2014 Q1 Form 10-Q Financial Statement
#000119312514194745 Filed on May 12, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $50.50M | $34.73M |
YoY Change | 45.39% | -2.11% |
Cost Of Revenue | $32.35M | $20.15M |
YoY Change | 60.58% | 0.35% |
Gross Profit | $18.14M | $14.58M |
YoY Change | 24.4% | -5.32% |
Gross Profit Margin | 35.93% | 41.99% |
Selling, General & Admin | $8.743M | $7.441M |
YoY Change | 17.5% | -25.83% |
% of Gross Profit | 48.19% | 51.02% |
Research & Development | $7.560M | $6.808M |
YoY Change | 11.05% | 12.96% |
% of Gross Profit | 41.67% | 46.68% |
Depreciation & Amortization | $865.0K | $844.0K |
YoY Change | 2.49% | 9.9% |
% of Gross Profit | 4.77% | 5.79% |
Operating Expenses | $16.30M | $14.25M |
YoY Change | 14.42% | -11.27% |
Operating Profit | $1.436M | $297.0K |
YoY Change | 383.5% | -149.67% |
Interest Expense | -$20.00K | -$20.00K |
YoY Change | 0.0% | -89.47% |
% of Operating Profit | -1.39% | -6.73% |
Other Income/Expense, Net | -$2.000K | -$17.00K |
YoY Change | -88.24% | -91.37% |
Pretax Income | $1.434M | $280.0K |
YoY Change | 412.14% | -135.22% |
Income Tax | $588.0K | $164.0K |
% Of Pretax Income | 41.0% | 58.57% |
Net Earnings | $855.0K | $85.00K |
YoY Change | 905.88% | -111.89% |
Net Earnings / Revenue | 1.69% | 0.24% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $21.65K | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $38.50M | $17.10M |
YoY Change | 125.15% | -58.6% |
Cash & Equivalents | $38.53M | $17.10M |
Short-Term Investments | ||
Other Short-Term Assets | $4.100M | $3.800M |
YoY Change | 7.89% | -46.48% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $35.05M | $28.55M |
Other Receivables | $100.0K | $300.0K |
Total Short-Term Assets | $77.76M | $49.81M |
YoY Change | 56.12% | -37.19% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.441M | $6.364M |
YoY Change | -14.5% | 1.02% |
Goodwill | $65.68M | $65.82M |
YoY Change | -0.21% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.252M | $282.0K |
YoY Change | 343.97% | -99.4% |
Total Long-Term Assets | $96.34M | $102.6M |
YoY Change | -6.12% | -28.29% |
TOTAL ASSETS | ||
Total Short-Term Assets | $77.76M | $49.81M |
Total Long-Term Assets | $96.34M | $102.6M |
Total Assets | $174.1M | $152.4M |
YoY Change | 14.22% | -31.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.09M | $14.53M |
YoY Change | 52.04% | 10.93% |
Accrued Expenses | $10.00M | $8.800M |
YoY Change | 13.64% | -3.3% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $33.70M | $25.32M |
YoY Change | 33.07% | -57.15% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.455M | $2.309M |
YoY Change | -36.99% | -7.64% |
Total Long-Term Liabilities | $1.455M | $2.309M |
YoY Change | -36.99% | -7.64% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $33.70M | $25.32M |
Total Long-Term Liabilities | $1.455M | $2.309M |
Total Liabilities | $35.15M | $27.63M |
YoY Change | 27.22% | -55.14% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$170.3M | -$172.9M |
YoY Change | -1.5% | |
Common Stock | $308.9M | $297.3M |
YoY Change | 3.88% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $34.00K | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $138.9M | $124.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $174.1M | $152.4M |
YoY Change | 14.22% | -31.46% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $855.0K | $85.00K |
YoY Change | 905.88% | -111.89% |
Depreciation, Depletion And Amortization | $865.0K | $844.0K |
YoY Change | 2.49% | 9.9% |
Cash From Operating Activities | $8.078M | $2.141M |
YoY Change | 277.3% | -45.85% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $672.0K | $810.0K |
YoY Change | -17.04% | 8.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $1.360M |
YoY Change | -100.0% | -372.0% |
Cash From Investing Activities | -$807.0K | $512.0K |
YoY Change | -257.62% | -57.12% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $119.0K | |
YoY Change | -82.55% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 343.0K | -1.483M |
YoY Change | -123.13% | 14.43% |
NET CHANGE | ||
Cash From Operating Activities | 8.078M | 2.141M |
Cash From Investing Activities | -807.0K | 512.0K |
Cash From Financing Activities | 343.0K | -1.483M |
Net Change In Cash | 7.614M | 1.170M |
YoY Change | 550.77% | -69.63% |
FREE CASH FLOW | ||
Cash From Operating Activities | $8.078M | $2.141M |
Capital Expenditures | $672.0K | $810.0K |
Free Cash Flow | $7.406M | $1.331M |
YoY Change | 456.42% | -58.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2008Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
30000000 | |
CY2013Q1 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17100000 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.52 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7491768 | shares |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33699000 | |
CY2014Q1 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
||
CY2014Q1 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
3771000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24005000 | |
CY2014Q1 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
2372000 | |
CY2014Q1 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
934000 | |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9974000 | |
CY2014Q1 | us-gaap |
Other Commitment
OtherCommitment
|
4607000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
9287000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22094000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1754000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2372000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1455000 | |
CY2014Q1 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
577000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
138946000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
308850000 | |
CY2014Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
435000 | |
CY2014Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
13894000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-170294000 | |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1631000 | |
CY2014Q1 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
1500000 | |
CY2014Q1 | us-gaap |
Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
|
||
CY2014Q1 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
534000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2271000 | |
CY2014Q1 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
3927000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
577000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
35154000 | |
CY2014Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2313000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
174100000 | |
CY2014Q1 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | |
CY2014Q1 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
3247000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1252000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
65679000 | |
CY2014Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
86000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
35045000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
29446000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1292000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
31000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5441000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
23750000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
174100000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38526000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
31000 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
27477000 | |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
1440000 | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2810000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
77759000 | |
CY2014Q1 | mchx |
Domain Names Amortization Expenses Year Two
DomainNamesAmortizationExpensesYearTwo
|
53000 | |
CY2014Q1 | mchx |
Line Of Credit Facility Expiration Date Description
LineOfCreditFacilityExpirationDateDescription
|
Through to April 1, 2014 | |
CY2014Q1 | mchx |
Finite Lived Intangible Assets Amortization Expense Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseThereafter
|
0 | |
CY2014Q1 | mchx |
Domain Names Amortization Expense Reminder Of Fiscal Year
DomainNamesAmortizationExpenseReminderOfFiscalYear
|
121000 | |
CY2014Q1 | mchx |
Original Cost And Accumulated Amortization Of Fully Amortized Intangible Assets
OriginalCostAndAccumulatedAmortizationOfFullyAmortizedIntangibleAssets
|
87600000 | |
CY2014Q1 | mchx |
Domain Names Assets Gross
DomainNamesAssetsGross
|
14598000 | |
CY2014Q1 | mchx |
Domain Names Amortization Expense Year Three
DomainNamesAmortizationExpenseYearThree
|
10000 | |
CY2014Q1 | mchx |
Other Commitment Due In Remainder Of Current Fiscal Year
OtherCommitmentDueInRemainderOfCurrentFiscalYear
|
2173000 | |
CY2014Q1 | mchx |
Domain Names Assets Accumulated Amortization
DomainNamesAssetsAccumulatedAmortization
|
14414000 | |
CY2014Q1 | mchx |
Domain Names Assets Net
DomainNamesAssetsNet
|
184000 | |
CY2014Q1 | mchx |
Domain Names Amortization Expenses Thereafter
DomainNamesAmortizationExpensesThereafter
|
0 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15930000 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.48 | |
CY2013Q4 | mchx |
Original Cost And Accumulated Amortization Of Fully Amortized Intangible Assets
OriginalCostAndAccumulatedAmortizationOfFullyAmortizedIntangibleAssets
|
87700000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
65679000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
64973000 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7707713 | shares |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25298000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23174000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7988000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15922000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2095000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
134755000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
305517000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-171149000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1388000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
27393000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
162148000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
334000 | |
CY2013Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
97000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30005000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
28614000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1016000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5440000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
25138000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
162148000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30912000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
434000 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
17148000 | |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
484000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2943000 | |
CY2013Q4 | mchx |
Domain Names Assets Gross
DomainNamesAssetsGross
|
14514000 | |
CY2013Q4 | mchx |
Domain Names Assets Accumulated Amortization
DomainNamesAssetsAccumulatedAmortization
|
14376000 | |
CY2013Q4 | mchx |
Domain Names Assets Net
DomainNamesAssetsNet
|
138000 | |
CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y11M27D | |
CY2013 | mchx |
Registration Fees
RegistrationFees
|
12000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.00 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2141000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
810000 | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
46000 | |
CY2013Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
-50000 | |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
43000 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-31000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2013Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
7000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
280000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2936000 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
34732000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
223000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
1481000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
297000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
40000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
116000 | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
119000 | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
1362000 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
85000 | |
CY2013Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
509000 | |
CY2013Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
11000 | |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-43000 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
35797000 | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4797000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1483000 | |
CY2013Q1 | us-gaap |
Cost Of Services
CostOfServices
|
20148000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1919000 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1968000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1170000 | |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2644000 | |
CY2013Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
465000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
164000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-27000 | |
CY2013Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
19000 | |
CY2013Q1 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
-19000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1966000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
93000 | |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
844000 | |
CY2013Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7000 | |
CY2013Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
345000 | |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1055000 | |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1907000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
512000 | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6808000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
1362000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
381000 | |
CY2013Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Sales And Marketing
AmortizationOfIntangibleAssetsFromAcquisitionsSalesAndMarketing
|
307000 | |
CY2013Q1 | mchx |
Amortization Of Domain Names
AmortizationOfDomainNames
|
69000 | |
CY2013Q1 | mchx |
Net Income Loss Applicable To Common Stock Holders
NetIncomeLossApplicableToCommonStockHolders
|
85000 | |
CY2013Q1 | mchx |
Revenue By Geographic Region
RevenueByGeographicRegion
|
1.00 | pure |
CY2013Q1 | mchx |
Payments Related To Tax Withholding For Restricted Stock
PaymentsRelatedToTaxWithholdingForRestrictedStock
|
1384000 | |
CY2013Q1 | mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
373000 | |
CY2013Q1 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.20 | pure |
CY2013Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Service Costs
AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts
|
748000 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
MCHX | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
MARCHEX INC | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001224133 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.39 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y9M22D | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
12.13 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
37061 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
10.12 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
206811 | shares |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.02 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8078000 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
58073 | shares |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
6.65 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
86000 | shares |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2014Q1 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
174808 | shares |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
672000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
1500000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-12000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
14000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
771000 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
9000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1100000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1434000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5741000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
50496000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-187000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1436000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
135000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
846000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
855000 | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
908000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
576000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
49060000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5361000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
343000 | |
CY2014Q1 | us-gaap |
Cost Of Services
CostOfServices
|
32354000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2883000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1356000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7614000 | |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3382000 | |
CY2014Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
462000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
588000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
243000 | |
CY2014Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
19000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
5000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5976000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-105000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
865000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
403000 | |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2883000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-807000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7560000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1329000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1135000 | |
CY2014Q1 | mchx |
Weighted Average Renewal Period For Registration Fees
WeightedAverageRenewalPeriodForRegistrationFees
|
P1Y | |
CY2014Q1 | mchx |
Expiration Of Other Contractual Obligations
ExpirationOfOtherContractualObligations
|
Through 2016 | |
CY2014Q1 | mchx |
Amortization Of Domain Names
AmortizationOfDomainNames
|
88000 | |
CY2014Q1 | mchx |
Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
|
1300000 | |
CY2014Q1 | mchx |
Cost Incurred To Renew Or Extend Term For Domain Names
CostIncurredToRenewOrExtendTermForDomainNames
|
460000 | |
CY2014Q1 | mchx |
Net Income Loss Applicable To Common Stock Holders
NetIncomeLossApplicableToCommonStockHolders
|
819000 | |
CY2014Q1 | mchx |
Registration Fees
RegistrationFees
|
4000 | |
CY2014Q1 | mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
36000 | |
CY2014Q1 | mchx |
Revenue By Geographic Region
RevenueByGeographicRegion
|
1.00 | pure |
CY2014Q1 | mchx |
Expiration Of Operating Lease Agreements
ExpirationOfOperatingLeaseAgreements
|
Through 2018 | |
CY2014Q1 | mchx |
Payments Related To Tax Withholding For Restricted Stock
PaymentsRelatedToTaxWithholdingForRestrictedStock
|
148000 | |
CY2014Q1 | mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
701000 | |
CY2014Q1 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.20 | pure |
CY2014Q1 | mchx |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
67000 | |
CY2014Q1 | mchx |
Amortization Of Intangible Assets From Acquisitions Service Costs
AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts
|
403000 | |
CY2014Q1 | mchx |
Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
|
1100000 |