2023 Q4 Form 10-Q Financial Statement
#000149315223041312 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q1 |
---|---|---|---|
Revenue | $974.1K | -$775.4K | $117.0K |
YoY Change | -12.67% | -1207.71% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $7.041M | $2.496M | $2.241M |
YoY Change | 258.7% | 13.44% | |
% of Gross Profit | |||
Research & Development | $461.1K | $27.94K | $31.59K |
YoY Change | 781.44% | -73.04% | |
% of Gross Profit | |||
Depreciation & Amortization | $58.97K | $49.72K | $44.12K |
YoY Change | 36.69% | 24.3% | |
% of Gross Profit | |||
Operating Expenses | $7.502M | $2.524M | $2.272M |
YoY Change | 272.27% | 9.62% | |
Operating Profit | -$775.4K | $117.0K | |
YoY Change | -1148.2% | ||
Interest Expense | $370.9K | $176.3K | $187.3K |
YoY Change | 63.2% | ||
% of Operating Profit | 160.09% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$6.207M | -$3.123M | -$1.968M |
YoY Change | 822.98% | 40.14% | |
Income Tax | -$256.2K | $63.56K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.549M | -$3.186M | -$1.968M |
YoY Change | 946.77% | 42.99% | 82.44% |
Net Earnings / Revenue | -569.72% | -1682.14% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.60 | -$0.32 | -$0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.296M shares | 2.629M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.358M | $24.45M | $3.471M |
YoY Change | 48.56% | 110.92% | |
Cash & Equivalents | $6.110M | $24.45M | $3.471M |
Short-Term Investments | |||
Other Short-Term Assets | $523.8K | $561.5K | $205.3K |
YoY Change | 69.06% | 274.36% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $882.3K | $676.5K | $1.013M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.764M | $25.68M | $4.689M |
YoY Change | 44.33% | 104.16% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $866.5K | $842.3K | $1.940M |
YoY Change | 38.72% | -33.68% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.89M | $12.81M | $16.82M |
YoY Change | 78.85% | 12.77% | |
Other Assets | $144.6K | $2.000M | $595.6K |
YoY Change | -55.25% | 316.67% | |
Total Long-Term Assets | $3.187M | $17.78M | $19.35M |
YoY Change | 56.64% | 35.51% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.764M | $25.68M | $4.689M |
Total Long-Term Assets | $3.187M | $17.78M | $19.35M |
Total Assets | $42.99M | $43.46M | $24.04M |
YoY Change | 67.25% | 69.12% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $578.2K | $1.040M | $1.115M |
YoY Change | -17.25% | 70.51% | |
Accrued Expenses | $3.521M | $2.364M | $1.553M |
YoY Change | 109.8% | 105.59% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.524M | $3.763M | $2.668M |
YoY Change | 132.41% | 113.79% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $140.7K | $153.7K | $179.6K |
YoY Change | -34.56% | -26.83% | |
Total Long-Term Liabilities | $140.7K | $153.7K | $179.6K |
YoY Change | -34.56% | -26.83% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.524M | $3.763M | $2.668M |
Total Long-Term Liabilities | $140.7K | $153.7K | $179.6K |
Total Liabilities | $5.665M | $4.142M | $3.276M |
YoY Change | 118.56% | 55.14% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.09M | -$6.255M | |
YoY Change | 136.0% | ||
Common Stock | $0.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $37.31M | $39.02M | $20.77M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $42.99M | $43.46M | $24.04M |
YoY Change | 67.25% | 69.12% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.549M | -$3.186M | -$1.968M |
YoY Change | 946.77% | 42.99% | 82.44% |
Depreciation, Depletion And Amortization | $58.97K | $49.72K | $44.12K |
YoY Change | 36.69% | 24.3% | |
Cash From Operating Activities | -$2.052M | -$1.388M | -$1.203M |
YoY Change | 25.34% | -45.13% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $83.15K | $311.9K | $6.940K |
YoY Change | 169.7% | 939.8% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$16.88M | $7.516M | |
YoY Change | 229.26% | -167.96% | |
Cash From Investing Activities | -$16.97M | $7.204M | -$6.940K |
YoY Change | 228.9% | -164.96% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -69.30K | 18.24M | -272.3K |
YoY Change | -144.04% | -680.84% | |
NET CHANGE | |||
Cash From Operating Activities | -2.052M | -1.388M | -1.203M |
Cash From Investing Activities | -16.97M | 7.204M | -6.940K |
Cash From Financing Activities | -69.30K | 18.24M | -272.3K |
Net Change In Cash | -19.09M | 24.05M | -1.482M |
YoY Change | 187.55% | -243.52% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.052M | -$1.388M | -$1.203M |
Capital Expenditures | $83.15K | $311.9K | $6.940K |
Free Cash Flow | -$2.135M | -$1.700M | -$1.210M |
YoY Change | 28.01% | -33.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001934642 | ||
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
usd | |
CY2023Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
usd | |
CY2022Q4 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
usd | |
CY2022Q4 | MDBH |
Deferred Tax Liabilities Net Current
DeferredTaxLiabilitiesNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2023Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
usd | |
CY2022Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
usd | ||
CY2023Q3 | us-gaap |
Fee Income
FeeIncome
|
usd | |
CY2022Q3 | us-gaap |
Fee Income
FeeIncome
|
usd | |
us-gaap |
Fee Income
FeeIncome
|
usd | ||
CY2022Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
usd | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2022Q2 | MDBH |
Adjustments To Additional Paid In Capital Ownership Change Of Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalOwnershipChangeOfNoncontrollingInterest
|
usd | |
CY2022Q3 | MDBH |
Adjustments To Additional Paid In Capital Ownership Change Of Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalOwnershipChangeOfNoncontrollingInterest
|
usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
usd | ||
MDBH |
Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
|
usd | ||
MDBH |
Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
|
usd | ||
MDBH |
Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
|
usd | ||
MDBH |
Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
|
usd | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | ||
MDBH |
Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
|
usd | ||
MDBH |
Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
|
usd | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | ||
MDBH |
Proceeds Of Investments Securities At Amortized Cost Us Treasury Bills
ProceedsOfInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
|
usd | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | ||
MDBH |
Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
|
usd | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
usd | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
MDBH |
Distribution Of Equity To Members And Subsequent Contribution
DistributionOfEquityToMembersAndSubsequentContribution
|
usd | ||
MDBH |
Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
|
usd | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | ||
MDBH |
Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
|
usd | ||
MDBH |
Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
|
usd | ||
MDBH |
Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
|
usd | ||
MDBH |
Relienquishment Of Deferred Costs Of Initial Public Offering From Prior Year
RelienquishmentOfDeferredCostsOfInitialPublicOfferingFromPriorYear
|
usd | ||
MDBH |
Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
|
usd | ||
MDBH |
Issuance Of Class Common Shares In Exchange For Noncontrolling Interest In Patentvest
IssuanceOfClassCommonSharesInExchangeForNoncontrollingInterestInPatentvest
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
MDBH |
Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
|
usd | ||
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
usd | |
CY2023Q3 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
usd | |
CY2022Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
usd | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
MDBH |
Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
|
usd | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | ||
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2022Q3 | MDBH |
Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
|
usd | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | |
CY2022Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2022Q4 | MDBH |
Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
|
usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
MDBH |
Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
|
usd | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | ||
CY2023Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | |
MDBH |
Grants For Equipment Purchased
GrantsForEquipmentPurchased
|
usd | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
MDBH |
Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
|
usd | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
|||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2022Q4 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
|||
CY2023Q3 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
0.0667 | pure |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41751 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MDB CAPITAL HOLDINGS, LLC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-4366624 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
14135 Midway Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite G-150 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Addison | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75001 | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75001 | ||
dei |
City Area Code
CityAreaCode
|
310 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
526-5000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Shares, representing Limited Liability Interests | ||
dei |
Trading Symbol
TradingSymbol
|
MDBH | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4295632 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24445550 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4952624 | usd |
CY2023Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
2000000 | usd |
CY2023Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
503777 | usd |
CY2022Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
783520 | usd |
CY2023Q3 | us-gaap |
Grants Receivable
GrantsReceivable
|
676452 | usd |
CY2022Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
809532 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
561536 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
309818 | usd |
CY2023Q3 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
7495988 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16188920 | usd |
CY2023Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
4964725 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
832577 | usd |
CY2023Q3 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
50000 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
50000 | usd |
CY2023Q3 | MDBH |
Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
|
300000 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
|
200000 | usd |
CY2022Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
323224 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
842306 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624644 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2126213 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1409732 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
43462770 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
25701071 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1040131 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
698782 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
154264 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
254745 | usd |
CY2023Q3 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
158269 | usd |
CY2023Q3 | MDBH |
Deferred Ggrant Reimbursement
DeferredGgrantReimbursement
|
153663 | usd |
CY2022Q4 | MDBH |
Deferred Ggrant Reimbursement
DeferredGgrantReimbursement
|
214998 | usd |
CY2023Q3 | MDBH |
Deferred Tax Liabilities Net Current
DeferredTaxLiabilitiesNetCurrent
|
225874 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
200000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2210005 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1423538 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
4142206 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2592063 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45274523 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
27764453 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6255406 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5124110 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39019117 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22640343 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
301447 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
468665 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39320564 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23109008 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43462770 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25701071 | usd |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-786906 | usd |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
16072 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
696965 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3836 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-7 | usd | |
us-gaap |
Fee Income
FeeIncome
|
4233120 | usd | |
CY2023Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
11502 | usd |
CY2022Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
57903 | usd |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
140873 | usd | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
107356 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-775404 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
73975 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5070958 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
103513 | usd | |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1337771 | usd |
CY2022Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1130256 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3183515 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2219954 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
273821 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
514798 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
829474 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
882601 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
459585 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
51035 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1241089 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
652713 | usd | |
CY2023Q3 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
93326 | usd |
CY2022Q3 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
93465 | usd |
us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
408875 | usd | |
us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
207944 | usd | |
CY2023Q3 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
3316 | usd |
CY2022Q3 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
2547 | usd |
MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
382994 | usd | |
MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
22342 | usd | |
CY2023Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
327896 | usd |
CY2022Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
406536 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
883233 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1024761 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2495715 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2198637 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6929180 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5010315 | usd | |
CY2023Q3 | MDBH |
Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
|
743320 | usd |
CY2022Q3 | MDBH |
Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
|
645731 | usd |
MDBH |
Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
|
2265408 | usd | |
MDBH |
Research And Development Costs Net Of Grants Amounting
ResearchAndDevelopmentCostsNetOfGrantsAmounting
|
1651661 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
27936 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
103633 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
67095 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
295779 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2523651 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2302270 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
6996275 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5306094 | usd | |
CY2023Q3 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-3299055 | usd |
CY2022Q3 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-2228295 | usd |
MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-1925317 | usd | |
MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-5202581 | usd | |
CY2023Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
176300 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
548479 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3122755 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2228295 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1376838 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5202581 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63559 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
384143 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3186314 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2228295 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-1760981 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5202581 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-177853 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-144715 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-341631 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-418677 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3008461 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2083580 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1419350 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4783904 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23109008 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
54126 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1967941 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21195193 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
58951 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
3393274 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24647418 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
17444659 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
65411 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
349390 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3186314 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39320564 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6761337 | usd |
CY2022Q1 | MDBH |
Distribution Of Invizyne And Patent Vest To Members
DistributionOfInvizyneAndPatentVestToMembers
|
-661799 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-209182 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5890356 | usd |
CY2022Q1 | us-gaap |
Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
|
5890356 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
6552155 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
200000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-2723700 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
325000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
54126 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1078704 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2678877 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24746142 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
106940 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
56015 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1686400 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25901574 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25901574 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
54087 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2228295 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2228295 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23727366 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23727366 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-1760981 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5202581 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
696965 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3836 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-7 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
462467 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
164228 | usd | |
MDBH |
Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
|
431776 | usd | |
MDBH |
Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
|
1587500 | usd | |
MDBH |
Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
|
200000 | usd | |
MDBH |
Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
|
632851 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
225874 | usd | |
MDBH |
Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
|
165087 | usd | |
MDBH |
Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
|
2645620 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
137972 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
104614 | usd | |
MDBH |
Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
|
-38880 | usd | |
MDBH |
Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
|
-32909 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
100000 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
69986 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
8626 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-133080 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
370516 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
251718 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
813 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
341348 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
38308 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
158269 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-100481 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
471814 | usd | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-22455 | usd | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
80410 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5109442 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4934976 | usd | |
MDBH |
Proceeds Of Investments Securities At Amortized Cost Us Treasury Bills
ProceedsOfInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
|
15078020 | usd | |
MDBH |
Payments To Acquire Investments Securities At Amortized Cost Us Treasury Bills
PaymentsToAcquireInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
|
5953312 | usd | |
MDBH |
Payments To Acquire Investments Securities At Amortized Cost Us Treasury Bills
PaymentsToAcquireInvestmentsSecuritiesAtAmortizedCostUSTreasuryBills
|
11061058 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
355634 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
162416 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8769074 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11223474 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
25289660 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
19999992 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
436578 | usd | |
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
2166698 | usd | |
MDBH |
Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
|
480578 | usd | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
2723700 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
125000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17833294 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21523804 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
21492926 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
5365354 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4952624 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6225458 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26445550 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11590812 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9 | usd | |
MDBH |
Distribution Of Equity To Members And Subsequent Contribution
DistributionOfEquityToMembersAndSubsequentContribution
|
661799 | usd | |
MDBH |
Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
|
436894 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
6049225 | usd | |
MDBH |
Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
|
2480533 | usd | |
MDBH |
Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
|
198544 | usd | |
MDBH |
Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
|
698249 | usd | |
MDBH |
Relienquishment Of Deferred Costs Of Initial Public Offering From Prior Year
RelienquishmentOfDeferredCostsOfInitialPublicOfferingFromPriorYear
|
323224 | usd | |
MDBH |
Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
|
100000 | usd | |
MDBH |
Issuance Of Class Common Shares In Exchange For Noncontrolling Interest In Patentvest
IssuanceOfClassCommonSharesInExchangeForNoncontrollingInterestInPatentvest
|
200000 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
65411 | usd | |
MDBH |
Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
|
106940 | usd | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24445550 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4952624 | usd |
CY2023Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
2000000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26445550 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4952624 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_843_eus-gaap--UseOfEstimates_zEBtgCSzJovk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86C_zZpsBnMexMQe">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the disclosure of contingent assets and liabilities. Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions used in the valuation of investment securities, valuing equity instruments issued for services, stock-based compensation and the realization of any deferred tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q3 | MDBH |
Cash Sipc Insured Amount
CashSIPCInsuredAmount
|
500000 | usd |
us-gaap |
Fair Value Option Credit Risk Gains Losses On Assets
FairValueOptionCreditRiskGainsLossesOnAssets
|
0 | usd | |
us-gaap |
Fair Value Option Credit Risk Gains Losses On Assets
FairValueOptionCreditRiskGainsLossesOnAssets
|
0 | usd | |
CY2023Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
2000000 | usd |
CY2023Q3 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
7495988 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16188920 | usd |
MDBH |
Net Of Grant Received
NetOfGrantReceived
|
2332503 | usd | |
MDBH |
Net Of Grant Received
NetOfGrantReceived
|
1947440 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
172057 | usd | |
MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-1925317 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
548479 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1376838 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
384143 | usd | |
CY2023Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
4964725 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
832577 | usd |
CY2023Q3 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
50000 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
50000 | usd |
CY2023Q3 | MDBH |
Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
|
300000 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
|
200000 | usd |
CY2023Q3 | MDBH |
Unrealized Loss On Investments
UnrealizedLossOnInvestments
|
786906 | usd |
CY2022Q3 | MDBH |
Unrealized Loss On Investments
UnrealizedLossOnInvestments
|
16072 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
696965 | usd | |
MDBH |
Unrealized Loss On Investments
UnrealizedLossOnInvestments
|
3836 | usd | |
CY2023Q3 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
7495988 | usd |
CY2023Q3 | MDBH |
Held To Maturity Securities Accumulated Unrecognized Holding Gains
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGains
|
693 | usd |
CY2023Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
7496681 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16188920 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
51645 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
16137275 | usd |
CY2023Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
4964725 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
832577 | usd |
CY2023Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
2000000 | usd |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2024-07-26 | ||
us-gaap |
Debt Instrument Interest Rate Increase Decrease
DebtInstrumentInterestRateIncreaseDecrease
|
0.0225 | pure | |
CY2023Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0775 | pure |
CY2023Q3 | MDBH |
Line Of Credit Facility Unused Capacity Fee
LineOfCreditFacilityUnusedCapacityFee
|
5000 | usd |
CY2023Q3 | us-gaap |
Deposits
Deposits
|
2002446 | usd |
CY2023Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1244659 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
889025 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
402353 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
264381 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
842306 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624644 | usd |
CY2023Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
43196 | usd |
CY2022Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
80680 | usd |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
107925 | usd | |
CY2023Q3 | MDBH |
Contract With Customer Liability Amount Billed Not Recognized
ContractWithCustomerLiabilityAmountBilledNotRecognized
|
200000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
200000 | usd |
CY2022Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
809532 | usd |
CY2021Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
468353 | usd |
MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
2180581 | usd | |
MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
1596936 | usd | |
MDBH |
Grants For Equipment Purchased
GrantsForEquipmentPurchased
|
49626 | usd | |
MDBH |
Grant Fees
GrantFees
|
84827 | usd | |
MDBH |
Grant Fees
GrantFees
|
54725 | usd | |
MDBH |
Grant Funds Received
GrantFundsReceived
|
-2398488 | usd | |
MDBH |
Grant Funds Received
GrantFundsReceived
|
-1330771 | usd | |
CY2023Q3 | us-gaap |
Grants Receivable
GrantsReceivable
|
676452 | usd |
CY2022Q3 | us-gaap |
Grants Receivable
GrantsReceivable
|
838869 | usd |
MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
2180581 | usd | |
MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
1596936 | usd | |
MDBH |
Total Grant Cost Expensed
TotalGrantCostExpensed
|
2265408 | usd | |
MDBH |
Total Grant Cost Expensed
TotalGrantCostExpensed
|
1701287 | usd | |
CY2023Q3 | MDBH |
Net Of Grant Received
NetOfGrantReceived
|
771256 | usd |
CY2022Q3 | MDBH |
Net Of Grant Received
NetOfGrantReceived
|
749364 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_846_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zTPDf6zfq73h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_863_z3TDrx29VG52">Reclassification</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior year balances have been reclassified to conform to the Company’s current period presentation. In the previous fiscal year, we reclassified $<span id="xdx_901_eus-gaap--CompensationExpenseExcludingCostOfGoodAndServiceSold_c20230101__20230930_z3AGGowUfAFh" title="Compensation expense">11,040</span> of compensation expense to clearing and other charges.</span></p> | ||
us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
11040 | usd | |
CY2023Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2968519 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
43462770 | usd |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-786906 | usd |
CY2023Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
11502 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-775404 | usd |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1337771 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
273821 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
459585 | usd |
CY2023Q3 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
93326 | usd |
CY2023Q3 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
3316 | usd |
CY2023Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
327896 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2495715 | usd |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
27936 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2523651 | usd |
CY2023Q3 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-3299055 | usd |
CY2023Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
176300 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3122755 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63559 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3186314 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-177853 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3008461 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
696965 | usd | |
us-gaap |
Fee Income
FeeIncome
|
4233120 | usd | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
140873 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5070958 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3183515 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
829474 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
1241089 | usd | |
us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
408875 | usd | |
MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
382994 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
883233 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6929180 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
67095 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6996275 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-1760981 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-341631 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1419350 | usd | |
CY2022Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2034376 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
25701071 | usd |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
16072 | usd |
CY2022Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
57903 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
73975 | usd |
CY2022Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1130256 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
514798 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
51035 | usd |
CY2022Q3 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
93465 | usd |
CY2022Q3 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
2547 | usd |
CY2022Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
406536 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2198637 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
103633 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2302270 | usd |
CY2022Q3 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-2228295 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2228295 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2228295 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-144715 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2083580 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3836 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-7 | usd | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
107356 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
103513 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2219954 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
882601 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
652713 | usd | |
us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
207944 | usd | |
MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
22342 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1024761 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5010315 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
295779 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5306094 | usd | |
MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-5202581 | usd | |
MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-5202581 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5202581 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5202581 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5202581 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-418677 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4783904 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4783904 | usd | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
MDBH |
Weighted Average Non Controlling Percentage
WeightedAverageNonControllingPercentage
|
0.426 | pure | |
MDBH |
Weighted Average Non Controlling Percentage
WeightedAverageNonControllingPercentage
|
0.3906 | pure | |
MDBH |
Weighted Average Non Controlling Percentage
WeightedAverageNonControllingPercentage
|
0.426 | pure | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-341631 | usd | |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
468665 | usd |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
522169 | usd |
MDBH |
Share Based Compensation To Non Controlling Interest
ShareBasedCompensationToNonControllingInterest
|
174413 | usd | |
MDBH |
Share Based Compensation To Non Controlling Interest
ShareBasedCompensationToNonControllingInterest
|
164228 | usd | |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
301447 | usd |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
704614 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
513750 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.53 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y29D | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
513750 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.53 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y6M29D | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
513750 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.53 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y29D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
50000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.44 | ||
MDBH |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
|
P6Y10M2D | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
563750 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.61 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y6M14D | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
171249 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
2.53 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y4M2D | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
278165 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
2.54 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y4M13D | ||
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
829474 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
882601 | usd | |
CY2022Q3 | us-gaap |
Area Of Land
AreaOfLand
|
1300 | |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
1600 | usd | |
CY2022Q1 | us-gaap |
Cash Available For Distributions
CashAvailableForDistributions
|
2723700 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
697246 | usd |
CY2022 | MDBH |
Proceeds From Sale Of Investment Securities At Fair Value Made By Our Licensed Broker Dealer
ProceedsFromSaleOfInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
|
632851 | usd |
CY2022 | MDBH |
Change In Fair Value
ChangeInFairValue
|
64395 | usd |
CY2023Q3 | MDBH |
Venture Capital Net
VentureCapitalNet
|
5787743 | usd |
CY2022Q3 | MDBH |
Venture Capital Net
VentureCapitalNet
|
2521585 | usd |
CY2023Q3 | srt |
Minimum Net Capital Required1
MinimumNetCapitalRequired1
|
1195542 | usd |
CY2023Q3 | srt |
Net Capital
NetCapital
|
79703 | usd |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
391960 | usd | |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
197528 | usd | |
CY2023Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
0 | usd |
CY2023Q3 | MDBH |
License Fees
LicenseFees
|
1250 | usd |
CY2022Q3 | MDBH |
License Fees
LicenseFees
|
625 | usd |
MDBH |
License Fees
LicenseFees
|
3750 | usd | |
MDBH |
License Fees
LicenseFees
|
1875 | usd | |
CY2023Q2 | us-gaap |
Advance Rent
AdvanceRent
|
13277 | usd |
CY2023Q2 | MDBH |
Base Rent
BaseRent
|
14943 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P21M | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P60M | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
option to extend for 60 additional months | |
CY2023Q2 | us-gaap |
Advance Rent
AdvanceRent
|
14371 | usd |
CY2023Q2 | MDBH |
Base Rent
BaseRent
|
16259 | usd |
CY2023Q2 | MDBH |
Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
|
0.025 | pure |
CY2022Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P91M | |
CY2022Q3 | us-gaap |
Advance Rent
AdvanceRent
|
12556 | usd |
CY2022Q3 | MDBH |
Base Rent
BaseRent
|
13937 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2126213 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1409732 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2210005 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1423538 | usd |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y5M8D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y7M13D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0766 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0671 | pure |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
206837 | usd | |
CY2022 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
147661 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
896803 | usd | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
813003 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
276823 | usd | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
106980 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
29049 | usd | |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
19200 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
305872 | usd | |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
126180 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
121688 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
491624 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
503684 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
516001 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
528586 | usd |
CY2023Q3 | MDBH |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
576564 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2738147 | usd |
CY2023Q3 | MDBH |
Less Effects Of Discounting
LessEffectsOfDiscounting
|
-528142 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2210005 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.27 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.27 | pure |