2015 Q3 Form 10-Q Financial Statement

#000119312515370345 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q4 2014 Q3
Revenue $36.85M $31.23M $47.24M
YoY Change -21.99% -10.69% 16.46%
Cost Of Revenue $20.00M $17.03M $31.27M
YoY Change -36.03% -17.57% 23.63%
Gross Profit $16.85M $14.19M $15.97M
YoY Change 5.52% -0.84% 4.59%
Gross Profit Margin 45.72% 45.44% 33.8%
Selling, General & Admin $8.987M $7.750M $8.194M
YoY Change 9.68% 14.48% 9.55%
% of Gross Profit 53.34% 54.62% 51.32%
Research & Development $7.769M $6.960M $7.581M
YoY Change 2.48% 3.11% 10.95%
% of Gross Profit 46.11% 49.05% 47.48%
Depreciation & Amortization $885.0K $910.0K $863.0K
YoY Change 2.55% -34.53% -0.58%
% of Gross Profit 5.25% 6.41% 5.4%
Operating Expenses $16.76M $14.72M $15.78M
YoY Change 6.22% 5.67% 10.21%
Operating Profit $12.00K -$530.0K $193.0K
YoY Change -93.78% -239.47% -80.82%
Interest Expense -$10.00K -$20.00K -$20.00K
YoY Change -50.0% 0.0% 0.0%
% of Operating Profit -83.33% -10.36%
Other Income/Expense, Net -$12.00K -$19.00K
YoY Change -36.84% 0.0%
Pretax Income $0.00 -$540.0K $174.0K
YoY Change -100.0% -83.64% -82.37%
Income Tax $191.0K -$390.0K $22.64M
% Of Pretax Income 13012.64%
Net Earnings $9.000K $570.0K -$21.50M
YoY Change -100.04% -6.56% -1551.45%
Net Earnings / Revenue 0.02% 1.83% -45.51%
Basic Earnings Per Share
Diluted Earnings Per Share $241.80 $13.83K -$521.0K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q3 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $108.9M $80.00M $80.70M
YoY Change 34.94% 158.9% 220.24%
Cash & Equivalents $108.9M $80.03M $80.65M
Short-Term Investments
Other Short-Term Assets $2.000M $3.100M $3.100M
YoY Change -35.48% -20.51% -29.55%
Inventory
Prepaid Expenses
Receivables $25.86M $25.94M $33.53M
Other Receivables $100.0K $200.0K $100.0K
Total Short-Term Assets $136.9M $109.2M $117.4M
YoY Change 16.63% 68.14% 94.15%
LONG-TERM ASSETS
Property, Plant & Equipment $6.238M $5.430M $5.286M
YoY Change 18.01% -0.18% -11.41%
Goodwill $63.31M $65.68M $65.68M
YoY Change -3.61% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $205.0K $205.0K $205.0K
YoY Change 0.0% -38.62% -27.05%
Total Long-Term Assets $69.78M $71.42M $71.29M
YoY Change -2.13% -26.5% -28.27%
TOTAL ASSETS
Total Short-Term Assets $136.9M $109.2M $117.4M
Total Long-Term Assets $69.78M $71.42M $71.29M
Total Assets $206.7M $180.7M $188.7M
YoY Change 9.54% 11.42% 18.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.11M $13.77M $20.62M
YoY Change -41.29% -13.54% 33.55%
Accrued Expenses $7.700M $7.500M $8.600M
YoY Change -10.47% -6.25% -2.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $21.18M $23.40M $30.83M
YoY Change -31.32% -7.51% 19.59%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $779.0K $1.118M $1.221M
YoY Change -36.2% -46.63% -44.14%
Total Long-Term Liabilities $779.0K $1.118M $1.221M
YoY Change -36.2% -46.63% -44.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.18M $23.40M $30.83M
Total Long-Term Liabilities $779.0K $1.118M $1.221M
Total Liabilities $21.96M $24.52M $32.06M
YoY Change -31.51% -10.5% 14.6%
SHAREHOLDERS EQUITY
Retained Earnings -$164.8M -$190.2M -$190.8M
YoY Change -13.64% 11.15% 11.09%
Common Stock $349.2M $348.5M $347.0M
YoY Change 0.63% 14.06% 14.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $91.00K $2.503M
YoY Change 125050.0%
Treasury Stock Shares
Shareholders Equity $184.8M $156.2M $156.6M
YoY Change
Total Liabilities & Shareholders Equity $206.7M $180.7M $188.7M
YoY Change 9.54% 11.42% 18.04%

Cashflow Statement

Concept 2015 Q3 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income $9.000K $570.0K -$21.50M
YoY Change -100.04% -6.56% -1551.45%
Depreciation, Depletion And Amortization $885.0K $910.0K $863.0K
YoY Change 2.55% -34.53% -0.58%
Cash From Operating Activities $7.560M $4.300M $6.750M
YoY Change 12.0% -29.62% 55.89%
INVESTING ACTIVITIES
Capital Expenditures -$750.0K -$1.000M -$1.130M
YoY Change -33.63% 66.67% 43.04%
Acquisitions
YoY Change
Other Investing Activities -$510.0K $0.00 $300.0K
YoY Change -270.0% -100.0% -85.22%
Cash From Investing Activities -$1.260M -$1.000M -$830.0K
YoY Change 51.81% 81.82% -166.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.800M -3.920M -220.0K
YoY Change 718.18% -2060.0% -126.19%
NET CHANGE
Cash From Operating Activities 7.560M 4.300M 6.750M
Cash From Investing Activities -1.260M -1.000M -830.0K
Cash From Financing Activities -1.800M -3.920M -220.0K
Net Change In Cash 4.500M -620.0K 5.700M
YoY Change -21.05% -110.76% -11.08%
FREE CASH FLOW
Cash From Operating Activities $7.560M $4.300M $6.750M
Capital Expenditures -$750.0K -$1.000M -$1.130M
Free Cash Flow $8.310M $5.300M $7.880M
YoY Change 5.46% -21.01% 53.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2008Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
30000000
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
0
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80652000
CY2014Q3 mchx Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1.00 pure
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9158048 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.07
CY2015Q3 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
86000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
21176000
CY2015Q3 us-gaap Other Commitment
OtherCommitment
4432000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26656000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
577000
CY2015Q3 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
5367000
CY2015Q3 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
578000
CY2015Q3 us-gaap Liabilities
Liabilities
21955000
CY2015Q3 us-gaap Contractual Obligation
ContractualObligation
10266000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
571000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
349194000
CY2015Q3 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
2459000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2313000
CY2015Q3 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
1862000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
779000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1328000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5834000
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7743000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2373000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-164777000
CY2015Q3 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
3054000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
184750000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
206705000
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
0
CY2015Q3 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
1000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
12105000
CY2015Q3 us-gaap Other Assets
OtherAssets
233000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6238000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
136929000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
119000
CY2015Q3 us-gaap Goodwill
Goodwill
63305000
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
135000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108936000
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
91000
CY2015Q3 us-gaap Assets
Assets
206705000
CY2015Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
34800000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1996000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25862000
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
32894000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
205000
CY2015Q3 mchx Other Commitment Due After Fifth Year And Thereafter
OtherCommitmentDueAfterFifthYearAndThereafter
0
CY2015Q3 mchx Contractual Obligation Due In Fifth Year And Thereafter
ContractualObligationDueInFifthYearAndThereafter
0
CY2015Q3 mchx Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
0
CY2015Q3 mchx Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1.00 pure
CY2015Q3 mchx Other Commitment Due In Remainder Of Current Fiscal Year
OtherCommitmentDueInRemainderOfCurrentFiscalYear
1291000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30912000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7797228 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.90
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23398000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24318000
CY2014Q4 us-gaap Liabilities
Liabilities
24516000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
348467000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1118000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2117000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7515000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190239000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
156153000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
180669000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13766000
CY2014Q4 us-gaap Other Assets
OtherAssets
313000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5430000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
109247000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
800000
CY2014Q4 us-gaap Goodwill
Goodwill
65679000
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
131000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80032000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2503000
CY2014Q4 us-gaap Assets
Assets
180669000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3143000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25941000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
29748000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
205000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18117000
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
239087 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.07
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.57
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
143650 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19759000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2297000
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
2708000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
422000
us-gaap Operating Income Loss
OperatingIncomeLoss
297000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-22647000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
254000
us-gaap Revenues
Revenues
142374000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
2986000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4475000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
467000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-43000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-5000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
26000
us-gaap Net Income Loss
NetIncomeLoss
-19661000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2474000
mchx Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
-68000
dei Document Type
DocumentType
10-Q
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
277991 shares
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
185000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
278000
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
101000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32527000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1400000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8759000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3195000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
434000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22901000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
4166000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16127000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33801000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
49000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
204000
us-gaap Costs And Expenses
CostsAndExpenses
142077000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
24390000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
49740000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9013000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4628000
us-gaap Share Based Compensation
ShareBasedCompensation
9024000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2178000
us-gaap Interest Expense Other
InterestExpenseOther
56000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22599000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-272000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
646000
us-gaap Cost Of Services
CostOfServices
94226000
mchx Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
6500000
mchx Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
1 Distributor
mchx Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
98000
mchx Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
41287 shares
mchx Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
949000
mchx Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
304000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12000000
dei Trading Symbol
TradingSymbol
MCHX
dei Entity Central Index Key
EntityCentralIndexKey
0001224133
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
233750 shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.05
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
1261742 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.66
dei Amendment Flag
AmendmentFlag
false
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
54600 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.04
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
6.27
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.95
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.04
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
48654 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.62
dei Entity Registrant Name
EntityRegistrantName
MARCHEX INC
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M11D
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
21580000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
4000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-484000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4676000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
80000
us-gaap Net Income Loss
NetIncomeLoss
25462000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1685000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
46000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3201000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
22195000
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
16000
us-gaap Dividends Common Stock
DividendsCommonStock
1700000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1400000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11969000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2735000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
204000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14925000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-789000
us-gaap Costs And Expenses
CostsAndExpenses
109867000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28904000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
7.43
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1921215 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25425000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3623000
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
5084000
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
2374000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
22195000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1754000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1817000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1806000
us-gaap Revenues
Revenues
108113000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
27279000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
599000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
74000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-52000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7809000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1472000
us-gaap Share Based Compensation
ShareBasedCompensation
7809000
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
139000 shares
us-gaap Interest Expense Other
InterestExpenseOther
48000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23608000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-339000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
230000
us-gaap Cost Of Services
CostOfServices
59166000
mchx Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
323000
mchx Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
0 Distributor
mchx Expiration Of Operating Lease Agreements
ExpirationOfOperatingLeaseAgreements
Through 2018
mchx Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
37000
mchx Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
14754 shares
mchx Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
678000
mchx Expiration Of Other Contractual Obligations
ExpirationOfOtherContractualObligations
Through 2018
mchx Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
25249000
mchx Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
199000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
108000 shares
CY2015Q2 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
28100000
CY2013Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1400000
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M29D
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.03
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.55
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-21525000
CY2014Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
694000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
193000
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-22468000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
174000
CY2014Q3 us-gaap Revenues
Revenues
47238000
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
972000
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-19000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-21496000
CY2014Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
278000
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
15000
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
467000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2814000
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
863000.0
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22642000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5380000
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
47045000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3020000
CY2014Q3 us-gaap Interest Expense Other
InterestExpenseOther
19000
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7581000
CY2014Q3 us-gaap Cost Of Services
CostOfServices
31270000
CY2014Q3 mchx Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
29000
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.00
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.00
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9000
CY2015Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
37000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
12000
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-191000
CY2015Q3 us-gaap Revenues
Revenues
36852000
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
200000
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
9000
CY2015Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
163000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
0
CY2015Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
460000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4266000
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
885000.0
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
191000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4721000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
36840000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2351000
CY2015Q3 us-gaap Interest Expense Other
InterestExpenseOther
11000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7769000
CY2015Q3 us-gaap Cost Of Services
CostOfServices
20003000
CY2015Q3 mchx Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
81000

Files In Submission

Name View Source Status
0001193125-15-370345-index-headers.html Edgar Link pending
0001193125-15-370345-index.html Edgar Link pending
0001193125-15-370345.txt Edgar Link pending
0001193125-15-370345-xbrl.zip Edgar Link pending
d13031d10q.htm Edgar Link pending
d13031dex31i.htm Edgar Link pending
d13031dex31ii.htm Edgar Link pending
d13031dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mchx-20150930.xml Edgar Link completed
mchx-20150930.xsd Edgar Link pending
mchx-20150930_cal.xml Edgar Link unprocessable
mchx-20150930_def.xml Edgar Link unprocessable
mchx-20150930_lab.xml Edgar Link unprocessable
mchx-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending