53.29%
YoY
|
$459.0K
178.18%
YoY
|
$382.0K
108.74%
YoY
|
$349.0K
353.25%
YoY
|
$289.0K
7125.0%
YoY
|
$165.0K
-80.75%
YoY
|
$183.0K
N/A
|
$77.00K
-40.77%
YoY
|
$4.000K
-98.98%
YoY
|
$857.0K
-1.38%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-136.11%
YoY
|
$392.0K
-65.64%
YoY
|
$869.0K
-294.41%
YoY
|
-$495.0K
6.22%
YoY
|
-$360.0K
6.51%
YoY
|
$1.141M
1041.0%
YoY
|
-$447.0K
645.0%
YoY
|
-$466.0K
72.59%
YoY
|
-$338.0K
-21.4%
YoY
|
| Free Cash Flow |
-$957.0K
-67.12%
YoY
|
-$338.0K
-147.61%
YoY
|
-$92.00K
-146.23%
YoY
|
$454.0K
1035.0%
YoY
|
-$2.911M
17.28%
YoY
|
$710.0K
-20.94%
YoY
|
$199.0K
-152.37%
YoY
|
$40.00K
-102.63%
YoY
|
-$2.482M
-48.0%
YoY
|
$898.0K
-165.55%
YoY
|
-$380.0K
-25.05%
YoY
|
-$1.520M
-255.58%
YoY
|
-$4.773M
87.4%
YoY
|
-$1.370M
1679.22%
YoY
|
-$507.0K
-246.11%
YoY
|
$977.0K
277.22%
YoY
|
-$2.547M
-55.43%
YoY
|
-$77.00K
-93.94%
YoY
|
$347.0K
-121.03%
YoY
|
$259.0K
-87.18%
YoY
|
Loading...