2017 Q2 Form 10-Q Financial Statement
#000119312517240559 Filed on July 28, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $842.9M | $771.8M |
YoY Change | 9.22% | 14.07% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $664.4M | $576.7M |
YoY Change | 15.21% | 16.46% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $25.74M | $20.24M |
YoY Change | 27.14% | 30.18% |
% of Gross Profit | ||
Operating Expenses | $721.0M | $624.0M |
YoY Change | 15.56% | 16.49% |
Operating Profit | $121.9M | $147.8M |
YoY Change | -17.51% | 4.84% |
Interest Expense | $18.54M | $15.06M |
YoY Change | 23.09% | 192.45% |
% of Operating Profit | 15.2% | 10.19% |
Other Income/Expense, Net | -$17.48M | -$13.86M |
YoY Change | 26.13% | 244.75% |
Pretax Income | $104.4M | $133.9M |
YoY Change | -22.03% | -2.2% |
Income Tax | $40.73M | $51.60M |
% Of Pretax Income | 39.0% | 38.53% |
Net Earnings | $63.70M | $82.43M |
YoY Change | -22.72% | -2.02% |
Net Earnings / Revenue | 7.56% | 10.68% |
Basic Earnings Per Share | $0.69 | $0.89 |
Diluted Earnings Per Share | $0.69 | $0.89 |
COMMON SHARES | ||
Basic Shares Outstanding | 92.18M shares | 92.18M shares |
Diluted Shares Outstanding | 92.81M shares | 92.95M shares |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $51.60M | $62.50M |
YoY Change | -17.44% | -11.22% |
Cash & Equivalents | $40.42M | $51.89M |
Short-Term Investments | $11.20M | $10.60M |
Other Short-Term Assets | $13.27M | $13.38M |
YoY Change | -0.85% | 24.9% |
Inventory | ||
Prepaid Expenses | $12.32M | $11.45M |
Receivables | $480.4M | $461.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $557.6M | $548.5M |
YoY Change | 1.66% | 4.37% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $110.5M | $89.90M |
YoY Change | 22.89% | 10.49% |
Goodwill | $3.948B | $3.510B |
YoY Change | 12.48% | 10.95% |
Intangibles | $446.2M | |
YoY Change | ||
Long-Term Investments | $86.30M | $74.50M |
YoY Change | 15.84% | 20.36% |
Other Assets | $61.72M | $101.9M |
YoY Change | -39.46% | -76.96% |
Total Long-Term Assets | $4.850B | $4.223B |
YoY Change | 14.84% | 12.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $557.6M | $548.5M |
Total Long-Term Assets | $4.850B | $4.223B |
Total Assets | $5.407B | $4.771B |
YoY Change | 13.33% | 11.61% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $30.37M | $27.91M |
YoY Change | 8.78% | 10.81% |
Accrued Expenses | $289.7M | $272.2M |
YoY Change | 6.43% | 4.09% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $27.00M | $17.00M |
YoY Change | 58.82% | 41.67% |
Total Short-Term Liabilities | $350.1M | $332.1M |
YoY Change | 5.43% | 6.51% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.746B | $1.423B |
YoY Change | 22.75% | 10.71% |
Other Long-Term Liabilities | $45.74M | $58.25M |
YoY Change | -21.48% | -9.57% |
Total Long-Term Liabilities | $45.74M | $58.25M |
YoY Change | -21.48% | -9.57% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $350.1M | $332.1M |
Total Long-Term Liabilities | $45.74M | $58.25M |
Total Liabilities | $2.569B | $2.213B |
YoY Change | 16.07% | 7.71% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.846B | $1.611B |
YoY Change | 14.6% | 21.95% |
Common Stock | $992.0M | $947.0M |
YoY Change | 4.75% | 5.4% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.838B | $2.558B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.407B | $4.771B |
YoY Change | 13.33% | 11.61% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $63.70M | $82.43M |
YoY Change | -22.72% | -2.02% |
Depreciation, Depletion And Amortization | $25.74M | $20.24M |
YoY Change | 27.14% | 30.18% |
Cash From Operating Activities | $137.6M | $149.7M |
YoY Change | -8.08% | 2.46% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$10.20M | -$8.800M |
YoY Change | 15.91% | 20.55% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.200M | -$143.7M |
YoY Change | -98.47% | -72.79% |
Cash From Investing Activities | -$12.30M | -$152.4M |
YoY Change | -91.93% | -71.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -126.7M | -900.0K |
YoY Change | 13977.78% | -100.22% |
NET CHANGE | ||
Cash From Operating Activities | 137.6M | 149.7M |
Cash From Investing Activities | -12.30M | -152.4M |
Cash From Financing Activities | -126.7M | -900.0K |
Net Change In Cash | -1.400M | -3.600M |
YoY Change | -61.11% | -123.84% |
FREE CASH FLOW | ||
Cash From Operating Activities | $137.6M | $149.7M |
Capital Expenditures | -$10.20M | -$8.800M |
Free Cash Flow | $147.8M | $158.5M |
YoY Change | -6.75% | 3.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
557570000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
480402000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
991106000 | |
CY2017Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
320051000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30365000 | |
CY2017Q1 | us-gaap |
Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
500000 | |
CY2017Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3057000 | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1208329000 | |
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93569153 | shares |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51892000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1688731000 | |
CY2017Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
133698000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
5407396000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2017Q2 | us-gaap |
Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
500000 | |
CY2017Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
|
47600000 | |
CY2017Q2 | us-gaap |
Business Combination Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
|
15400000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40423000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93480000 | shares |
CY2017Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
17300000 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
93480000 | shares |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
935000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
250713000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
643002000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
3948339000 | |
CY2017Q2 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
11161000 | |
CY2017Q2 | us-gaap |
Held To Maturity Securities Debt Maturities After Five Through Ten Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount
|
6568000 | |
CY2017Q2 | us-gaap |
Held To Maturity Securities Debt Maturities After One Through Five Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount
|
79718000 | |
CY2017Q2 | us-gaap |
Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
|
86286000 | |
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4460000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
2569148000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5407396000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
350148000 | |
CY2017Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
27040000 | |
CY2017Q2 | us-gaap |
Malpractice Loss Contingency Accrual Undiscounted Current
MalpracticeLossContingencyAccrualUndiscountedCurrent
|
37393000 | |
CY2017Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
860500000 | |
CY2017Q2 | us-gaap |
Malpractice Loss Contingency Accrual Undiscounted Noncurrent
MalpracticeLossContingencyAccrualUndiscountedNoncurrent
|
176416000 | |
CY2017Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
4600000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
44985000 | |
CY2017Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13269000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
61723000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45740000 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
12315000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110476000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1846207000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2838248000 | |
CY2017Q2 | md |
Purchase Consideration Liability
PurchaseConsiderationLiability
|
1000000 | |
CY2017Q2 | md |
Accounts Payable And Accrued Liabilities Excluding Accrued Income Taxes Current
AccountsPayableAndAccruedLiabilitiesExcludingAccruedIncomeTaxesCurrent
|
320051000 | |
CY2017Q2 | md |
Accrued Payroll Taxes And Benefits Current
AccruedPayrollTaxesAndBenefitsCurrent
|
62815000 | |
CY2017Q2 | md |
Long Term Debt And Capital Lease Obligations Excluding Long Term Line Of Credit
LongTermDebtAndCapitalLeaseObligationsExcludingLongTermLineOfCredit
|
885631000 | |
CY2017Q2 | md |
Accrued Contingent Consideration Liability Current
AccruedContingentConsiderationLiabilityCurrent
|
6335000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51572000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
18957000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1224366000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
587128000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
495276000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
974304000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
407938000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
28474000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1719642000 | |
CY2016Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
220635000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
5339400000 | |
CY2016Q4 | us-gaap |
Business Combination Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
|
17300000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55698000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93718000 | shares |
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
15800000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
93718000 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
937000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
227802000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
668529000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
3845157000 | |
CY2016Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
11286000 | |
CY2016Q4 | us-gaap |
Held To Maturity Securities Debt Maturities After Five Through Ten Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount
|
8970000 | |
CY2016Q4 | us-gaap |
Held To Maturity Securities Debt Maturities After One Through Five Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount
|
70005000 | |
CY2016Q4 | us-gaap |
Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
|
78975000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4511000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
2578633000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5339400000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
448949000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
22054000 | |
CY2016Q4 | us-gaap |
Malpractice Loss Contingency Accrual Undiscounted Current
MalpracticeLossContingencyAccrualUndiscountedCurrent
|
28972000 | |
CY2016Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
783500000 | |
CY2016Q4 | us-gaap |
Malpractice Loss Contingency Accrual Undiscounted Noncurrent
MalpracticeLossContingencyAccrualUndiscountedNoncurrent
|
173080000 | |
CY2016Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
12400000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
50950000 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13817000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56543000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45174000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11051000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
103068000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1785526000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2760767000 | |
CY2016Q4 | md |
Accounts Payable And Accrued Liabilities Excluding Accrued Income Taxes Current
AccountsPayableAndAccruedLiabilitiesExcludingAccruedIncomeTaxesCurrent
|
407938000 | |
CY2016Q4 | md |
Accrued Payroll Taxes And Benefits Current
AccruedPayrollTaxesAndBenefitsCurrent
|
67830000 | |
CY2016Q4 | md |
Long Term Debt And Capital Lease Obligations Excluding Long Term Line Of Credit
LongTermDebtAndCapitalLeaseObligationsExcludingLongTermLineOfCredit
|
900128000 | |
CY2016Q4 | md |
Accrued Contingent Consideration Liability Current
AccruedContingentConsiderationLiabilityCurrent
|
6566000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14800000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5000 | shares | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2740000 | ||
us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
8804 | shares | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
115200000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15275000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
18454000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51349000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.27 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.28 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MEDNAX, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000893949 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
1678541000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
206780000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
194081000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-87862000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-15900000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
3425000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-18361000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2282000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
707000 | shares | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1486000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
75692000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
666000 | ||
us-gaap |
Interest Expense
InterestExpense
|
36287000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
941000 | ||
us-gaap |
Malpractice Loss Contingency Period Increase Decrease
MalpracticeLossContingencyPeriodIncreaseDecrease
|
1016000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-139821000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
115813000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1450600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8733000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
118389000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
227941000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
113700000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13990000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-33860000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
3407000 | ||
us-gaap |
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
|
2300000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
15324000 | ||
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
21909000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70192000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
113746000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1961000 | ||
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
299000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-3868000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
894000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
7290000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
118389000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
821000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
754000000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
998000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
320000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
18081000 | ||
md |
Deconsolidation Percentage
DeconsolidationPercentage
|
1.00 | pure | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17200000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14781000 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
1000000 | shares | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
70200000 | ||
dei |
Trading Symbol
TradingSymbol
|
MD | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92977000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92270000 | shares | |
md |
Practice Salaries And Benefits
PracticeSalariesAndBenefits
|
1133803000 | ||
md |
Increase Decrease In Accrued Payroll Taxes And Benefits
IncreaseDecreaseInAccruedPayrollTaxesAndBenefits
|
86900000 | ||
md |
Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
|
58668000 | ||
md |
Number Of Physician Group Practices Acquired
NumberOfPhysicianGroupPracticesAcquired
|
6 | Company | |
md |
Number Of Maternalfetal Medicine Practices Acquired
NumberOfMaternalfetalMedicinePracticesAcquired
|
2 | Company | |
md |
Number Of Pediatric Subspecialty Practices Acquired
NumberOfPediatricSubspecialtyPracticesAcquired
|
1 | Company | |
md |
Number Of Pediatric Ophthalmology Practices Acquired
NumberOfPediatricOphthalmologyPracticesAcquired
|
1 | Company | |
md |
Number Of Radiology Practices Acquired
NumberOfRadiologyPracticesAcquired
|
1 | Company | |
md |
Number Of Neonatology Practices Acquired
NumberOfNeonatologyPracticesAcquired
|
1 | Company | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000 | shares | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2693000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39825000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.62 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.63 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3354000 | ||
us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
1524383000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
182066000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
245108000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-91836000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-6136000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-795000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16228000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2467000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
793000 | shares | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1583000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
95012000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2225000 | ||
us-gaap |
Interest Expense
InterestExpense
|
29521000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1028000 | ||
us-gaap |
Malpractice Loss Contingency Period Increase Decrease
MalpracticeLossContingencyPeriodIncreaseDecrease
|
3522000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-228545000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
116704000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1252365000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
112161000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
150326000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-230000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
272018000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26910000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1089000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
38679000 | ||
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
19171000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
61828000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
195715000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
4393000 | ||
us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
501000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11455000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
25020000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
150096000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
902000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
737500000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
927000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17240000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93018000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92225000 | shares | |
md |
Practice Salaries And Benefits
PracticeSalariesAndBenefits
|
976436000 | ||
md |
Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
|
54038000 | ||
CY2017Q1 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
8804 | shares |
CY2017Q1 | md |
Business Combination Disposition Or Assignment Restriction Period
BusinessCombinationDispositionOrAssignmentRestrictionPeriod
|
P3Y | |
CY2017Q1 | md |
Sale Of Minority Interest Percentage
SaleOfMinorityInterestPercentage
|
0.75 | pure |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8300000 | |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20241000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.89 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | |
CY2016Q2 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
771759000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
92116000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
133926000 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
763000 | shares |
CY2016Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
789000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51601000 | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
15058000 | |
CY2016Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
410000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
623974000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
82427000 | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-102000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
147785000 | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13859000 | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
82325000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92945000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92182000 | shares |
CY2016Q2 | md |
Practice Salaries And Benefits
PracticeSalariesAndBenefits
|
484625000 | |
CY2016Q2 | md |
Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
|
26992000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7300000 | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8000 | shares |
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25735000 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.69 | |
CY2017Q2 | us-gaap |
Health Care Organization Revenue
HealthCareOrganizationRevenue
|
842944000 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
103015000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
104423000 | |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
631000 | shares |
CY2017Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
689000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40725000 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
18535000 | |
CY2017Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
365000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
721040000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
63698000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
121904000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17481000 | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
63698000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92812000 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92181000 | shares |
CY2017Q2 | md |
Practice Salaries And Benefits
PracticeSalariesAndBenefits
|
561418000 | |
CY2017Q2 | md |
Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
|
30872000 |