2015 Q3 Form 10-Q Financial Statement
#000119312515370345 Filed on November 06, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $36.85M | $31.23M | $47.24M |
YoY Change | -21.99% | -10.69% | 16.46% |
Cost Of Revenue | $20.00M | $17.03M | $31.27M |
YoY Change | -36.03% | -17.57% | 23.63% |
Gross Profit | $16.85M | $14.19M | $15.97M |
YoY Change | 5.52% | -0.84% | 4.59% |
Gross Profit Margin | 45.72% | 45.44% | 33.8% |
Selling, General & Admin | $8.987M | $7.750M | $8.194M |
YoY Change | 9.68% | 14.48% | 9.55% |
% of Gross Profit | 53.34% | 54.62% | 51.32% |
Research & Development | $7.769M | $6.960M | $7.581M |
YoY Change | 2.48% | 3.11% | 10.95% |
% of Gross Profit | 46.11% | 49.05% | 47.48% |
Depreciation & Amortization | $885.0K | $910.0K | $863.0K |
YoY Change | 2.55% | -34.53% | -0.58% |
% of Gross Profit | 5.25% | 6.41% | 5.4% |
Operating Expenses | $16.76M | $14.72M | $15.78M |
YoY Change | 6.22% | 5.67% | 10.21% |
Operating Profit | $12.00K | -$530.0K | $193.0K |
YoY Change | -93.78% | -239.47% | -80.82% |
Interest Expense | -$10.00K | -$20.00K | -$20.00K |
YoY Change | -50.0% | 0.0% | 0.0% |
% of Operating Profit | -83.33% | -10.36% | |
Other Income/Expense, Net | -$12.00K | -$19.00K | |
YoY Change | -36.84% | 0.0% | |
Pretax Income | $0.00 | -$540.0K | $174.0K |
YoY Change | -100.0% | -83.64% | -82.37% |
Income Tax | $191.0K | -$390.0K | $22.64M |
% Of Pretax Income | 13012.64% | ||
Net Earnings | $9.000K | $570.0K | -$21.50M |
YoY Change | -100.04% | -6.56% | -1551.45% |
Net Earnings / Revenue | 0.02% | 1.83% | -45.51% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $241.80 | $13.83K | -$521.0K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $108.9M | $80.00M | $80.70M |
YoY Change | 34.94% | 158.9% | 220.24% |
Cash & Equivalents | $108.9M | $80.03M | $80.65M |
Short-Term Investments | |||
Other Short-Term Assets | $2.000M | $3.100M | $3.100M |
YoY Change | -35.48% | -20.51% | -29.55% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $25.86M | $25.94M | $33.53M |
Other Receivables | $100.0K | $200.0K | $100.0K |
Total Short-Term Assets | $136.9M | $109.2M | $117.4M |
YoY Change | 16.63% | 68.14% | 94.15% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.238M | $5.430M | $5.286M |
YoY Change | 18.01% | -0.18% | -11.41% |
Goodwill | $63.31M | $65.68M | $65.68M |
YoY Change | -3.61% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $205.0K | $205.0K | $205.0K |
YoY Change | 0.0% | -38.62% | -27.05% |
Total Long-Term Assets | $69.78M | $71.42M | $71.29M |
YoY Change | -2.13% | -26.5% | -28.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $136.9M | $109.2M | $117.4M |
Total Long-Term Assets | $69.78M | $71.42M | $71.29M |
Total Assets | $206.7M | $180.7M | $188.7M |
YoY Change | 9.54% | 11.42% | 18.04% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.11M | $13.77M | $20.62M |
YoY Change | -41.29% | -13.54% | 33.55% |
Accrued Expenses | $7.700M | $7.500M | $8.600M |
YoY Change | -10.47% | -6.25% | -2.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $21.18M | $23.40M | $30.83M |
YoY Change | -31.32% | -7.51% | 19.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $779.0K | $1.118M | $1.221M |
YoY Change | -36.2% | -46.63% | -44.14% |
Total Long-Term Liabilities | $779.0K | $1.118M | $1.221M |
YoY Change | -36.2% | -46.63% | -44.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.18M | $23.40M | $30.83M |
Total Long-Term Liabilities | $779.0K | $1.118M | $1.221M |
Total Liabilities | $21.96M | $24.52M | $32.06M |
YoY Change | -31.51% | -10.5% | 14.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$164.8M | -$190.2M | -$190.8M |
YoY Change | -13.64% | 11.15% | 11.09% |
Common Stock | $349.2M | $348.5M | $347.0M |
YoY Change | 0.63% | 14.06% | 14.43% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $91.00K | $2.503M | |
YoY Change | 125050.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $184.8M | $156.2M | $156.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $206.7M | $180.7M | $188.7M |
YoY Change | 9.54% | 11.42% | 18.04% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.000K | $570.0K | -$21.50M |
YoY Change | -100.04% | -6.56% | -1551.45% |
Depreciation, Depletion And Amortization | $885.0K | $910.0K | $863.0K |
YoY Change | 2.55% | -34.53% | -0.58% |
Cash From Operating Activities | $7.560M | $4.300M | $6.750M |
YoY Change | 12.0% | -29.62% | 55.89% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$750.0K | -$1.000M | -$1.130M |
YoY Change | -33.63% | 66.67% | 43.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$510.0K | $0.00 | $300.0K |
YoY Change | -270.0% | -100.0% | -85.22% |
Cash From Investing Activities | -$1.260M | -$1.000M | -$830.0K |
YoY Change | 51.81% | 81.82% | -166.94% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.800M | -3.920M | -220.0K |
YoY Change | 718.18% | -2060.0% | -126.19% |
NET CHANGE | |||
Cash From Operating Activities | 7.560M | 4.300M | 6.750M |
Cash From Investing Activities | -1.260M | -1.000M | -830.0K |
Cash From Financing Activities | -1.800M | -3.920M | -220.0K |
Net Change In Cash | 4.500M | -620.0K | 5.700M |
YoY Change | -21.05% | -110.76% | -11.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.560M | $4.300M | $6.750M |
Capital Expenditures | -$750.0K | -$1.000M | -$1.130M |
Free Cash Flow | $8.310M | $5.300M | $7.880M |
YoY Change | 5.46% | -21.01% | 53.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2008Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
30000000 | |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80652000 | |
CY2014Q3 | mchx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | pure |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9158048 | shares |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.07 | |
CY2015Q3 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
86000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21176000 | |
CY2015Q3 | us-gaap |
Other Commitment
OtherCommitment
|
4432000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
26656000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
577000 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
5367000 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
578000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
21955000 | |
CY2015Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
10266000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
571000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
349194000 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
2459000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2313000 | |
CY2015Q3 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
1862000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
779000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1328000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
5834000 | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7743000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2373000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-164777000 | |
CY2015Q3 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
3054000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
184750000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
206705000 | |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2015Q3 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
1000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12105000 | |
CY2015Q3 | us-gaap |
Other Assets
OtherAssets
|
233000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6238000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
136929000 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
119000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
63305000 | |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
135000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108936000 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
91000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
206705000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
34800000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1996000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25862000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
32894000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
205000 | |
CY2015Q3 | mchx |
Other Commitment Due After Fifth Year And Thereafter
OtherCommitmentDueAfterFifthYearAndThereafter
|
0 | |
CY2015Q3 | mchx |
Contractual Obligation Due In Fifth Year And Thereafter
ContractualObligationDueInFifthYearAndThereafter
|
0 | |
CY2015Q3 | mchx |
Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
|
0 | |
CY2015Q3 | mchx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | pure |
CY2015Q3 | mchx |
Other Commitment Due In Remainder Of Current Fiscal Year
OtherCommitmentDueInRemainderOfCurrentFiscalYear
|
1291000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30912000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7797228 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.90 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23398000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24318000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
24516000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
348467000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1118000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2117000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7515000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-190239000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156153000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
180669000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13766000 | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
313000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5430000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
109247000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
800000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
65679000 | |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
131000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80032000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2503000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
180669000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3143000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25941000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
29748000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
205000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18117000 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
239087 | shares | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.07 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.57 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
143650 | shares | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.06 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19759000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2297000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
2708000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13000 | ||
us-gaap |
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
422000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
297000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-22647000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
254000 | ||
us-gaap |
Revenues
Revenues
|
142374000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
2986000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4475000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
467000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-43000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-5000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
26000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19661000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2474000 | ||
mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
-68000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
277991 | shares | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
185000 | ||
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
278000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
101000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
32527000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1400000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8759000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3195000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
434000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2600000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22901000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
4166000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16127000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
33801000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
49000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
204000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
142077000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
24390000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
49740000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9013000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4628000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9024000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2178000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
56000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
22599000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-272000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
646000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
94226000 | ||
mchx |
Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
|
6500000 | ||
mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
1 | Distributor | |
mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
98000 | ||
mchx |
Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
|
41287 | shares | |
mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
949000 | ||
mchx |
Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
|
304000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12000000 | ||
dei |
Trading Symbol
TradingSymbol
|
MCHX | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001224133 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
233750 | shares | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.05 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
1261742 | shares | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.66 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
54600 | shares | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.04 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
6.27 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
3.95 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
48654 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.62 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARCHEX INC | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y6M11D | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
21580000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
4000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-484000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4676000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
80000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25462000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1685000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
46000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3201000 | ||
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
22195000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
16000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1700000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1400000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11969000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2735000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2600000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
204000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14925000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-789000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
109867000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28904000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
7.43 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1921215 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25425000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3623000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
5084000 | ||
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
2374000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | ||
us-gaap |
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
22195000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1754000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1817000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1806000 | ||
us-gaap |
Revenues
Revenues
|
108113000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
27279000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
599000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
74000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-52000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7809000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1472000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7809000 | ||
CY2015Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
139000 | shares |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
48000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23608000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-339000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
230000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
59166000 | ||
mchx |
Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
|
323000 | ||
mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | Distributor | |
mchx |
Expiration Of Operating Lease Agreements
ExpirationOfOperatingLeaseAgreements
|
Through 2018 | ||
mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
37000 | ||
mchx |
Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
|
14754 | shares | |
mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
678000 | ||
mchx |
Expiration Of Other Contractual Obligations
ExpirationOfOtherContractualObligations
|
Through 2018 | ||
mchx |
Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
|
25249000 | ||
mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
199000 | ||
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
108000 | shares |
CY2015Q2 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
28100000 | |
CY2013Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
1400000 | |
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y6M29D | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.03 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.55 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-21525000 | |
CY2014Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
694000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
193000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-22468000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
174000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
47238000 | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
972000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21496000 | |
CY2014Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
278000 | |
CY2014Q3 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
15000 | |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
467000 | |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2814000 | |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
863000.0 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22642000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5380000 | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
47045000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3020000 | |
CY2014Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
19000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7581000 | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
31270000 | |
CY2014Q3 | mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
29000 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.00 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.00 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9000 | |
CY2015Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
37000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-191000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
36852000 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
200000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9000 | |
CY2015Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
163000 | |
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
0 | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
460000 | |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4266000 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
885000.0 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
191000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4721000 | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
36840000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2351000 | |
CY2015Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
11000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7769000 | |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
20003000 | |
CY2015Q3 | mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
81000 |