2015 Q1 Form 10-Q Financial Statement

#000119312515182129 Filed on May 11, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $35.92M $50.50M
YoY Change -28.87% 45.39%
Cost Of Revenue $19.37M $32.35M
YoY Change -40.14% 60.58%
Gross Profit $16.55M $18.14M
YoY Change -8.78% 24.4%
Gross Profit Margin 46.08% 35.93%
Selling, General & Admin $9.157M $8.743M
YoY Change 4.74% 17.5%
% of Gross Profit 55.33% 48.19%
Research & Development $7.693M $7.560M
YoY Change 1.76% 11.05%
% of Gross Profit 46.48% 41.67%
Depreciation & Amortization $839.0K $865.0K
YoY Change -3.01% 2.49%
% of Gross Profit 5.07% 4.77%
Operating Expenses $16.85M $16.30M
YoY Change 3.36% 14.42%
Operating Profit -$300.0K $1.436M
YoY Change -120.89% 383.5%
Interest Expense -$20.00K -$20.00K
YoY Change 0.0% 0.0%
% of Operating Profit -1.39%
Other Income/Expense, Net -$25.00K -$2.000K
YoY Change 1150.0% -88.24%
Pretax Income -$325.0K $1.434M
YoY Change -122.66% 412.14%
Income Tax $5.000K $588.0K
% Of Pretax Income 41.0%
Net Earnings $4.583M $855.0K
YoY Change 436.02% 905.88%
Net Earnings / Revenue 12.76% 1.69%
Basic Earnings Per Share
Diluted Earnings Per Share $111.7K $21.65K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $83.70M $38.50M
YoY Change 117.4% 125.15%
Cash & Equivalents $83.66M $38.53M
Short-Term Investments
Other Short-Term Assets $3.200M $4.100M
YoY Change -21.95% 7.89%
Inventory
Prepaid Expenses
Receivables $27.94M $35.05M
Other Receivables $200.0K $100.0K
Total Short-Term Assets $114.9M $77.76M
YoY Change 47.75% 56.12%
LONG-TERM ASSETS
Property, Plant & Equipment $5.505M $5.441M
YoY Change 1.18% -14.5%
Goodwill $65.68M $65.68M
YoY Change 0.0% -0.21%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $274.0K $1.252M
YoY Change -78.12% 343.97%
Total Long-Term Assets $71.55M $96.34M
YoY Change -25.73% -6.12%
TOTAL ASSETS
Total Short-Term Assets $114.9M $77.76M
Total Long-Term Assets $71.55M $96.34M
Total Assets $186.4M $174.1M
YoY Change 7.09% 14.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.84M $22.09M
YoY Change -37.36% 52.04%
Accrued Expenses $8.300M $10.00M
YoY Change -17.0% 13.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $23.59M $33.70M
YoY Change -30.0% 33.07%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.016M $1.455M
YoY Change -30.17% -36.99%
Total Long-Term Liabilities $1.016M $1.455M
YoY Change -30.17% -36.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.59M $33.70M
Total Long-Term Liabilities $1.016M $1.455M
Total Liabilities $24.61M $35.15M
YoY Change -30.01% 27.22%
SHAREHOLDERS EQUITY
Retained Earnings -$185.7M -$170.3M
YoY Change 9.02% -1.5%
Common Stock $350.5M $308.9M
YoY Change 13.48% 3.88%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.430M
YoY Change
Treasury Stock Shares
Shareholders Equity $161.8M $138.9M
YoY Change
Total Liabilities & Shareholders Equity $186.4M $174.1M
YoY Change 7.09% 14.22%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $4.583M $855.0K
YoY Change 436.02% 905.88%
Depreciation, Depletion And Amortization $839.0K $865.0K
YoY Change -3.01% 2.49%
Cash From Operating Activities $6.200M $8.078M
YoY Change -23.25% 277.3%
INVESTING ACTIVITIES
Capital Expenditures $853.0K $672.0K
YoY Change 26.93% -17.04%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$877.0K -$807.0K
YoY Change 8.67% -257.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $931.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.697M 343.0K
YoY Change -594.75% -123.13%
NET CHANGE
Cash From Operating Activities 6.200M 8.078M
Cash From Investing Activities -877.0K -807.0K
Cash From Financing Activities -1.697M 343.0K
Net Change In Cash 3.626M 7.614M
YoY Change -52.38% 550.77%
FREE CASH FLOW
Cash From Operating Activities $6.200M $8.078M
Capital Expenditures $853.0K $672.0K
Free Cash Flow $5.347M $7.406M
YoY Change -27.8% 456.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
174808 shares
CY2014Q1 us-gaap Line Of Credit
LineOfCredit
0
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38526000
CY2014Q3 mchx Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1.00 pure
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.63
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7975077 shares
CY2015Q1 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
1000
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1697000
CY2015Q1 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
4259000
CY2008Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
30000000
CY2015Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
839000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25158000
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
23590000
CY2015Q1 us-gaap Other Commitment
OtherCommitment
4479000
CY2015Q1 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
2429000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
13839000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185656000
CY2015Q1 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
1946000
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
577000
CY2015Q1 us-gaap Contractual Obligation
ContractualObligation
11438000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
350493000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
161832000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1016000
CY2015Q1 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
57000
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8297000
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
6959000
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2372000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
186438000
CY2015Q1 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
578000
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1454000
CY2015Q1 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
4172000
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2313000
CY2015Q1 us-gaap Line Of Credit
LineOfCredit
0
CY2015Q1 us-gaap Liabilities
Liabilities
24606000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83658000
CY2015Q1 us-gaap Goodwill
Goodwill
65679000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5505000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
151000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3153000
CY2015Q1 us-gaap Other Assets
OtherAssets
367000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
30663000
CY2015Q1 us-gaap Assets
Assets
186438000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
27943000
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
133000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
274000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3430000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
114887000
CY2015Q1 mchx Other Commitment Due In Remainder Of Current Fiscal Year
OtherCommitmentDueInRemainderOfCurrentFiscalYear
2475000
CY2015Q1 mchx Contractual Obligation Due In Fifth Year And Thereafter
ContractualObligationDueInFifthYearAndThereafter
0
CY2015Q1 mchx Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
0
CY2015Q1 mchx Other Commitment Due After Fifth Year And Thereafter
OtherCommitmentDueAfterFifthYearAndThereafter
0
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30912000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.90
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7797228 shares
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24318000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23398000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13766000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190239000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
348467000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
156153000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1118000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7515000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
180669000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2117000
CY2014Q4 us-gaap Liabilities
Liabilities
24516000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80032000
CY2014Q4 us-gaap Goodwill
Goodwill
65679000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5430000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
800000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3143000
CY2014Q4 us-gaap Other Assets
OtherAssets
313000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
29748000
CY2014Q4 us-gaap Assets
Assets
180669000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25941000
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
131000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
205000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2503000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
109247000
CY2013Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1400000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
108000 shares
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
139000 shares
CY2015Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-02-17
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.02
CY2015Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-02-06
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M29D
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.02
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8078000
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
41000 shares
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1135000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
588000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-807000
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
865000
CY2014Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
462000
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1356000
CY2014Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
19000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
343000
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
49060000
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5361000
CY2014Q1 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
5000
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
243000
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7560000
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3382000
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-105000
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
403000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7614000
CY2014Q1 us-gaap Cost Of Services
CostOfServices
32354000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5976000
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2014Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
900000
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-187000
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
771000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1436000
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2000
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
9000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1434000
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0
CY2014Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
135000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
846000
CY2014Q1 us-gaap Revenues
Revenues
50496000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
672000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
819000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
855000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5741000
CY2014Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
148000
CY2014Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-12000
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
14000
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2883000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
576000
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
MARCHEX INC
CY2015Q1 dei Trading Symbol
TradingSymbol
MCHX
CY2014Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1329000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2883000
CY2014Q1 mchx Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
12008 shares
CY2014Q1 mchx Amortization Of Intangible Assets From Acquisitions Service Costs
AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts
403000
CY2014Q1 mchx Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
1300000
CY2014Q1 mchx Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
67000
CY2014Q1 mchx Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
36000
CY2014Q1 mchx Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
701000
CY2014Q1 mchx Revenue By Geographic Region
RevenueByGeographicRegion
1.00 pure
CY2015Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.10
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.11
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
122837 shares
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6200000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
46217 shares
CY2015Q1 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
469961 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
359215 shares
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M11D
CY2015Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
15.66
CY2015Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.21
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
CY2015Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.13
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001224133
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.11
CY2015Q1 mchx Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
27000
CY2015Q1 mchx Expiration Of Operating Lease Agreements
ExpirationOfOperatingLeaseAgreements
Through 2018
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 mchx Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
19000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4588000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1697000
CY2015Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
12312 shares
CY2015Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-58000
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
839000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4613000
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25000
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
24000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
931000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4583000
CY2015Q1 us-gaap Revenues
Revenues
42575000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
853000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4564000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
4583000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1962000
CY2015Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
2000
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2794000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
839000
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-663000
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7693000
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3657000
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
37962000
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-102000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3626000
CY2015Q1 us-gaap Cost Of Services
CostOfServices
20688000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
782000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-877000
CY2015Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
492000
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
877000
CY2015Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
19000
CY2015Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
21000
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5699000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-125000
CY2015Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
52000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2794000
CY2015Q1 mchx Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
-40000
CY2015Q1 mchx Revenue By Geographic Region
RevenueByGeographicRegion
1.00 pure
CY2015Q1 mchx Expiration Of Other Contractual Obligations
ExpirationOfOtherContractualObligations
Through 2018
CY2015Q1 mchx Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
225000

Files In Submission

Name View Source Status
0001193125-15-182129-index-headers.html Edgar Link pending
0001193125-15-182129-index.html Edgar Link pending
0001193125-15-182129.txt Edgar Link pending
0001193125-15-182129-xbrl.zip Edgar Link pending
d894995d10q.htm Edgar Link pending
d894995dex31i.htm Edgar Link pending
d894995dex31ii.htm Edgar Link pending
d894995dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mchx-20150331.xml Edgar Link completed
mchx-20150331.xsd Edgar Link pending
mchx-20150331_cal.xml Edgar Link unprocessable
mchx-20150331_def.xml Edgar Link unprocessable
mchx-20150331_lab.xml Edgar Link unprocessable
mchx-20150331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending