|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.718B
8.89%
YoY
|
$7.088B
19.81%
YoY
|
$5.916B
8.19%
YoY
|
$5.468B
-12.06%
YoY
|
$6.218B
15.77%
YoY
|
| Cost Of Revenue |
$1.973B
1.44%
YoY
|
$1.945B
15.29%
YoY
|
$1.687B
4.59%
YoY
|
$1.613B
-1.47%
YoY
|
$1.637B
10.98%
YoY
|
| Gross Profit |
$5.745B
11.71%
YoY
|
$5.143B
21.61%
YoY
|
$4.229B
9.7%
YoY
|
$3.855B
-15.85%
YoY
|
$4.581B
17.58%
YoY
|
| Selling, General & Admin |
$1.803B
3.92%
YoY
|
$1.735B
6.31%
YoY
|
$1.632B
6.88%
YoY
|
$1.527B
3.18%
YoY
|
$1.480B
20.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$480.0M
11.37%
YoY
|
$431.0M
15.55%
YoY
|
$373.0M
12.69%
YoY
|
$331.0M
28.79%
YoY
|
$257.0M
16.82%
YoY
|
| Operating Expenses |
$1.803B
3.92%
YoY
|
$1.735B
6.31%
YoY
|
$1.632B
-12.16%
YoY
|
$1.858B
25.54%
YoY
|
$1.480B
20.42%
YoY
|
| Operating Profit |
$3.351B
16.56%
YoY
|
$2.875B
34.53%
YoY
|
$2.137B
7.01%
YoY
|
$1.997B
-29.78%
YoY
|
$2.844B
19.1%
YoY
|
| Interest Expense |
-$213.0M
-10.13%
YoY
|
-$237.0M
-5.58%
YoY
|
-$251.0M
29.38%
YoY
|
-$194.0M
13.45%
YoY
|
-$171.0M
-16.59%
YoY
|
| Other Income/Expense, Net |
-$221.0M
25.57%
YoY
|
-$176.0M
-12.87%
YoY
|
-$202.0M
-20300.0%
YoY
|
$1.000M
-101.12%
YoY
|
-$89.00M
-44.03%
YoY
|
| Pretax Income |
$3.130B
15.97%
YoY
|
$2.699B
39.48%
YoY
|
$1.935B
9.94%
YoY
|
$1.760B
-36.12%
YoY
|
$2.755B
23.6%
YoY
|
| Income Tax |
$668.0M
4.38%
YoY
|
$640.0M
95.72%
YoY
|
$327.0M
-15.28%
YoY
|
$386.0M
-28.65%
YoY
|
$541.0M
19.69%
YoY
|
| Net Earnings |
$2.462B
19.63%
YoY
|
$2.058B
28.06%
YoY
|
$1.607B
16.96%
YoY
|
$1.374B
-37.94%
YoY
|
$2.214B
24.52%
YoY
|
| Basic Earnings Per Share |
$13.73
21.29%
YoY
|
$11.32
29.08%
YoY
|
$8.77
17.4%
YoY
|
$7.47
-37.12%
YoY
|
$11.88
25.32%
YoY
|
| Diluted Earnings Per Share |
$13.67
21.4%
YoY
|
$11.26
28.98%
YoY
|
$8.73
-100.0%
YoY
|
$7.439M
63150073.32%
YoY
|
$11.78
25.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
179.1M shares
-1.49%
YoY
|
181.8M shares
-0.76%
YoY
|
183.2M shares
-0.38%
YoY
|
183.9M shares
-1.34%
YoY
|
186.4M shares
-0.64%
YoY
|
| Diluted Shares Outstanding |
179.9M shares
-1.53%
YoY
|
182.7M shares
-0.71%
YoY
|
184.0M shares
-0.38%
YoY
|
184.7M shares
-1.7%
YoY
|
187.9M shares
-0.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.079B
8.06%
YoY
|
$1.889B
12.98%
YoY
|
$2.007B
10.7%
YoY
|
$1.898B
4.46%
YoY
|
$1.924B
7.73%
YoY
|
$1.672B
12.97%
YoY
|
$1.813B
23.17%
YoY
|
$1.817B
21.62%
YoY
|
$1.786B
21.5%
YoY
|
$1.480B
14.73%
YoY
|
$1.472B
15.45%
YoY
|
$1.494B
8.18%
YoY
|
$1.470B
-3.42%
YoY
|
$1.290B
-16.18%
YoY
|
$1.275B
-16.45%
YoY
|
$1.381B
-11.08%
YoY
|
$1.522B
-4.88%
YoY
|
$1.539B
19.3%
YoY
|
$1.526B
12.54%
YoY
|
$1.553B
8.22%
YoY
|
| Cost Of Revenue |
$531.0M
8.15%
YoY
|
$501.0M
0.8%
YoY
|
$492.0M
-3.91%
YoY
|
$489.0M
4.26%
YoY
|
$491.0M
5.14%
YoY
|
$497.0M
18.05%
YoY
|
$512.0M
24.27%
YoY
|
$469.0M
10.09%
YoY
|
$467.0M
9.11%
YoY
|
$421.0M
2.68%
YoY
|
$412.0M
4.83%
YoY
|
$426.0M
8.4%
YoY
|
$428.0M
2.64%
YoY
|
$410.0M
-15.46%
YoY
|
$393.0M
-0.25%
YoY
|
$393.0M
7.67%
YoY
|
$417.0M
6.11%
YoY
|
$485.0M
18.58%
YoY
|
$394.0M
8.24%
YoY
|
$365.0M
0.83%
YoY
|
| Gross Profit |
$1.548B
8.03%
YoY
|
$1.388B
18.13%
YoY
|
$1.515B
16.45%
YoY
|
$1.409B
4.53%
YoY
|
$1.433B
8.64%
YoY
|
$1.175B
10.95%
YoY
|
$1.301B
22.74%
YoY
|
$1.348B
26.22%
YoY
|
$1.319B
26.58%
YoY
|
$1.059B
20.34%
YoY
|
$1.060B
20.18%
YoY
|
$1.068B
8.1%
YoY
|
$1.042B
-5.7%
YoY
|
$880.0M
-16.51%
YoY
|
$882.0M
-22.08%
YoY
|
$988.0M
-16.84%
YoY
|
$1.105B
-8.45%
YoY
|
$1.054B
19.64%
YoY
|
$1.132B
14.11%
YoY
|
$1.188B
10.72%
YoY
|
| Selling, General & Admin |
$477.0M
8.66%
YoY
|
$468.0M
5.88%
YoY
|
$453.0M
4.38%
YoY
|
$443.0M
-0.67%
YoY
|
$439.0M
6.3%
YoY
|
$442.0M
3.27%
YoY
|
$434.0M
7.69%
YoY
|
$446.0M
7.47%
YoY
|
$413.0M
6.99%
YoY
|
$428.0M
6.2%
YoY
|
$403.0M
4.68%
YoY
|
$415.0M
12.77%
YoY
|
$386.0M
4.04%
YoY
|
$403.0M
-13.33%
YoY
|
$385.0M
-2.53%
YoY
|
$368.0M
12.54%
YoY
|
$371.0M
26.62%
YoY
|
$465.0M
32.86%
YoY
|
$395.0M
45.76%
YoY
|
$327.0M
6.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$122.0M
7.96%
YoY
|
$124.0M
9.73%
YoY
|
$123.0M
13.89%
YoY
|
$120.0M
9.09%
YoY
|
$113.0M
13.0%
YoY
|
$113.0M
16.49%
YoY
|
$108.0M
13.68%
YoY
|
$110.0M
18.28%
YoY
|
$100.0M
13.64%
YoY
|
$97.00M
8.99%
YoY
|
$95.00M
14.46%
YoY
|
$93.00M
14.81%
YoY
|
$88.00M
12.82%
YoY
|
$89.00M
15.58%
YoY
|
$83.00M
36.07%
YoY
|
$81.00M
35.0%
YoY
|
$78.00M
32.2%
YoY
|
$77.00M
35.09%
YoY
|
$61.00M
8.93%
YoY
|
$60.00M
3.45%
YoY
|
| Operating Expenses |
$477.0M
8.66%
YoY
|
$592.0M
6.67%
YoY
|
$453.0M
4.38%
YoY
|
$443.0M
-0.67%
YoY
|
$439.0M
6.3%
YoY
|
$555.0M
5.71%
YoY
|
$434.0M
7.69%
YoY
|
$446.0M
-12.2%
YoY
|
$413.0M
6.99%
YoY
|
$525.0M
6.71%
YoY
|
$403.0M
4.68%
YoY
|
$508.0M
38.04%
YoY
|
$386.0M
4.04%
YoY
|
$492.0M
-9.23%
YoY
|
$385.0M
-2.53%
YoY
|
$368.0M
12.54%
YoY
|
$371.0M
26.62%
YoY
|
$542.0M
33.17%
YoY
|
$395.0M
-44.68%
YoY
|
$327.0M
-54.9%
YoY
|
| Operating Profit |
$922.0M
8.98%
YoY
|
$796.0M
28.39%
YoY
|
$1.062B
43.9%
YoY
|
$818.0M
5.55%
YoY
|
$846.0M
5.62%
YoY
|
$620.0M
16.1%
YoY
|
$738.0M
37.94%
YoY
|
$775.0M
38.39%
YoY
|
$801.0M
44.58%
YoY
|
$534.0M
37.63%
YoY
|
$535.0M
29.54%
YoY
|
$560.0M
10.24%
YoY
|
$554.0M
-15.55%
YoY
|
$388.0M
-24.22%
YoY
|
$413.0M
-38.91%
YoY
|
$508.0M
-36.58%
YoY
|
$656.0M
-23.09%
YoY
|
$512.0M
8.02%
YoY
|
$676.0M
5.3%
YoY
|
$801.0M
12.82%
YoY
|
| Interest Expense |
-$66.00M
8.2%
YoY
|
-$38.00M
22.58%
YoY
|
-$45.00M
-25.0%
YoY
|
-$61.00M
-3.17%
YoY
|
-$61.00M
-1.61%
YoY
|
-$31.00M
-35.42%
YoY
|
-$60.00M
-9.09%
YoY
|
-$63.00M
6.78%
YoY
|
-$62.00M
29.17%
YoY
|
-$48.00M
-14.29%
YoY
|
-$66.00M
13.79%
YoY
|
-$59.00M
7.27%
YoY
|
-$48.00M
-9.43%
YoY
|
-$56.00M
600.0%
YoY
|
-$58.00M
9.43%
YoY
|
-$55.00M
12.24%
YoY
|
-$53.00M
657.14%
YoY
|
-$8.000M
-81.4%
YoY
|
-$53.00M
0.0%
YoY
|
-$49.00M
-18.33%
YoY
|
| Other Income/Expense, Net |
-$52.00M
23.81%
YoY
|
$11.00M
-320.0%
YoY
|
-$5.000M
-85.71%
YoY
|
-$46.00M
-17.86%
YoY
|
-$42.00M
-14.29%
YoY
|
-$5.000M
N/A
|
-$35.00M
-27.08%
YoY
|
-$56.00M
-5700.0%
YoY
|
-$49.00M
2.08%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00M
50.0%
YoY
|
$1.000M
-101.54%
YoY
|
-$48.00M
2.13%
YoY
|
$7.000M
-30.0%
YoY
|
-$32.00M
-43.86%
YoY
|
-$65.00M
51.16%
YoY
|
-$47.00M
-622.22%
YoY
|
$10.00M
-1100.0%
YoY
|
-$57.00M
32.56%
YoY
|
-$43.00M
-2.27%
YoY
|
| Pretax Income |
$870.0M
8.21%
YoY
|
$687.0M
30.86%
YoY
|
$867.0M
23.33%
YoY
|
$772.0M
7.37%
YoY
|
$804.0M
6.91%
YoY
|
$525.0M
16.67%
YoY
|
$703.0M
44.35%
YoY
|
$719.0M
46.14%
YoY
|
$752.0M
48.62%
YoY
|
$450.0M
37.61%
YoY
|
$487.0M
27.82%
YoY
|
$492.0M
11.06%
YoY
|
$506.0M
-16.91%
YoY
|
$327.0M
-36.63%
YoY
|
$381.0M
-38.45%
YoY
|
$443.0M
-41.56%
YoY
|
$609.0M
-29.35%
YoY
|
$516.0M
29.0%
YoY
|
$619.0M
3.34%
YoY
|
$758.0M
13.81%
YoY
|
| Income Tax |
$209.0M
16.76%
YoY
|
$76.00M
-35.59%
YoY
|
$220.0M
30.18%
YoY
|
$193.0M
16.27%
YoY
|
$179.0M
2.29%
YoY
|
$118.0M
7.27%
YoY
|
$169.0M
74.23%
YoY
|
$166.0M
44.35%
YoY
|
$175.0M
3400.0%
YoY
|
$110.0M
35.8%
YoY
|
$97.00M
24.36%
YoY
|
$115.0M
-0.86%
YoY
|
$5.000M
-95.5%
YoY
|
$81.00M
-8.99%
YoY
|
$78.00M
-46.21%
YoY
|
$116.0M
-35.91%
YoY
|
$111.0M
-11.9%
YoY
|
$89.00M
3.49%
YoY
|
$145.0M
9.85%
YoY
|
$181.0M
15.29%
YoY
|
| Net Earnings |
$661.0M
5.76%
YoY
|
$610.0M
54.43%
YoY
|
$646.0M
20.97%
YoY
|
$578.0M
4.71%
YoY
|
$625.0M
8.32%
YoY
|
$395.0M
16.18%
YoY
|
$534.0M
37.28%
YoY
|
$552.0M
46.42%
YoY
|
$577.0M
15.17%
YoY
|
$340.0M
38.21%
YoY
|
$389.0M
28.38%
YoY
|
$377.0M
15.29%
YoY
|
$501.0M
0.6%
YoY
|
$246.0M
-42.39%
YoY
|
$303.0M
-36.08%
YoY
|
$327.0M
-43.33%
YoY
|
$498.0M
-32.34%
YoY
|
$427.0M
35.99%
YoY
|
$474.0M
1.5%
YoY
|
$577.0M
13.36%
YoY
|
| Basic Earnings Per Share |
$3.74
7.78%
YoY
|
N/A
|
$3.61
22.79%
YoY
|
$3.22
6.27%
YoY
|
$3.47
9.81%
YoY
|
N/A
|
$2.94
38.68%
YoY
|
$3.03
47.8%
YoY
|
$3.16
15.75%
YoY
|
N/A
|
$2.12
28.48%
YoY
|
$2.05
15.17%
YoY
|
$2.73
1.49%
YoY
|
N/A
|
$1.65
-35.29%
YoY
|
$1.78
-42.39%
YoY
|
$2.69
-31.55%
YoY
|
N/A
|
$2.55
2.41%
YoY
|
$3.09
14.02%
YoY
|
| Diluted Earnings Per Share |
$3.73
7.8%
YoY
|
$3.41
57.14%
YoY
|
$3.60
22.87%
YoY
|
$3.21
6.29%
YoY
|
$3.46
9.84%
YoY
|
$2.17
17.18%
YoY
|
$2.93
38.86%
YoY
|
$3.02
47.48%
YoY
|
$3.15
15.81%
YoY
|
$1.85
-100.0%
YoY
|
$2.11
27.88%
YoY
|
$2.05
15.69%
YoY
|
$2.72
1.49%
YoY
|
$1.338M
-41.23%
YoY
|
$1.65
-34.78%
YoY
|
$1.77
-42.35%
YoY
|
$2.68
-31.28%
YoY
|
$2.276M
37.22%
YoY
|
$2.53
2.43%
YoY
|
$3.07
14.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
177.3M shares
-1.5%
YoY
|
N/A
|
178.4M shares
-1.82%
YoY
|
179.4M shares
-1.59%
YoY
|
180.0M shares
-1.37%
YoY
|
N/A
|
181.7M shares
-0.87%
YoY
|
182.3M shares
-0.65%
YoY
|
182.5M shares
-0.38%
YoY
|
N/A
|
183.3M shares
0.05%
YoY
|
183.5M shares
-0.33%
YoY
|
183.2M shares
-1.03%
YoY
|
N/A
|
183.2M shares
-1.51%
YoY
|
184.1M shares
-1.39%
YoY
|
185.1M shares
-1.12%
YoY
|
N/A
|
186.0M shares
-0.96%
YoY
|
186.7M shares
-0.53%
YoY
|
| Diluted Shares Outstanding |
177.3M shares
-1.88%
YoY
|
N/A
|
179.6M shares
-1.59%
YoY
|
180.2M shares
-1.53%
YoY
|
180.7M shares
-1.47%
YoY
|
N/A
|
182.5M shares
-0.82%
YoY
|
183.0M shares
-0.6%
YoY
|
183.4M shares
-0.38%
YoY
|
N/A
|
184.0M shares
0.05%
YoY
|
184.1M shares
-0.43%
YoY
|
184.1M shares
-1.07%
YoY
|
N/A
|
183.9M shares
-1.82%
YoY
|
184.9M shares
-1.6%
YoY
|
186.1M shares
-1.33%
YoY
|
N/A
|
187.3M shares
-1.06%
YoY
|
187.9M shares
-0.58%
YoY
|
Loading...