2016 Q2 Form 10-Q Financial Statement

#000119312516662264 Filed on July 28, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $771.8M $676.6M
YoY Change 14.07% 13.61%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $576.7M $495.2M
YoY Change 16.46% 14.36%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.24M $15.55M
YoY Change 30.18% 50.07%
% of Gross Profit
Operating Expenses $624.0M $535.6M
YoY Change 16.49% 14.97%
Operating Profit $147.8M $141.0M
YoY Change 4.84% 8.7%
Interest Expense $15.06M $5.149M
YoY Change 192.45% 135.33%
% of Operating Profit 10.19% 3.65%
Other Income/Expense, Net -$13.86M -$4.020M
YoY Change 244.75% 136.05%
Pretax Income $133.9M $136.9M
YoY Change -2.2% 7.01%
Income Tax $51.60M $52.89M
% Of Pretax Income 38.53% 38.62%
Net Earnings $82.43M $84.13M
YoY Change -2.02% 6.47%
Net Earnings / Revenue 10.68% 12.43%
Basic Earnings Per Share $0.89 $0.91
Diluted Earnings Per Share $0.89 $0.90
COMMON SHARES
Basic Shares Outstanding 92.18M shares 92.50M shares
Diluted Shares Outstanding 92.95M shares 93.50M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $62.50M $70.40M
YoY Change -11.22% 178.26%
Cash & Equivalents $51.89M $65.32M
Short-Term Investments $10.60M $5.100M
Other Short-Term Assets $13.38M $10.72M
YoY Change 24.9% -1.48%
Inventory
Prepaid Expenses $11.45M $9.256M
Receivables $461.2M $380.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $548.5M $525.5M
YoY Change 4.37% 28.9%
LONG-TERM ASSETS
Property, Plant & Equipment $89.90M $81.36M
YoY Change 10.49% 35.2%
Goodwill $3.510B $3.164B
YoY Change 10.95% 25.74%
Intangibles $446.2M
YoY Change
Long-Term Investments $74.50M $61.90M
YoY Change 20.36% 6.54%
Other Assets $101.9M $442.5M
YoY Change -76.96% 234.46%
Total Long-Term Assets $4.223B $3.750B
YoY Change 12.62% 35.52%
TOTAL ASSETS
Total Short-Term Assets $548.5M $525.5M
Total Long-Term Assets $4.223B $3.750B
Total Assets $4.771B $4.275B
YoY Change 11.61% 34.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.91M $25.19M
YoY Change 10.81% -0.77%
Accrued Expenses $272.2M $261.5M
YoY Change 4.09% 20.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $17.00M $12.00M
YoY Change 41.67% 11900.0%
Total Short-Term Liabilities $332.1M $311.8M
YoY Change 6.51% 18.65%
LONG-TERM LIABILITIES
Long-Term Debt $1.423B $1.285B
YoY Change 10.71% 619.43%
Other Long-Term Liabilities $58.25M $64.42M
YoY Change -9.57% 8.94%
Total Long-Term Liabilities $58.25M $64.42M
YoY Change -9.57% 8.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $332.1M $311.8M
Total Long-Term Liabilities $58.25M $64.42M
Total Liabilities $2.213B $2.055B
YoY Change 7.71% 166.96%
SHAREHOLDERS EQUITY
Retained Earnings $1.611B $1.321B
YoY Change 21.95% -12.99%
Common Stock $947.0M $898.5M
YoY Change 5.4% 89573.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.558B $2.220B
YoY Change
Total Liabilities & Shareholders Equity $4.771B $4.275B
YoY Change 11.61% 34.67%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $82.43M $84.13M
YoY Change -2.02% 6.47%
Depreciation, Depletion And Amortization $20.24M $15.55M
YoY Change 30.18% 50.07%
Cash From Operating Activities $149.7M $146.1M
YoY Change 2.46% 8.87%
INVESTING ACTIVITIES
Capital Expenditures -$8.800M -$7.300M
YoY Change 20.55% 128.12%
Acquisitions
YoY Change
Other Investing Activities -$143.7M -$528.2M
YoY Change -72.79% 681.36%
Cash From Investing Activities -$152.4M -$535.5M
YoY Change -71.54% 657.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -900.0K 404.5M
YoY Change -100.22% -716.62%
NET CHANGE
Cash From Operating Activities 149.7M 146.1M
Cash From Investing Activities -152.4M -535.5M
Cash From Financing Activities -900.0K 404.5M
Net Change In Cash -3.600M 15.10M
YoY Change -123.84% -819.05%
FREE CASH FLOW
Cash From Operating Activities $149.7M $146.1M
Capital Expenditures -$8.800M -$7.300M
Free Cash Flow $158.5M $153.4M
YoY Change 3.32% 11.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
93564748 shares
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65322000
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
300080000
CY2016Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
13600000
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
15055000
CY2016Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
48600000
CY2016Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
900000
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93501000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
93501000 shares
CY2016Q2 us-gaap Assets
Assets
4771414000
CY2016Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
22600000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
548477000
CY2016Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
3500000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
946091000
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1147263000
CY2016Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
14200000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51892000
CY2016Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
15000000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
461160000
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
935000
CY2016Q2 us-gaap Business Combination Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
23900000
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
27913000
CY2016Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
136832000
CY2016Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
4100000
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
220472000
CY2016Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1608423000
CY2016Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value Low
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow
0
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q2 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
74480000
CY2016Q2 us-gaap Malpractice Loss Contingency Accrual Undiscounted Noncurrent
MalpracticeLossContingencyAccrualUndiscountedNoncurrent
180054000
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
13383000
CY2016Q2 us-gaap Held To Maturity Securities Debt Maturities After One Through Five Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount
65216000
CY2016Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
513000000
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
446232000
CY2016Q2 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
7000000
CY2016Q2 us-gaap Liabilities
Liabilities
2213361000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4771414000
CY2016Q2 us-gaap Malpractice Loss Contingency Accrual Undiscounted Current
MalpracticeLossContingencyAccrualUndiscountedCurrent
27620000
CY2016Q2 us-gaap Goodwill
Goodwill
3510382000
CY2016Q2 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
10589000
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
58253000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
332104000
CY2016Q2 us-gaap Minority Interest
MinorityInterest
88000
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11453000
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
38496000
CY2016Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
13600000
CY2016Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
16969000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
101947000
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
89896000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
2557965000
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2558053000
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1610939000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4500000 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 md Held To Maturity Securities Debt Maturities After Five Through Seven Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughSevenYearsNetCarryingAmount
9264000
CY2016Q2 md Accounts Payable And Accrued Liabilities Excluding Accrued Income Taxes Current
AccountsPayableAndAccruedLiabilitiesExcludingAccruedIncomeTaxesCurrent
300080000
CY2016Q2 md Accrued Payroll Taxes And Benefits Current
AccruedPayrollTaxesAndBenefitsCurrent
53085000
CY2016Q2 md Long Term Debt And Capital Lease Obligations Excluding Long Term Line Of Credit
LongTermDebtAndCapitalLeaseObligationsExcludingLongTermLineOfCredit
909478000
CY2016Q2 md Accrued Contingent Consideration Liability Current
AccruedContingentConsiderationLiabilityCurrent
9134000
CY2016Q2 md Business Acquisition Number Of Entities Acquired
BusinessAcquisitionNumberOfEntitiesAcquired
8 Company
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47928000
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
233499000
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
395807000
CY2015Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
13900000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
21081000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93739000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
93739000 shares
CY2015Q4 us-gaap Assets
Assets
4547214000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
527769000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
926235000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1129301000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51572000
CY2015Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
14500000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
444737000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
937000
CY2015Q4 us-gaap Business Combination Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
24900000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21969000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
188956000
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1574038000
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
63288000
CY2015Q4 us-gaap Malpractice Loss Contingency Accrual Undiscounted Noncurrent
MalpracticeLossContingencyAccrualUndiscountedNoncurrent
176532000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12968000
CY2015Q4 us-gaap Held To Maturity Securities Debt Maturities After One Through Five Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount
60383000
CY2015Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
343500000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
424219000
CY2015Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
7000000
CY2015Q4 us-gaap Liabilities
Liabilities
2109368000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4547214000
CY2015Q4 us-gaap Malpractice Loss Contingency Accrual Undiscounted Current
MalpracticeLossContingencyAccrualUndiscountedCurrent
25995000
CY2015Q4 us-gaap Goodwill
Goodwill
3366150000
CY2015Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
8853000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52289000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
428771000
CY2015Q4 us-gaap Minority Interest
MinorityInterest
318000
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9639000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
34800000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.64
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29161000
CY2015Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
13900000
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
11883000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
82154000
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83634000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2437528000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2437846000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1510356000
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 md Held To Maturity Securities Debt Maturities After Five Through Seven Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughSevenYearsNetCarryingAmount
2905000
CY2015Q4 md Accounts Payable And Accrued Liabilities Excluding Accrued Income Taxes Current
AccountsPayableAndAccruedLiabilitiesExcludingAccruedIncomeTaxesCurrent
395807000
CY2015Q4 md Accrued Payroll Taxes And Benefits Current
AccruedPayrollTaxesAndBenefitsCurrent
58979000
CY2015Q4 md Long Term Debt And Capital Lease Obligations Excluding Long Term Line Of Credit
LongTermDebtAndCapitalLeaseObligationsExcludingLongTermLineOfCredit
919320000
CY2015Q4 md Accrued Contingent Consideration Liability Current
AccruedContingentConsiderationLiabilityCurrent
13565000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8973000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
762000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
17394000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15800000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
140337000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.62
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2062000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-261000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
17535000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-12135000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6324000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
10948000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5228000
us-gaap Operating Expenses
OperatingExpenses
1060205000
us-gaap Net Income Loss
NetIncomeLoss
152837000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-200000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
249454000
us-gaap Interest Expense
InterestExpense
8416000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-579054000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1227000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
14028000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2125000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1414500000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
233601000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
569465000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2680000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1044000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
255778000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
503999000
us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
1315983000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-119527000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-3097000
us-gaap Investment Income Net
InvestmentIncomeNet
526000
us-gaap Malpractice Loss Contingency Period Increase Decrease
MalpracticeLossContingencyPeriodIncreaseDecrease
5289000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1566000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
96817000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
92449000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
12669000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10956000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94405000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93361000 shares
us-gaap Profit Loss
ProfitLoss
152637000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
690500000
us-gaap Share Based Compensation
ShareBasedCompensation
15764000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
455000
md Payment Of Contingent Consideration Liability Financing
PaymentOfContingentConsiderationLiabilityFinancing
4647000
md Payment Of Contingent Consideration Liability Operating
PaymentOfContingentConsiderationLiabilityOperating
792000
md Practice Salaries And Benefits
PracticeSalariesAndBenefits
842398000
md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
48309000
dei Entity Registrant Name
EntityRegistrantName
MEDNAX, INC.
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3354000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3000 shares
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000893949
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2693000
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
320000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
182066000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39825000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.62
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
193000000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
3200000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
494000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
18081000
us-gaap Interest Expense
InterestExpense
29521000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-228545000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
25020000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
793000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
272018000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-6136000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-26910000
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
4900000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
38679000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2467000
us-gaap Operating Expenses
OperatingExpenses
1252365000
us-gaap Net Income Loss
NetIncomeLoss
150326000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-230000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
245108000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16228000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
902000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
61828000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
195715000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2225000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
112161000
us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
1524383000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17200000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-91836000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-795000
us-gaap Investment Income Net
InvestmentIncomeNet
1028000
us-gaap Malpractice Loss Contingency Period Increase Decrease
MalpracticeLossContingencyPeriodIncreaseDecrease
3522000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1583000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95012000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
116704000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
19171000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
157700000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11455000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93018000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
900000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
61800000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92225000 shares
dei Trading Symbol
TradingSymbol
MD
us-gaap Profit Loss
ProfitLoss
150096000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
737500000
us-gaap Share Based Compensation
ShareBasedCompensation
17240000
md Number Of Pediatric Subspecialty Practices Acquired
NumberOfPediatricSubspecialtyPracticesAcquired
2 Company
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
927000
md Payment Of Contingent Consideration Liability Financing
PaymentOfContingentConsiderationLiabilityFinancing
4393000
md Assumed Payment Probability Of Contingent Consideration Payment
AssumedPaymentProbabilityOfContingentConsiderationPayment
1.00 pure
md Payment Of Contingent Consideration Liability Operating
PaymentOfContingentConsiderationLiabilityOperating
501000
md Business Combination Contingent Consideration Arrangement Time Period Of Measurement
BusinessCombinationContingentConsiderationArrangementTimePeriodOfMeasurement
P5Y
md Number Of Anesthesiology Practices Acquired
NumberOfAnesthesiologyPracticesAcquired
4 Company
md Number Of Physician Group Practices Acquired
NumberOfPhysicianGroupPracticesAcquired
7 Company
md Practice Salaries And Benefits
PracticeSalariesAndBenefits
976436000
md Increase Decrease In Accrued Payroll Taxes And Benefits
IncreaseDecreaseInAccruedPayrollTaxesAndBenefits
96700000
md Number Of Neonatology Practices Acquired
NumberOfNeonatologyPracticesAcquired
1 Company
md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
54038000
md Payments To Acquire Businesses Net Of Cash Acquired Excluding Prior Period Adjustments
PaymentsToAcquireBusinessesNetOfCashAcquiredExcludingPriorPeriodAdjustments
189500000
md Number Of Patient Engagement Software Company Acquired
NumberOfPatientEngagementSoftwareCompanyAcquired
1 Company
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72401000
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.91
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15549000
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4020000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
535631000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
84130000
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-82000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
136937000
CY2015Q2 us-gaap Interest Expense
InterestExpense
5149000
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
995000 shares
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
140957000
CY2015Q2 us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
676588000
CY2015Q2 us-gaap Investment Income Net
InvestmentIncomeNet
384000
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
745000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52889000
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93495000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92500000 shares
CY2015Q2 us-gaap Profit Loss
ProfitLoss
84048000
CY2015Q2 md Practice Salaries And Benefits
PracticeSalariesAndBenefits
422803000
CY2015Q2 md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
24878000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8300000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
92116000
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2016Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3200000
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20241000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13859000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
623974000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
82427000
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-102000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
133926000
CY2016Q2 us-gaap Interest Expense
InterestExpense
15058000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
763000 shares
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
147785000
CY2016Q2 us-gaap Health Care Organization Revenue
HealthCareOrganizationRevenue
771759000
CY2016Q2 us-gaap Investment Income Net
InvestmentIncomeNet
410000
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
789000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51601000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92945000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92182000 shares
CY2016Q2 us-gaap Profit Loss
ProfitLoss
82325000
CY2016Q2 md Practice Salaries And Benefits
PracticeSalariesAndBenefits
484625000
CY2016Q2 md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
26992000

Files In Submission

Name View Source Status
0001193125-16-662264-index-headers.html Edgar Link pending
0001193125-16-662264-index.html Edgar Link pending
0001193125-16-662264.txt Edgar Link pending
0001193125-16-662264-xbrl.zip Edgar Link pending
d218289d10q.htm Edgar Link pending
d218289dex311.htm Edgar Link pending
d218289dex312.htm Edgar Link pending
d218289dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
md-20160630.xml Edgar Link completed
md-20160630.xsd Edgar Link pending
md-20160630_cal.xml Edgar Link unprocessable
md-20160630_def.xml Edgar Link unprocessable
md-20160630_lab.xml Edgar Link unprocessable
md-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending