2023 Q4 Form 10-Q Financial Statement

#000149315223041312 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2023 Q1
Revenue $974.1K -$775.4K $117.0K
YoY Change -12.67% -1207.71%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.041M $2.496M $2.241M
YoY Change 258.7% 13.44%
% of Gross Profit
Research & Development $461.1K $27.94K $31.59K
YoY Change 781.44% -73.04%
% of Gross Profit
Depreciation & Amortization $58.97K $49.72K $44.12K
YoY Change 36.69% 24.3%
% of Gross Profit
Operating Expenses $7.502M $2.524M $2.272M
YoY Change 272.27% 9.62%
Operating Profit -$775.4K $117.0K
YoY Change -1148.2%
Interest Expense $370.9K $176.3K $187.3K
YoY Change 63.2%
% of Operating Profit 160.09%
Other Income/Expense, Net
YoY Change
Pretax Income -$6.207M -$3.123M -$1.968M
YoY Change 822.98% 40.14%
Income Tax -$256.2K $63.56K $0.00
% Of Pretax Income
Net Earnings -$5.549M -$3.186M -$1.968M
YoY Change 946.77% 42.99% 82.44%
Net Earnings / Revenue -569.72% -1682.14%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.60 -$0.32 -$0.20
COMMON SHARES
Basic Shares Outstanding 4.296M shares 2.629M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.358M $24.45M $3.471M
YoY Change 48.56% 110.92%
Cash & Equivalents $6.110M $24.45M $3.471M
Short-Term Investments
Other Short-Term Assets $523.8K $561.5K $205.3K
YoY Change 69.06% 274.36%
Inventory
Prepaid Expenses
Receivables $882.3K $676.5K $1.013M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.764M $25.68M $4.689M
YoY Change 44.33% 104.16%
LONG-TERM ASSETS
Property, Plant & Equipment $866.5K $842.3K $1.940M
YoY Change 38.72% -33.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $30.89M $12.81M $16.82M
YoY Change 78.85% 12.77%
Other Assets $144.6K $2.000M $595.6K
YoY Change -55.25% 316.67%
Total Long-Term Assets $3.187M $17.78M $19.35M
YoY Change 56.64% 35.51%
TOTAL ASSETS
Total Short-Term Assets $8.764M $25.68M $4.689M
Total Long-Term Assets $3.187M $17.78M $19.35M
Total Assets $42.99M $43.46M $24.04M
YoY Change 67.25% 69.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $578.2K $1.040M $1.115M
YoY Change -17.25% 70.51%
Accrued Expenses $3.521M $2.364M $1.553M
YoY Change 109.8% 105.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.524M $3.763M $2.668M
YoY Change 132.41% 113.79%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $140.7K $153.7K $179.6K
YoY Change -34.56% -26.83%
Total Long-Term Liabilities $140.7K $153.7K $179.6K
YoY Change -34.56% -26.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.524M $3.763M $2.668M
Total Long-Term Liabilities $140.7K $153.7K $179.6K
Total Liabilities $5.665M $4.142M $3.276M
YoY Change 118.56% 55.14%
SHAREHOLDERS EQUITY
Retained Earnings -$12.09M -$6.255M
YoY Change 136.0%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.31M $39.02M $20.77M
YoY Change
Total Liabilities & Shareholders Equity $42.99M $43.46M $24.04M
YoY Change 67.25% 69.12%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2023 Q1
OPERATING ACTIVITIES
Net Income -$5.549M -$3.186M -$1.968M
YoY Change 946.77% 42.99% 82.44%
Depreciation, Depletion And Amortization $58.97K $49.72K $44.12K
YoY Change 36.69% 24.3%
Cash From Operating Activities -$2.052M -$1.388M -$1.203M
YoY Change 25.34% -45.13%
INVESTING ACTIVITIES
Capital Expenditures $83.15K $311.9K $6.940K
YoY Change 169.7% 939.8%
Acquisitions
YoY Change
Other Investing Activities -$16.88M $7.516M
YoY Change 229.26% -167.96%
Cash From Investing Activities -$16.97M $7.204M -$6.940K
YoY Change 228.9% -164.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -69.30K 18.24M -272.3K
YoY Change -144.04% -680.84%
NET CHANGE
Cash From Operating Activities -2.052M -1.388M -1.203M
Cash From Investing Activities -16.97M 7.204M -6.940K
Cash From Financing Activities -69.30K 18.24M -272.3K
Net Change In Cash -19.09M 24.05M -1.482M
YoY Change 187.55% -243.52%
FREE CASH FLOW
Cash From Operating Activities -$2.052M -$1.388M -$1.203M
Capital Expenditures $83.15K $311.9K $6.940K
Free Cash Flow -$2.135M -$1.700M -$1.210M
YoY Change 28.01% -33.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001934642
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
usd
CY2023Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
usd
CY2022Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
usd
CY2022Q4 MDBH Deferred Tax Liabilities Net Current
DeferredTaxLiabilitiesNetCurrent
usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
usd
CY2023Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
CY2022Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
CY2023Q3 us-gaap Fee Income
FeeIncome
usd
CY2022Q3 us-gaap Fee Income
FeeIncome
usd
us-gaap Fee Income
FeeIncome
usd
CY2022Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
us-gaap Interest And Other Income
InterestAndOtherIncome
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q2 MDBH Adjustments To Additional Paid In Capital Ownership Change Of Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalOwnershipChangeOfNoncontrollingInterest
usd
CY2022Q3 MDBH Adjustments To Additional Paid In Capital Ownership Change Of Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalOwnershipChangeOfNoncontrollingInterest
usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
MDBH Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
usd
MDBH Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
usd
MDBH Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
usd
MDBH Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
MDBH Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
usd
MDBH Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
usd
MDBH Proceeds Of Investments Securities At Amortized Cost Us Treasury Bills
ProceedsOfInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
MDBH Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
MDBH Distribution Of Equity To Members And Subsequent Contribution
DistributionOfEquityToMembersAndSubsequentContribution
usd
MDBH Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
MDBH Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
usd
MDBH Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
usd
MDBH Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
usd
MDBH Relienquishment Of Deferred Costs Of Initial Public Offering From Prior Year
RelienquishmentOfDeferredCostsOfInitialPublicOfferingFromPriorYear
usd
MDBH Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
usd
MDBH Issuance Of Class Common Shares In Exchange For Noncontrolling Interest In Patentvest
IssuanceOfClassCommonSharesInExchangeForNoncontrollingInterestInPatentvest
usd
us-gaap Stock Issued1
StockIssued1
usd
MDBH Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
usd
CY2023Q3 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
usd
CY2022Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
MDBH Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2022Q3 MDBH Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
usd
CY2022Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2022Q4 MDBH Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
usd
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
MDBH Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
MDBH Grants For Equipment Purchased
GrantsForEquipmentPurchased
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
MDBH Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2022Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2022Q4 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2022Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2022Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q3 us-gaap Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
0.0667 pure
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41751
dei Entity Registrant Name
EntityRegistrantName
MDB CAPITAL HOLDINGS, LLC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-4366624
dei Entity Address Address Line1
EntityAddressAddressLine1
14135 Midway Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite G-150
dei Entity Address City Or Town
EntityAddressCityOrTown
Addison
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75001
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75001
dei City Area Code
CityAreaCode
310
dei Local Phone Number
LocalPhoneNumber
526-5000
dei Security12b Title
Security12bTitle
Class A Common Shares, representing Limited Liability Interests
dei Trading Symbol
TradingSymbol
MDBH
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4295632 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24445550 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4952624 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2000000 usd
CY2023Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
503777 usd
CY2022Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
783520 usd
CY2023Q3 us-gaap Grants Receivable
GrantsReceivable
676452 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
809532 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
561536 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
309818 usd
CY2023Q3 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
7495988 usd
CY2022Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
16188920 usd
CY2023Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
4964725 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
832577 usd
CY2023Q3 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
50000 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
50000 usd
CY2023Q3 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
300000 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
200000 usd
CY2022Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
323224 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
842306 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
624644 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2126213 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1409732 usd
CY2023Q3 us-gaap Assets
Assets
43462770 usd
CY2022Q4 us-gaap Assets
Assets
25701071 usd
CY2023Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1040131 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
698782 usd
CY2023Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
154264 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
254745 usd
CY2023Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
158269 usd
CY2023Q3 MDBH Deferred Ggrant Reimbursement
DeferredGgrantReimbursement
153663 usd
CY2022Q4 MDBH Deferred Ggrant Reimbursement
DeferredGgrantReimbursement
214998 usd
CY2023Q3 MDBH Deferred Tax Liabilities Net Current
DeferredTaxLiabilitiesNetCurrent
225874 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
200000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2210005 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1423538 usd
CY2023Q3 us-gaap Liabilities
Liabilities
4142206 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2592063 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45274523 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
27764453 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6255406 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5124110 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
39019117 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22640343 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
301447 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
468665 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
39320564 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43462770 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25701071 usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-786906 usd
CY2022Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
16072 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
696965 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-3836 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-7 usd
us-gaap Fee Income
FeeIncome
4233120 usd
CY2023Q3 us-gaap Other Operating Income
OtherOperatingIncome
11502 usd
CY2022Q3 us-gaap Other Operating Income
OtherOperatingIncome
57903 usd
us-gaap Other Operating Income
OtherOperatingIncome
140873 usd
us-gaap Other Operating Income
OtherOperatingIncome
107356 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-775404 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
73975 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
5070958 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
103513 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1337771 usd
CY2022Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1130256 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
3183515 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
2219954 usd
CY2023Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
273821 usd
CY2022Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
514798 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
829474 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
882601 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
459585 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
51035 usd
us-gaap Professional Fees
ProfessionalFees
1241089 usd
us-gaap Professional Fees
ProfessionalFees
652713 usd
CY2023Q3 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
93326 usd
CY2022Q3 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
93465 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
408875 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
207944 usd
CY2023Q3 MDBH Clearing And Other Charges
ClearingAndOtherCharges
3316 usd
CY2022Q3 MDBH Clearing And Other Charges
ClearingAndOtherCharges
2547 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
382994 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
22342 usd
CY2023Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
327896 usd
CY2022Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
406536 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
883233 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1024761 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2495715 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2198637 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6929180 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5010315 usd
CY2023Q3 MDBH Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
743320 usd
CY2022Q3 MDBH Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
645731 usd
MDBH Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
2265408 usd
MDBH Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
1651661 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27936 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
103633 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
67095 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
295779 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2523651 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2302270 usd
us-gaap Operating Expenses
OperatingExpenses
6996275 usd
us-gaap Operating Expenses
OperatingExpenses
5306094 usd
CY2023Q3 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-3299055 usd
CY2022Q3 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-2228295 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-1925317 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-5202581 usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
176300 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
548479 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3122755 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2228295 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1376838 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5202581 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63559 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
384143 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3186314 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2228295 usd
us-gaap Profit Loss
ProfitLoss
-1760981 usd
us-gaap Profit Loss
ProfitLoss
-5202581 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-177853 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-144715 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-341631 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-418677 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3008461 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2083580 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1419350 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4783904 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
54126 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-1967941 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21195193 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
58951 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
3393274 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24647418 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17444659 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
65411 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
349390 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3186314 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
39320564 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6761337 usd
CY2022Q1 MDBH Distribution Of Invizyne And Patent Vest To Members
DistributionOfInvizyneAndPatentVestToMembers
-661799 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-209182 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5890356 usd
CY2022Q1 us-gaap Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
5890356 usd
CY2022Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
6552155 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
200000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-2723700 usd
CY2022Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
325000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
54126 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-1078704 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2678877 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
24746142 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
106940 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
56015 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1686400 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25901574 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25901574 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
54087 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2228295 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2228295 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23727366 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23727366 usd
us-gaap Profit Loss
ProfitLoss
-1760981 usd
us-gaap Profit Loss
ProfitLoss
-5202581 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
696965 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-3836 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-7 usd
us-gaap Share Based Compensation
ShareBasedCompensation
462467 usd
us-gaap Share Based Compensation
ShareBasedCompensation
164228 usd
MDBH Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
431776 usd
MDBH Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
1587500 usd
MDBH Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
200000 usd
MDBH Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
632851 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
225874 usd
MDBH Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
165087 usd
MDBH Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
2645620 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
137972 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
104614 usd
MDBH Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
-38880 usd
MDBH Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
-32909 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
100000 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
69986 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
8626 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-133080 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
370516 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
251718 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
813 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
341348 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
38308 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
158269 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-100481 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
471814 usd
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-22455 usd
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
80410 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5109442 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4934976 usd
MDBH Proceeds Of Investments Securities At Amortized Cost Us Treasury Bills
ProceedsOfInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
15078020 usd
MDBH Payments To Acquire Investments Securities At Amortized Cost Us Treasury Bills
PaymentsToAcquireInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
5953312 usd
MDBH Payments To Acquire Investments Securities At Amortized Cost Us Treasury Bills
PaymentsToAcquireInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
11061058 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
355634 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
162416 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8769074 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11223474 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
25289660 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
19999992 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
436578 usd
us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
2166698 usd
MDBH Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
480578 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
2723700 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
125000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17833294 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
21523804 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
21492926 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5365354 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4952624 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6225458 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26445550 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11590812 usd
us-gaap Interest Paid Net
InterestPaidNet
9 usd
MDBH Distribution Of Equity To Members And Subsequent Contribution
DistributionOfEquityToMembersAndSubsequentContribution
661799 usd
MDBH Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
436894 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
6049225 usd
MDBH Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
2480533 usd
MDBH Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
198544 usd
MDBH Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
698249 usd
MDBH Relienquishment Of Deferred Costs Of Initial Public Offering From Prior Year
RelienquishmentOfDeferredCostsOfInitialPublicOfferingFromPriorYear
323224 usd
MDBH Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
100000 usd
MDBH Issuance Of Class Common Shares In Exchange For Noncontrolling Interest In Patentvest
IssuanceOfClassCommonSharesInExchangeForNoncontrollingInterestInPatentvest
200000 usd
us-gaap Stock Issued1
StockIssued1
65411 usd
MDBH Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
106940 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24445550 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4952624 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26445550 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4952624 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zEBtgCSzJovk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86C_zZpsBnMexMQe">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the disclosure of contingent assets and liabilities. Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions used in the valuation of investment securities, valuing equity instruments issued for services, stock-based compensation and the realization of any deferred tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q3 MDBH Cash Sipc Insured Amount
CashSIPCInsuredAmount
500000 usd
us-gaap Fair Value Option Credit Risk Gains Losses On Assets
FairValueOptionCreditRiskGainsLossesOnAssets
0 usd
us-gaap Fair Value Option Credit Risk Gains Losses On Assets
FairValueOptionCreditRiskGainsLossesOnAssets
0 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2000000 usd
CY2023Q3 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
7495988 usd
CY2022Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
16188920 usd
MDBH Net Of Grant Received
NetOfGrantReceived
2332503 usd
MDBH Net Of Grant Received
NetOfGrantReceived
1947440 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
172057 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-1925317 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
548479 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1376838 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
384143 usd
CY2023Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
4964725 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
832577 usd
CY2023Q3 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
50000 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
50000 usd
CY2023Q3 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
300000 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
200000 usd
CY2023Q3 MDBH Unrealized Loss On Investments
UnrealizedLossOnInvestments
786906 usd
CY2022Q3 MDBH Unrealized Loss On Investments
UnrealizedLossOnInvestments
16072 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
696965 usd
MDBH Unrealized Loss On Investments
UnrealizedLossOnInvestments
3836 usd
CY2023Q3 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
7495988 usd
CY2023Q3 MDBH Held To Maturity Securities Accumulated Unrecognized Holding Gains
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGains
693 usd
CY2023Q3 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
7496681 usd
CY2022Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
16188920 usd
CY2022Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
51645 usd
CY2022Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
16137275 usd
CY2023Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
4964725 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
832577 usd
CY2023Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000 usd
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2024-07-26
us-gaap Debt Instrument Interest Rate Increase Decrease
DebtInstrumentInterestRateIncreaseDecrease
0.0225 pure
CY2023Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0775 pure
CY2023Q3 MDBH Line Of Credit Facility Unused Capacity Fee
LineOfCreditFacilityUnusedCapacityFee
5000 usd
CY2023Q3 us-gaap Deposits
Deposits
2002446 usd
CY2023Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 usd
us-gaap Interest Expense
InterestExpense
0 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1244659 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
889025 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
402353 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
264381 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
842306 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
624644 usd
CY2023Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
43196 usd
CY2022Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
80680 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
107925 usd
CY2023Q3 MDBH Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
200000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
200000 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
809532 usd
CY2021Q4 us-gaap Grants Receivable
GrantsReceivable
468353 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
2180581 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
1596936 usd
MDBH Grants For Equipment Purchased
GrantsForEquipmentPurchased
49626 usd
MDBH Grant Fees
GrantFees
84827 usd
MDBH Grant Fees
GrantFees
54725 usd
MDBH Grant Funds Received
GrantFundsReceived
-2398488 usd
MDBH Grant Funds Received
GrantFundsReceived
-1330771 usd
CY2023Q3 us-gaap Grants Receivable
GrantsReceivable
676452 usd
CY2022Q3 us-gaap Grants Receivable
GrantsReceivable
838869 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
2180581 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
1596936 usd
MDBH Total Grant Cost Expensed
TotalGrantCostExpensed
2265408 usd
MDBH Total Grant Cost Expensed
TotalGrantCostExpensed
1701287 usd
CY2023Q3 MDBH Net Of Grant Received
NetOfGrantReceived
771256 usd
CY2022Q3 MDBH Net Of Grant Received
NetOfGrantReceived
749364 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_846_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zTPDf6zfq73h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_863_z3TDrx29VG52">Reclassification</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior year balances have been reclassified to conform to the Company’s current period presentation. In the previous fiscal year, we reclassified $<span id="xdx_901_eus-gaap--CompensationExpenseExcludingCostOfGoodAndServiceSold_c20230101__20230930_z3AGGowUfAFh" title="Compensation expense">11,040</span> of compensation expense to clearing and other charges.</span></p>
us-gaap Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
11040 usd
CY2023Q3 us-gaap Noncurrent Assets
NoncurrentAssets
2968519 usd
CY2023Q3 us-gaap Assets
Assets
43462770 usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-786906 usd
CY2023Q3 us-gaap Other Operating Income
OtherOperatingIncome
11502 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-775404 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1337771 usd
CY2023Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
273821 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
459585 usd
CY2023Q3 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
93326 usd
CY2023Q3 MDBH Clearing And Other Charges
ClearingAndOtherCharges
3316 usd
CY2023Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
327896 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2495715 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27936 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2523651 usd
CY2023Q3 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-3299055 usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
176300 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3122755 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63559 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3186314 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-177853 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3008461 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
696965 usd
us-gaap Fee Income
FeeIncome
4233120 usd
us-gaap Other Operating Income
OtherOperatingIncome
140873 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
5070958 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
3183515 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
829474 usd
us-gaap Professional Fees
ProfessionalFees
1241089 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
408875 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
382994 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
883233 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6929180 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
67095 usd
us-gaap Operating Expenses
OperatingExpenses
6996275 usd
us-gaap Profit Loss
ProfitLoss
-1760981 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-341631 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1419350 usd
CY2022Q4 us-gaap Noncurrent Assets
NoncurrentAssets
2034376 usd
CY2022Q4 us-gaap Assets
Assets
25701071 usd
CY2022Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
16072 usd
CY2022Q3 us-gaap Other Operating Income
OtherOperatingIncome
57903 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
73975 usd
CY2022Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1130256 usd
CY2022Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
514798 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
51035 usd
CY2022Q3 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
93465 usd
CY2022Q3 MDBH Clearing And Other Charges
ClearingAndOtherCharges
2547 usd
CY2022Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
406536 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2198637 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
103633 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2302270 usd
CY2022Q3 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-2228295 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2228295 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-2228295 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-144715 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2083580 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-3836 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-7 usd
us-gaap Other Operating Income
OtherOperatingIncome
107356 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
103513 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
2219954 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
882601 usd
us-gaap Professional Fees
ProfessionalFees
652713 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
207944 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
22342 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1024761 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5010315 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
295779 usd
us-gaap Operating Expenses
OperatingExpenses
5306094 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-5202581 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-5202581 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5202581 usd
us-gaap Profit Loss
ProfitLoss
-5202581 usd
us-gaap Profit Loss
ProfitLoss
-5202581 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-418677 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4783904 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4783904 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
MDBH Weighted Average Non Controlling Percentage
WeightedAverageNonControllingPercentage
0.426 pure
MDBH Weighted Average Non Controlling Percentage
WeightedAverageNonControllingPercentage
0.3906 pure
MDBH Weighted Average Non Controlling Percentage
WeightedAverageNonControllingPercentage
0.426 pure
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-341631 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
468665 usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
522169 usd
MDBH Share Based Compensation To Non Controlling Interest
ShareBasedCompensationToNonControllingInterest
174413 usd
MDBH Share Based Compensation To Non Controlling Interest
ShareBasedCompensationToNonControllingInterest
164228 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
301447 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
704614 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
513750 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.53
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y29D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
513750 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.53
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y6M29D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
513750 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.53
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y29D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.44
MDBH Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
P6Y10M2D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
563750 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.61
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y6M14D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
171249 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.53
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y4M2D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
278165 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.54
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y4M13D
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
829474 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
882601 usd
CY2022Q3 us-gaap Area Of Land
AreaOfLand
1300
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
1600 usd
CY2022Q1 us-gaap Cash Available For Distributions
CashAvailableForDistributions
2723700 usd
CY2022 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
697246 usd
CY2022 MDBH Proceeds From Sale Of Investment Securities At Fair Value Made By Our Licensed Broker Dealer
ProceedsFromSaleOfInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
632851 usd
CY2022 MDBH Change In Fair Value
ChangeInFairValue
64395 usd
CY2023Q3 MDBH Venture Capital Net
VentureCapitalNet
5787743 usd
CY2022Q3 MDBH Venture Capital Net
VentureCapitalNet
2521585 usd
CY2023Q3 srt Minimum Net Capital Required1
MinimumNetCapitalRequired1
1195542 usd
CY2023Q3 srt Net Capital
NetCapital
79703 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
391960 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
197528 usd
CY2023Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
0 usd
CY2023Q3 MDBH License Fees
LicenseFees
1250 usd
CY2022Q3 MDBH License Fees
LicenseFees
625 usd
MDBH License Fees
LicenseFees
3750 usd
MDBH License Fees
LicenseFees
1875 usd
CY2023Q2 us-gaap Advance Rent
AdvanceRent
13277 usd
CY2023Q2 MDBH Base Rent
BaseRent
14943 usd
CY2023Q2 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P21M
CY2021Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2021Q3 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
option to extend for 60 additional months
CY2023Q2 us-gaap Advance Rent
AdvanceRent
14371 usd
CY2023Q2 MDBH Base Rent
BaseRent
16259 usd
CY2023Q2 MDBH Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
0.025 pure
CY2022Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P91M
CY2022Q3 us-gaap Advance Rent
AdvanceRent
12556 usd
CY2022Q3 MDBH Base Rent
BaseRent
13937 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2126213 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1409732 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2210005 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1423538 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y5M8D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y7M13D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0766 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0671 pure
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
206837 usd
CY2022 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
147661 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
896803 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
813003 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
276823 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
106980 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
29049 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
19200 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
305872 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
126180 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
121688 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
491624 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
503684 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
516001 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
528586 usd
CY2023Q3 MDBH Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
576564 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2738147 usd
CY2023Q3 MDBH Less Effects Of Discounting
LessEffectsOfDiscounting
-528142 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2210005 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.27 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.27 pure

Files In Submission

Name View Source Status
0001493152-23-041312-index-headers.html Edgar Link pending
0001493152-23-041312-index.html Edgar Link pending
0001493152-23-041312.txt Edgar Link pending
0001493152-23-041312-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
mdbh-20230930.xsd Edgar Link pending
mdbh-20230930_cal.xml Edgar Link unprocessable
mdbh-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
mdbh-20230930_lab.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
mdbh-20230930_pre.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending