2013 Q1 Form 10-Q Financial Statement
#000119312513207678 Filed on May 08, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $34.73M | $35.48M |
YoY Change | -2.11% | 22.01% |
Cost Of Revenue | $20.15M | $20.08M |
YoY Change | 0.35% | 20.44% |
Gross Profit | $14.58M | $15.40M |
YoY Change | -5.32% | 24.12% |
Gross Profit Margin | 41.99% | 43.41% |
Selling, General & Admin | $7.441M | $10.03M |
YoY Change | -25.83% | 27.8% |
% of Gross Profit | 51.02% | 65.13% |
Research & Development | $6.808M | $6.027M |
YoY Change | 12.96% | 23.28% |
% of Gross Profit | 46.68% | 39.13% |
Depreciation & Amortization | $844.0K | $768.0K |
YoY Change | 9.9% | -49.14% |
% of Gross Profit | 5.79% | 4.99% |
Operating Expenses | $14.25M | $16.06M |
YoY Change | -11.27% | 26.06% |
Operating Profit | $297.0K | -$598.0K |
YoY Change | -149.67% | 81.76% |
Interest Expense | -$20.00K | -$190.0K |
YoY Change | -89.47% | -290.0% |
% of Operating Profit | -6.73% | |
Other Income/Expense, Net | -$17.00K | -$197.0K |
YoY Change | -91.37% | |
Pretax Income | $280.0K | -$795.0K |
YoY Change | -135.22% | -196.95% |
Income Tax | $164.0K | -$80.00K |
% Of Pretax Income | 58.57% | |
Net Earnings | $85.00K | -$715.0K |
YoY Change | -111.89% | -223.28% |
Net Earnings / Revenue | 0.24% | -2.02% |
Basic Earnings Per Share | $0.00 | -$0.02 |
Diluted Earnings Per Share | $0.00 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.10M | $41.30M |
YoY Change | -58.6% | 3.25% |
Cash & Equivalents | $17.10M | $41.30M |
Short-Term Investments | ||
Other Short-Term Assets | $3.800M | $7.100M |
YoY Change | -46.48% | 77.5% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $28.55M | $30.70M |
Other Receivables | $300.0K | $300.0K |
Total Short-Term Assets | $49.81M | $79.30M |
YoY Change | -37.19% | 8.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.364M | $6.300M |
YoY Change | 1.02% | 26.0% |
Goodwill | $65.82M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $282.0K | $47.10M |
YoY Change | -99.4% | -6.92% |
Total Long-Term Assets | $102.6M | $143.1M |
YoY Change | -28.29% | 53.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $49.81M | $79.30M |
Total Long-Term Assets | $102.6M | $143.1M |
Total Assets | $152.4M | $222.4M |
YoY Change | -31.46% | 33.65% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.53M | $13.10M |
YoY Change | 10.93% | -3.68% |
Accrued Expenses | $8.800M | $9.100M |
YoY Change | -3.3% | 54.24% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $25.32M | $59.10M |
YoY Change | -57.15% | 177.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $2.309M | $2.500M |
YoY Change | -7.64% | 25.0% |
Total Long-Term Liabilities | $2.309M | $2.500M |
YoY Change | -7.64% | 25.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $25.32M | $59.10M |
Total Long-Term Liabilities | $2.309M | $2.500M |
Total Liabilities | $27.63M | $61.60M |
YoY Change | -55.14% | 164.38% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$172.9M | |
YoY Change | ||
Common Stock | $297.3M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $34.00K | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $124.8M | $160.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $152.4M | $222.4M |
YoY Change | -31.46% | 33.65% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $85.00K | -$715.0K |
YoY Change | -111.89% | -223.28% |
Depreciation, Depletion And Amortization | $844.0K | $768.0K |
YoY Change | 9.9% | -49.14% |
Cash From Operating Activities | $2.141M | $3.954M |
YoY Change | -45.85% | 56.9% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $810.0K | $750.0K |
YoY Change | 8.0% | -176.53% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.360M | -$500.0K |
YoY Change | -372.0% | -126.18% |
Cash From Investing Activities | $512.0K | $1.194M |
YoY Change | -57.12% | 28.39% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $119.0K | $682.0K |
YoY Change | -82.55% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.483M | -1.296M |
YoY Change | 14.43% | 77.53% |
NET CHANGE | ||
Cash From Operating Activities | 2.141M | 3.954M |
Cash From Investing Activities | 512.0K | 1.194M |
Cash From Financing Activities | -1.483M | -1.296M |
Net Change In Cash | 1.170M | 3.852M |
YoY Change | -69.63% | 41.62% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.141M | $3.954M |
Capital Expenditures | $810.0K | $750.0K |
Free Cash Flow | $1.331M | $3.204M |
YoY Change | -58.46% | -8.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
65815000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1688000 | |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2898000 | |
CY2008Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
30000000 | |
CY2012Q4 | mchx |
Number Of Publicly Traded Entities
NumberOfPubliclyTradedEntities
|
2 | Entity |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41295000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
27546000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
947000 | |
CY2013Q1 | us-gaap |
Acquired Finite Lived Intangible Asset Amount
AcquiredFiniteLivedIntangibleAssetAmount
|
2305000 | |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
297325000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
282000 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
124790000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2267000 | |
CY2013Q1 | us-gaap |
Other Assets
OtherAssets
|
572000 | |
CY2013Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8810000 | |
CY2013Q1 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
654000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
49807000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
11378000 | |
CY2013Q1 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
3937000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
619000 | |
CY2013Q1 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
2333000 | |
CY2013Q1 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
2880000 | |
CY2013Q1 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
1853000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2226000 | |
CY2013Q1 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
1650000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2287000 | |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
27633000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14532000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1900000 | |
CY2013Q1 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
2713000 | |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1982000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2309000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2333000 | |
CY2013Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
311000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
27560000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-172881000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
152423000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.57 | |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
28551000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
152423000 | |
CY2013Q1 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
446000 | |
CY2013Q1 | us-gaap |
Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
|
||
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
34000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17100000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10660000 | |
CY2013Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
577000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
433000 | |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25324000 | |
CY2013Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
15981000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7003148 | shares |
CY2013Q1 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
577000 | |
CY2013Q1 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
3541000 | |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8355000 | |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
21182000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6364000 | |
CY2013Q1 | us-gaap |
Other Commitment
OtherCommitment
|
4603000 | |
CY2013Q1 | mchx |
Domain Names Amortization Expense After Year Three
DomainNamesAmortizationExpenseAfterYearThree
|
0 | |
CY2013Q1 | mchx |
Domain Names Amortization Expenses Year Two
DomainNamesAmortizationExpensesYearTwo
|
40000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2667000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
65815000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26345000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
830000 | |
CY2012Q4 | us-gaap |
Acquired Finite Lived Intangible Asset Amount
AcquiredFiniteLivedIntangibleAssetAmount
|
3360000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
295532000 | |
CY2013Q1 | mchx |
Domain Names Assets Accumulated Amortization
DomainNamesAssetsAccumulatedAmortization
|
14562000 | |
CY2013Q1 | mchx |
Domain Names Assets Gross
DomainNamesAssetsGross
|
14852000 | |
CY2013Q1 | mchx |
Domain Names Assets Net
DomainNamesAssetsNet
|
290000 | |
CY2013Q1 | mchx |
Finite Lived Intangible Assets Amortization Expense After Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearThree
|
0 | |
CY2013Q1 | mchx |
Line Of Credit Facility Expiration Date Description
LineOfCreditFacilityExpirationDateDescription
|
Through April 1, 2014 | |
CY2013Q1 | mchx |
Domain Names Amortization Expense Next Twelve Months
DomainNamesAmortizationExpenseNextTwelveMonths
|
250000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37443000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
282000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
122935000 | |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
611000 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9609000 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
506000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
26212000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12378000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2009000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2216000 | |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
264000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
27677000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-172966000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
149147000 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.67 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25988000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
149147000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15930000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10660000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23996000 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7029360 | shares |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7300000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
45679000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20340000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6005000 | |
CY2012Q4 | mchx |
Domain Names Assets Accumulated Amortization
DomainNamesAssetsAccumulatedAmortization
|
14590000 | |
CY2012Q4 | mchx |
Domain Names Assets Gross
DomainNamesAssetsGross
|
14910000 | |
CY2012Q4 | mchx |
Domain Names Assets Net
DomainNamesAssetsNet
|
320000 | |
CY2012Q4 | mchx |
Original Cost And Accumulated Amortization Of Fully Amortized Intangible Assets
OriginalCostAndAccumulatedAmortizationOfFullyAmortizedIntangibleAssets
|
82100000 | |
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
491000 | shares | |
us-gaap |
Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
|
95000 | ||
CY2012 | mchx |
Registration Fees
RegistrationFees
|
9000 | |
CY2013Q1 | dei |
Trading Symbol
TradingSymbol
|
MCHX | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
MARCHEX INC | |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001224133 | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
37327000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
248000 | |
CY2013Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
509000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1966000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
6.94 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2000 | |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
844000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1919000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.02 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
7.51 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
93000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
||
CY2013Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
119000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
180142 | shares |
CY2013Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
46000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
810000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1170000 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1968000 | |
CY2013Q1 | us-gaap |
Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
|
1100000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2141000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
512000 | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-27000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
425000 | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4841000 | |
CY2013Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
11000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
223000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
222000 | shares |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2936000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
231000 | |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2825000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6858000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1483000 | |
CY2013Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
19000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
68070 | shares |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
1362000 | |
CY2013Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
7000 | |
CY2013Q1 | us-gaap |
Cost Of Services
CostOfServices
|
21403000 | |
CY2013Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
465000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
381000 | |
CY2013Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M22D | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
36213000 | |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
43000 | |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1919000 | |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1055000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
40000 | |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-43000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
85000 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17000 | |
CY2013Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7000 | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
1362000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
146000 | |
CY2013Q1 | mchx |
Net Income Loss Applicable To Common Stock Holders
NetIncomeLossApplicableToCommonStockHolders
|
85000 | |
CY2013Q1 | mchx |
Acquisition And Separation Related Costs
AcquisitionAndSeparationRelatedCosts
|
-345000 | |
CY2013Q1 | mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
373000 | |
CY2013Q1 | mchx |
Amortization Of Domain Names
AmortizationOfDomainNames
|
69000 | |
CY2013Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions
AmortizationOfIntangibleAssetsFromAcquisitions
|
1055000 | |
CY2013Q1 | mchx |
Expiration Of Other Contractual Obligations
ExpirationOfOtherContractualObligations
|
Through 2016 | |
CY2013Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Sales And Marketing
AmortizationOfIntangibleAssetsFromAcquisitionsSalesAndMarketing
|
307000 | |
CY2013Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Service Costs
AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts
|
748000 | |
CY2013Q1 | mchx |
Cost Incurred To Renew Or Extend Term For Domain Names
CostIncurredToRenewOrExtendTermForDomainNames
|
414000 | |
CY2013Q1 | mchx |
Expiration Of Operating Lease Agreements
ExpirationOfOperatingLeaseAgreements
|
Through 2018 | |
CY2012Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1184000 | |
CY2013Q1 | mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
1 | Customer |
CY2013Q1 | mchx |
Payments Related To Tax Withholding For Restricted Stock
PaymentsRelatedToTaxWithholdingForRestrictedStock
|
1384000 | |
CY2013Q1 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | pure |
CY2013Q1 | mchx |
Revenue By Geographic Region
RevenueByGeographicRegion
|
1.00 | pure |
CY2013Q1 | mchx |
Weighted Average Renewal Period For Registration Fees
WeightedAverageRenewalPeriodForRegistrationFees
|
P1Y | |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
37542000 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-598000 | |
CY2012Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
132000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
49000 | |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3000 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
26000 | |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
768000 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3908000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-73000 | |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
||
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
682000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
127000 | |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2577000 | |
CY2012Q1 | us-gaap |
Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
|
1500000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3954000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1194000 | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2000 | |
CY2012Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
178000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
750000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3852000 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6237000 | |
CY2012Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
8000 | |
CY2012Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
745000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
810000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-795000 | |
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3795000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6027000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1296000 | |
CY2012Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
197000 | |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
1474000 | |
CY2012Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
97000 | |
CY2012Q1 | us-gaap |
Cost Of Services
CostOfServices
|
20078000 | |
CY2012Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
524000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-134000 | |
CY2012Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M11D | |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
35481000 | |
CY2012Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
66000 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2012Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-500000 | |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3908000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
30000 | |
CY2012Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-46000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-715000 | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-197000 | |
CY2012Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
97000 | |
CY2012Q1 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
1463000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-80000 | |
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1537000 | |
CY2012Q1 | mchx |
Net Income Loss Applicable To Common Stock Holders
NetIncomeLossApplicableToCommonStockHolders
|
-788000 | |
CY2012Q1 | mchx |
Acquisition And Separation Related Costs
AcquisitionAndSeparationRelatedCosts
|
132000 | |
CY2012Q1 | mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
845000 | |
CY2012Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions General And Administrative
AmortizationOfIntangibleAssetsFromAcquisitionsGeneralAndAdministrative
|
14000 | |
CY2012Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Sales And Marketing
AmortizationOfIntangibleAssetsFromAcquisitionsSalesAndMarketing
|
307000 | |
CY2012Q1 | mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
73000 | |
CY2012Q1 | mchx |
Amortization Of Domain Names
AmortizationOfDomainNames
|
259000 | |
CY2012Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions
AmortizationOfIntangibleAssetsFromAcquisitions
|
1537000 | |
CY2012Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Service Costs
AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts
|
1216000 | |
CY2012Q1 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | pure |
CY2012Q1 | mchx |
Revenue By Geographic Region
RevenueByGeographicRegion
|
1.00 | pure |