|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$45.42M
-5.61%
YoY
|
$48.12M
-3.58%
YoY
|
$49.91M
-4.33%
YoY
|
$52.17M
-2.44%
YoY
|
$53.48M
4.41%
YoY
|
| Cost Of Revenue |
$16.72M
-2.66%
YoY
|
$17.17M
-16.57%
YoY
|
$20.58M
0.59%
YoY
|
$20.46M
0.58%
YoY
|
$20.34M
-2.61%
YoY
|
| Gross Profit |
$28.71M
-7.25%
YoY
|
$30.95M
5.53%
YoY
|
$29.33M
-7.51%
YoY
|
$31.71M
-4.3%
YoY
|
$33.13M
9.24%
YoY
|
| Selling, General & Admin |
$23.33M
4.25%
YoY
|
$22.38M
3.53%
YoY
|
$21.62M
-7.24%
YoY
|
$23.30M
-3.68%
YoY
|
$24.19M
-21.45%
YoY
|
| Research & Development |
$9.747M
-21.48%
YoY
|
$12.41M
-19.15%
YoY
|
$15.36M
6.97%
YoY
|
$14.36M
-10.9%
YoY
|
$16.11M
-23.28%
YoY
|
| Depreciation & Amortization |
$1.350M
-3.5%
YoY
|
$1.399M
-29.59%
YoY
|
$1.987M
-6.45%
YoY
|
$2.124M
77.0%
YoY
|
$1.200M
-25.0%
YoY
|
| Operating Expenses |
$33.08M
-4.93%
YoY
|
$34.80M
-10.69%
YoY
|
$38.96M
-2.07%
YoY
|
$39.78M
146.92%
YoY
|
$16.11M
-23.28%
YoY
|
| Operating Profit |
-$5.724M
28.72%
YoY
|
-$4.447M
-53.83%
YoY
|
-$9.631M
19.27%
YoY
|
-$8.075M
-147.44%
YoY
|
$17.02M
-138.63%
YoY
|
| Interest Expense |
-$232.0K
93.33%
YoY
|
-$120.0K
-30.64%
YoY
|
-$173.0K
-296.59%
YoY
|
$88.00K
137.84%
YoY
|
$37.00K
23.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$199.0K
1709.09%
YoY
|
-$11.00K
-100.44%
YoY
|
$2.487M
N/A
|
| Pretax Income |
-$5.156M
12.9%
YoY
|
-$4.567M
-53.47%
YoY
|
-$9.816M
21.77%
YoY
|
-$8.061M
93.87%
YoY
|
-$4.158M
-90.54%
YoY
|
| Income Tax |
$79.00K
-79.21%
YoY
|
$380.0K
304.26%
YoY
|
$94.00K
-48.91%
YoY
|
$184.0K
-20.69%
YoY
|
$232.0K
-112.1%
YoY
|
| Net Earnings |
-$5.235M
5.82%
YoY
|
-$4.947M
-50.08%
YoY
|
-$9.910M
20.19%
YoY
|
-$8.245M
87.81%
YoY
|
-$4.390M
-88.58%
YoY
|
| Basic Earnings Per Share |
-$0.12
9.09%
YoY
|
-$0.11
-52.17%
YoY
|
-$0.23
21.05%
YoY
|
-$0.19
90.0%
YoY
|
-$0.10
N/A
|
| Diluted Earnings Per Share |
-$0.12
9.09%
YoY
|
-$0.11
-52.69%
YoY
|
-$0.23
21.89%
YoY
|
-$0.19
-100.0%
YoY
|
-$99.96K
-87.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.62M
-6.88%
YoY
|
$10.85M
-9.01%
YoY
|
$11.51M
-8.28%
YoY
|
$11.66M
-3.47%
YoY
|
$11.40M
-1.48%
YoY
|
$11.92M
-3.82%
YoY
|
$12.55M
-1.76%
YoY
|
$12.07M
-3.58%
YoY
|
$11.57M
-5.26%
YoY
|
$12.40M
0.84%
YoY
|
$12.78M
-3.17%
YoY
|
$12.52M
-7.31%
YoY
|
$12.22M
-7.25%
YoY
|
$12.29M
-3.89%
YoY
|
$13.20M
-3.67%
YoY
|
$13.51M
-3.54%
YoY
|
$13.17M
1.47%
YoY
|
$12.79M
-197.41%
YoY
|
$13.70M
-48.28%
YoY
|
$14.01M
-45.81%
YoY
|
| Cost Of Revenue |
$4.198M
0.21%
YoY
|
$4.213M
-3.86%
YoY
|
$4.246M
0.52%
YoY
|
$4.068M
-2.02%
YoY
|
$4.189M
-5.1%
YoY
|
$4.382M
-6.43%
YoY
|
$4.224M
-16.47%
YoY
|
$4.152M
-23.37%
YoY
|
$4.414M
-18.62%
YoY
|
$4.683M
-17.42%
YoY
|
$5.057M
1.3%
YoY
|
$5.418M
11.39%
YoY
|
$5.424M
9.91%
YoY
|
$5.671M
6.22%
YoY
|
$4.992M
-9.35%
YoY
|
$4.864M
-10.92%
YoY
|
$4.935M
-8.98%
YoY
|
$5.339M
-137.0%
YoY
|
$5.507M
-63.98%
YoY
|
$5.460M
-64.09%
YoY
|
| Gross Profit |
$6.420M
-10.99%
YoY
|
$6.635M
-12.0%
YoY
|
$7.268M
-12.74%
YoY
|
$7.587M
-4.23%
YoY
|
$7.213M
0.75%
YoY
|
$7.540M
-2.23%
YoY
|
$8.329M
7.87%
YoY
|
$7.922M
11.51%
YoY
|
$7.159M
5.4%
YoY
|
$7.712M
16.48%
YoY
|
$7.721M
-5.9%
YoY
|
$7.104M
-17.83%
YoY
|
$6.792M
-17.53%
YoY
|
$6.621M
-11.14%
YoY
|
$8.205M
0.15%
YoY
|
$8.646M
1.17%
YoY
|
$8.236M
8.94%
YoY
|
$7.451M
473.15%
YoY
|
$8.193M
-26.85%
YoY
|
$8.546M
-19.7%
YoY
|
| Selling, General & Admin |
$5.364M
-16.36%
YoY
|
$5.458M
-11.05%
YoY
|
$5.839M
-0.98%
YoY
|
$5.622M
6.68%
YoY
|
$6.413M
26.34%
YoY
|
$6.136M
16.12%
YoY
|
$5.897M
29.09%
YoY
|
$5.270M
1.8%
YoY
|
$5.076M
-22.94%
YoY
|
$5.284M
-7.86%
YoY
|
$4.568M
-20.4%
YoY
|
$5.177M
-14.56%
YoY
|
$6.587M
14.14%
YoY
|
$5.735M
2.34%
YoY
|
$5.739M
-0.73%
YoY
|
$6.059M
17.26%
YoY
|
$5.771M
-7.81%
YoY
|
$5.604M
3.78%
YoY
|
$5.781M
-27.37%
YoY
|
$5.167M
-39.04%
YoY
|
| Research & Development |
$2.407M
-9.88%
YoY
|
$2.205M
-22.39%
YoY
|
$2.370M
-23.7%
YoY
|
$2.501M
-22.4%
YoY
|
$2.671M
-17.69%
YoY
|
$2.841M
-9.92%
YoY
|
$3.106M
-21.21%
YoY
|
$3.223M
-21.31%
YoY
|
$3.245M
-22.07%
YoY
|
$3.154M
-17.86%
YoY
|
$3.942M
11.86%
YoY
|
$4.096M
16.0%
YoY
|
$4.164M
20.35%
YoY
|
$3.840M
36.03%
YoY
|
$3.524M
10.89%
YoY
|
$3.531M
-26.27%
YoY
|
$3.460M
-34.99%
YoY
|
$2.823M
-29.43%
YoY
|
$3.178M
-44.83%
YoY
|
$4.789M
-18.64%
YoY
|
| Depreciation & Amortization |
$322.0K
-14.81%
YoY
|
$698.0K
-9.82%
YoY
|
$312.0K
-24.09%
YoY
|
$335.0K
11.67%
YoY
|
$378.0K
22.53%
YoY
|
$774.0K
96.45%
YoY
|
$411.0K
-48.82%
YoY
|
$300.0K
-14.53%
YoY
|
$308.5K
-9.0%
YoY
|
$394.0K
-25.8%
YoY
|
$803.0K
124.93%
YoY
|
$351.0K
-2.77%
YoY
|
$339.0K
6.94%
YoY
|
$531.0K
-53.99%
YoY
|
$357.0K
28.42%
YoY
|
$361.0K
10.06%
YoY
|
$317.0K
-11.7%
YoY
|
$1.154M
-29.2%
YoY
|
$278.0K
-23.42%
YoY
|
$328.0K
-17.79%
YoY
|
| Operating Expenses |
$7.771M
-14.45%
YoY
|
$7.663M
-16.04%
YoY
|
$8.209M
-8.82%
YoY
|
$8.123M
-4.36%
YoY
|
$9.084M
9.17%
YoY
|
$9.127M
3.34%
YoY
|
$9.003M
5.79%
YoY
|
$8.493M
-8.41%
YoY
|
$8.321M
-22.6%
YoY
|
$8.832M
-12.61%
YoY
|
$8.510M
-8.13%
YoY
|
$9.273M
-3.31%
YoY
|
$10.75M
210.72%
YoY
|
$10.11M
9.85%
YoY
|
$9.263M
-8.36%
YoY
|
$9.590M
-3.68%
YoY
|
$3.460M
-34.99%
YoY
|
$9.200M
-12.8%
YoY
|
$10.11M
-32.25%
YoY
|
$9.956M
-30.68%
YoY
|
| Operating Profit |
-$1.351M
-27.79%
YoY
|
-$1.028M
-35.22%
YoY
|
-$941.0K
14.06%
YoY
|
-$536.0K
-25.76%
YoY
|
-$1.871M
42.5%
YoY
|
-$1.587M
41.7%
YoY
|
-$825.0K
-37.5%
YoY
|
-$722.0K
-73.25%
YoY
|
-$1.313M
-70.84%
YoY
|
-$1.120M
-67.86%
YoY
|
-$1.320M
-17.45%
YoY
|
-$2.699M
80.29%
YoY
|
-$4.503M
-194.28%
YoY
|
-$3.485M
99.26%
YoY
|
-$1.599M
-16.5%
YoY
|
-$1.497M
-47.73%
YoY
|
$4.776M
-191.02%
YoY
|
-$1.749M
-81.09%
YoY
|
-$1.915M
-48.52%
YoY
|
-$2.864M
-37.25%
YoY
|
| Interest Expense |
-$174.0K
5700.0%
YoY
|
-$201.0K
570.0%
YoY
|
-$652.0K
-3531.58%
YoY
|
$26.00K
-183.87%
YoY
|
-$3.000K
-96.15%
YoY
|
-$30.00K
-257.89%
YoY
|
$19.00K
-163.33%
YoY
|
-$31.00K
0.0%
YoY
|
-$78.00K
-236.84%
YoY
|
$19.00K
-65.45%
YoY
|
-$30.00K
-178.95%
YoY
|
-$31.00K
-282.35%
YoY
|
$57.00K
-371.43%
YoY
|
$55.00K
1733.33%
YoY
|
$38.00K
-642.86%
YoY
|
$17.00K
-189.47%
YoY
|
-$21.00K
110.0%
YoY
|
$3.000K
-115.0%
YoY
|
-$7.000K
N/A
|
-$19.00K
-163.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.000K
200.0%
YoY
|
-$190.0K
18900.0%
YoY
|
N/A
|
N/A
|
-$2.000K
-33.33%
YoY
|
-$1.000K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.000K
N/A
|
-$14.00K
-240.0%
YoY
|
$2.505M
N/A
|
| Pretax Income |
-$1.525M
-18.62%
YoY
|
-$2.379M
47.12%
YoY
|
-$993.0K
23.2%
YoY
|
$90.00K
-111.95%
YoY
|
-$1.874M
34.72%
YoY
|
-$1.617M
46.87%
YoY
|
-$806.0K
-47.59%
YoY
|
-$753.0K
-72.42%
YoY
|
-$1.391M
-68.71%
YoY
|
-$1.101M
-68.24%
YoY
|
-$1.538M
-1.54%
YoY
|
-$2.730M
84.46%
YoY
|
-$4.446M
186.47%
YoY
|
-$3.467M
93.9%
YoY
|
-$1.562M
-147.81%
YoY
|
-$1.480M
291.53%
YoY
|
-$1.552M
-70.49%
YoY
|
-$1.788M
-80.54%
YoY
|
$3.267M
-157.53%
YoY
|
-$378.0K
-91.66%
YoY
|
| Income Tax |
$199.0K
84.26%
YoY
|
-$62.00K
-121.16%
YoY
|
$27.00K
8.0%
YoY
|
$5.000K
66.67%
YoY
|
$108.0K
83.05%
YoY
|
$293.0K
597.62%
YoY
|
$25.00K
177.78%
YoY
|
$3.000K
-78.57%
YoY
|
$59.00K
96.67%
YoY
|
$42.00K
-60.75%
YoY
|
$9.000K
-325.0%
YoY
|
$14.00K
-72.55%
YoY
|
$30.00K
0.0%
YoY
|
$107.0K
-56.68%
YoY
|
-$4.000K
-90.7%
YoY
|
$51.00K
-213.33%
YoY
|
$30.00K
-58.9%
YoY
|
$247.0K
-128.39%
YoY
|
-$43.00K
-91.96%
YoY
|
-$45.00K
87.5%
YoY
|
| Net Earnings |
-$1.724M
-13.02%
YoY
|
-$2.317M
21.31%
YoY
|
-$1.020M
22.74%
YoY
|
$85.00K
-111.24%
YoY
|
-$1.982M
36.69%
YoY
|
-$1.910M
67.1%
YoY
|
-$831.0K
-46.28%
YoY
|
-$756.0K
-72.45%
YoY
|
-$1.450M
-67.61%
YoY
|
-$1.143M
-68.02%
YoY
|
-$1.547M
-0.71%
YoY
|
-$2.744M
79.23%
YoY
|
-$4.476M
182.93%
YoY
|
-$3.574M
75.63%
YoY
|
-$1.558M
-147.07%
YoY
|
-$1.531M
359.76%
YoY
|
-$1.582M
-70.33%
YoY
|
-$2.035M
-62.31%
YoY
|
$3.310M
-190.31%
YoY
|
-$333.0K
-92.61%
YoY
|
| Basic Earnings Per Share |
-$0.04
-20.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.05
66.67%
YoY
|
N/A
|
-$0.02
-50.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-72.73%
YoY
|
N/A
|
-$0.04
0.0%
YoY
|
-$0.06
100.0%
YoY
|
-$0.11
175.0%
YoY
|
N/A
|
-$0.04
-157.14%
YoY
|
-$0.03
200.0%
YoY
|
-$0.04
N/A
|
N/A
|
$0.07
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.04
-20.0%
YoY
|
-$0.05
22.68%
YoY
|
-$0.02
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.04
64.8%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-72.73%
YoY
|
-$0.03
-68.02%
YoY
|
-$0.04
0.0%
YoY
|
-$0.06
100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$36.51K
-70.03%
YoY
|
-$46.34K
-61.35%
YoY
|
$67.49K
-186.67%
YoY
|
-$0.01
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...