2016 Q3 Form 10-Q Financial Statement
#000156459016027975 Filed on November 07, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $30.75M | $36.85M |
YoY Change | -16.56% | -21.99% |
Cost Of Revenue | $18.51M | $20.00M |
YoY Change | -7.49% | -36.03% |
Gross Profit | $12.24M | $16.85M |
YoY Change | -27.33% | 5.52% |
Gross Profit Margin | 39.82% | 45.72% |
Selling, General & Admin | $10.88M | $8.987M |
YoY Change | 21.09% | 9.68% |
% of Gross Profit | 88.88% | 53.34% |
Research & Development | $6.832M | $7.769M |
YoY Change | -12.06% | 2.48% |
% of Gross Profit | 55.8% | 46.11% |
Depreciation & Amortization | $762.0K | $885.0K |
YoY Change | -13.9% | 2.55% |
% of Gross Profit | 6.22% | 5.25% |
Operating Expenses | $17.71M | $16.76M |
YoY Change | 5.72% | 6.22% |
Operating Profit | -$5.824M | $12.00K |
YoY Change | -48633.33% | -93.78% |
Interest Expense | $0.00 | -$10.00K |
YoY Change | -100.0% | -50.0% |
% of Operating Profit | -83.33% | |
Other Income/Expense, Net | -$15.00K | -$12.00K |
YoY Change | 25.0% | -36.84% |
Pretax Income | -$5.840M | $0.00 |
YoY Change | -100.0% | |
Income Tax | $15.00K | $191.0K |
% Of Pretax Income | ||
Net Earnings | -$5.850M | $9.000K |
YoY Change | -65100.0% | -100.04% |
Net Earnings / Revenue | -19.03% | 0.02% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$139.7K | $241.80 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $105.3M | $108.9M |
YoY Change | -3.31% | 34.94% |
Cash & Equivalents | $105.3M | $108.9M |
Short-Term Investments | ||
Other Short-Term Assets | $2.000M | $2.000M |
YoY Change | 0.0% | -35.48% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $21.60M | $25.86M |
Other Receivables | $100.0K | $100.0K |
Total Short-Term Assets | $129.0M | $136.9M |
YoY Change | -5.79% | 16.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.900M | $6.238M |
YoY Change | -37.48% | 18.01% |
Goodwill | $63.31M | |
YoY Change | -3.61% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $205.0K | |
YoY Change | 0.0% | |
Total Long-Term Assets | $4.100M | $69.78M |
YoY Change | -94.12% | -2.13% |
TOTAL ASSETS | ||
Total Short-Term Assets | $129.0M | $136.9M |
Total Long-Term Assets | $4.100M | $69.78M |
Total Assets | $133.1M | $206.7M |
YoY Change | -35.61% | 9.54% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.000M | $12.11M |
YoY Change | -33.91% | -41.29% |
Accrued Expenses | $8.300M | $7.700M |
YoY Change | 7.79% | -10.47% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $16.60M | $21.18M |
YoY Change | -21.61% | -31.32% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $300.0K | $779.0K |
YoY Change | -61.49% | -36.2% |
Total Long-Term Liabilities | $300.0K | $779.0K |
YoY Change | -61.49% | -36.2% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.60M | $21.18M |
Total Long-Term Liabilities | $300.0K | $779.0K |
Total Liabilities | $16.90M | $21.96M |
YoY Change | -23.02% | -31.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$164.8M | |
YoY Change | -13.64% | |
Common Stock | $349.2M | |
YoY Change | 0.63% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.000K | $91.00K |
YoY Change | -97.8% | |
Treasury Stock Shares | ||
Shareholders Equity | $116.2M | $184.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $133.1M | $206.7M |
YoY Change | -35.61% | 9.54% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.850M | $9.000K |
YoY Change | -65100.0% | -100.04% |
Depreciation, Depletion And Amortization | $762.0K | $885.0K |
YoY Change | -13.9% | 2.55% |
Cash From Operating Activities | -$220.0K | $7.560M |
YoY Change | -102.91% | 12.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$240.0K | -$750.0K |
YoY Change | -68.0% | -33.63% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$510.0K |
YoY Change | -100.0% | -270.0% |
Cash From Investing Activities | -$240.0K | -$1.260M |
YoY Change | -80.95% | 51.81% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -50.00K | -1.800M |
YoY Change | -97.22% | 718.18% |
NET CHANGE | ||
Cash From Operating Activities | -220.0K | 7.560M |
Cash From Investing Activities | -240.0K | -1.260M |
Cash From Financing Activities | -50.00K | -1.800M |
Net Change In Cash | -510.0K | 4.500M |
YoY Change | -111.33% | -21.05% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$220.0K | $7.560M |
Capital Expenditures | -$240.0K | -$750.0K |
Free Cash Flow | $20.00K | $8.310M |
YoY Change | -99.76% | 5.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
117000 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5854000 | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
222000 | |
CY2016Q3 | us-gaap |
Other Assets
OtherAssets
|
220000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
238000 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000 | |
us-gaap |
Revenues
Revenues
|
101146000 | ||
CY2015Q3 | us-gaap |
Revenues
Revenues
|
36852000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
30749000 | |
us-gaap |
Cost Of Services
CostOfServices
|
60964000 | ||
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
20003000 | |
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
18505000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
191000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
16733000 | ||
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4266000 | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5562000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
21859000 | ||
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7769000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6832000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15815000 | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4721000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5320000 | |
mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
199000 | ||
mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
662000 | ||
CY2015Q3 | mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
81000 | |
CY2016Q3 | mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
354000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
109867000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
116033000 | ||
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
36840000 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
36573000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
63305000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1754000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-78192000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5824000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
48000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
41000 | ||
CY2015Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
11000 | |
CY2016Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
3000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-49000 | ||
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-52000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-90000 | ||
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12000 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1806000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1817000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-78322000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-191000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-5854000 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
5084000 | ||
CY2015Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
37000 | |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
22195000 | ||
CY2015Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
163000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
27279000 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
200000 | |
mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
37000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
25462000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-78322000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25425000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-484000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
223000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1472000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1477000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
230000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1812000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-789000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-329000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-339000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-396000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2873000 | ||
mchx |
Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
|
25249000 | ||
us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
224000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3623000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
594000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
46000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
11000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
21580000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-78322000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.88 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.00 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.14 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.66 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.62 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.88 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.04 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2735000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2457000 | ||
mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
678000 | ||
mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
1429000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3000 | ||
us-gaap |
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
22195000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7809000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7246000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
599000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1612000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
4000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-10000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-829000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
74000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
154000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1685000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3201000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
365000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
284000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
341000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4676000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-178000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28904000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3880000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80032000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108936000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
33345000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
32715000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
27567000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
28802000 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
885000 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
762000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7809000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7246000 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2351000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1779000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
8937281 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1669000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
734562 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
620500 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
60303 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9190916 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.97 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.20 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.51 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
12.58 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.01 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.22 | |
CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M29D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y10M28D | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
15000 | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
45000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
55000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
146000 | ||
CY2016Q2 | mchx |
Share Based Compensation Arrangement By Share Based Payment Award Options Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsContractualTerm
|
P10Y | |
CY2016Q3 | mchx |
Number Of Financial Institution
NumberOfFinancialInstitution
|
1 | |
CY2015Q3 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | |
mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | ||
CY2016Q3 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | |
mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | ||
CY2015Q3 | mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | |
mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | ||
CY2016Q3 | mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | |
mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | ||
CY2015 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2600000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2400000 | ||
mchx |
Operating Lease Expiration Through Date
OperatingLeaseExpirationThroughDate
|
2018 | ||
mchx |
Other Contract Obligation Expiration Through Date
OtherContractObligationExpirationThroughDate
|
2019 | ||
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
588000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2362000 | |
CY2016Q3 | mchx |
Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
|
0 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
3527000 | |
CY2016Q3 | us-gaap |
Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
|
1303000 | |
CY2016Q3 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
3170000 | |
CY2016Q3 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
1147000 | |
CY2016Q3 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
440000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
577000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
0 | |
CY2016Q3 | mchx |
Other Commitment Due In Fifth Year And Thereafter
OtherCommitmentDueInFifthYearAndThereafter
|
0 | |
CY2016Q3 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
1600000 | |
CY2016Q3 | us-gaap |
Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
|
767000 | |
CY2016Q3 | us-gaap |
Other Commitment
OtherCommitment
|
6060000 | |
CY2016Q3 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
1891000 | |
CY2016Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
5532000 | |
CY2016Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
1724000 | |
CY2016Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
440000 | |
CY2016Q3 | mchx |
Contractual Obligation Due In Fifth Year And Thereafter
ContractualObligationDueInFifthYearAndThereafter
|
0 | |
CY2016Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
9587000 | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
460000 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
559000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1400000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1500000 | ||
CY2016Q3 | mchx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | |
CY2015Q4 | mchx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | |
CY2008Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
30000000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2016Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
63300000 | |
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
250000 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
1262000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
16000 | ||
CY2015Q2 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
28100000 |