2023 Q4 Form 10-K Financial Statement
#000149315224012008 Filed on March 29, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
Revenue | $974.1K | $6.045M | $1.219M |
YoY Change | -12.67% | 395.91% | -112.4% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $7.041M | $13.97M | $6.973M |
YoY Change | 258.7% | 100.34% | 23.64% |
% of Gross Profit | |||
Research & Development | $461.1K | $528.2K | $348.1K |
YoY Change | 781.44% | 51.74% | -22.65% |
% of Gross Profit | |||
Depreciation & Amortization | $58.97K | $196.9K | $147.8K |
YoY Change | 36.69% | 33.29% | 195.5% |
% of Gross Profit | |||
Operating Expenses | $7.502M | $14.50M | $7.321M |
YoY Change | 272.27% | 98.03% | 20.22% |
Operating Profit | $5.995M | $1.219M | |
YoY Change | 391.81% | ||
Interest Expense | $370.9K | $227.3K | |
YoY Change | 63.2% | ||
% of Operating Profit | 18.64% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$6.207M | -$7.584M | -$5.875M |
YoY Change | 822.98% | 29.08% | -62.51% |
Income Tax | -$256.2K | $127.9K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.549M | -$6.969M | -$5.314M |
YoY Change | 946.77% | 31.14% | -64.81% |
Net Earnings / Revenue | -569.72% | -115.28% | -435.95% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.60 | -$0.86 | -$0.57 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.296M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.358M | $7.358M | $4.953M |
YoY Change | 48.56% | 48.56% | -20.5% |
Cash & Equivalents | $6.110M | $6.110M | $4.953M |
Short-Term Investments | |||
Other Short-Term Assets | $523.8K | $523.8K | $309.8K |
YoY Change | 69.06% | 69.06% | 106.55% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $882.3K | $882.3K | $809.5K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.764M | $8.764M | $6.072M |
YoY Change | 44.33% | 44.33% | -11.36% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $866.5K | $3.187M | $2.034M |
YoY Change | 38.72% | 56.64% | 56.49% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.89M | $30.89M | $17.27M |
YoY Change | 78.85% | 78.85% | 15601.36% |
Other Assets | $144.6K | $144.6K | $323.2K |
YoY Change | -55.25% | -55.25% | |
Total Long-Term Assets | $3.187M | $34.22M | $19.63M |
YoY Change | 56.64% | 74.34% | 1302.08% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.764M | $8.764M | $6.072M |
Total Long-Term Assets | $3.187M | $34.22M | $19.63M |
Total Assets | $42.99M | $42.99M | $25.70M |
YoY Change | 67.25% | 67.25% | 211.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $578.2K | $578.2K | $698.8K |
YoY Change | -17.25% | -17.25% | 20.48% |
Accrued Expenses | $3.521M | $3.521M | $1.678M |
YoY Change | 109.8% | 109.8% | 123.77% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.524M | $5.524M | $2.377M |
YoY Change | 132.41% | 132.41% | 78.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $140.7K | $140.7K | $215.0K |
YoY Change | -34.56% | -34.56% | 34.38% |
Total Long-Term Liabilities | $140.7K | $140.7K | $215.0K |
YoY Change | -34.56% | -34.56% | 34.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.524M | $5.524M | $2.377M |
Total Long-Term Liabilities | $140.7K | $140.7K | $215.0K |
Total Liabilities | $5.665M | $5.672M | $3.061M |
YoY Change | 118.56% | 85.33% | 52.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.09M | ||
YoY Change | 136.0% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $37.31M | $37.31M | $22.64M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $42.99M | $42.99M | $25.70M |
YoY Change | 67.25% | 67.25% | 211.53% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.549M | -$6.969M | -$5.314M |
YoY Change | 946.77% | 31.14% | -64.81% |
Depreciation, Depletion And Amortization | $58.97K | $196.9K | $147.8K |
YoY Change | 36.69% | 33.29% | 195.5% |
Cash From Operating Activities | -$2.052M | -$7.161M | -$6.572M |
YoY Change | 25.34% | 8.97% | 12.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $83.15K | $438.8K | $193.3K |
YoY Change | 169.7% | 127.06% | -53.99% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$16.88M | -$7.759M | -$16.19M |
YoY Change | 229.26% | -52.07% | |
Cash From Investing Activities | -$16.97M | -$8.198M | -$16.38M |
YoY Change | 228.9% | -49.96% | 3800.52% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $25.29M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -69.30K | $17.76M | 21.68M |
YoY Change | -144.04% | -18.07% | |
NET CHANGE | |||
Cash From Operating Activities | -2.052M | -$7.161M | -6.572M |
Cash From Investing Activities | -16.97M | -$8.198M | -16.38M |
Cash From Financing Activities | -69.30K | $17.76M | 21.68M |
Net Change In Cash | -19.09M | $2.405M | -1.273M |
YoY Change | 187.55% | -288.95% | -79.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.052M | -$7.161M | -$6.572M |
Capital Expenditures | $83.15K | $438.8K | $193.3K |
Free Cash Flow | -$2.135M | -$7.600M | -$6.765M |
YoY Change | 28.01% | 12.34% | 8.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001934642 | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q4 | us-gaap |
Cash And Securities Segregated Under Securities Exchange Commission Regulation
CashAndSecuritiesSegregatedUnderSecuritiesExchangeCommissionRegulation
|
usd | |
CY2022Q4 | MDBH |
Clearing Deposits Current
ClearingDepositsCurrent
|
usd | |
CY2023Q4 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
usd | |
CY2022Q4 | MDBH |
Deferred Costs Related To Deferred Revenue
DeferredCostsRelatedToDeferredRevenue
|
usd | |
CY2022Q4 | MDBH |
Payables To Noncustomers
PayablesToNoncustomers
|
usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022 | MDBH |
Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
usd | ||
CY2022 | MDBH |
Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
usd | |
CY2023 | MDBH |
Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
|
usd | |
CY2022 | MDBH |
Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
|
usd | |
CY2022 | MDBH |
Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
|
usd | |
CY2022 | MDBH |
Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
|
usd | |
CY2022 | MDBH |
Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | |
CY2022 | MDBH |
Increase Decrease In Payables To Noncustomers
IncreaseDecreaseInPayablesToNoncustomers
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | |
CY2022 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | |
CY2022 | MDBH |
Payments Of Initial Public Offering Costs
PaymentsOfInitialPublicOfferingCosts
|
usd | |
CY2023 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
usd | |
CY2023 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
usd | |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023 | MDBH |
Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
|
usd | |
CY2022 | MDBH |
Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
|
usd | |
CY2022 | MDBH |
Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
|
usd | |
CY2022 | MDBH |
Relienquishment Of Deferred Costs Of Initial Public Offering From Prior Year
RelienquishmentOfDeferredCostsOfInitialPublicOfferingFromPriorYear
|
usd | |
CY2023 | MDBH |
Sales Of Warrants
SalesOfWarrants
|
usd | |
CY2023 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | |
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2022 | MDBH |
Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
|
usd | |
CY2022 | MDBH |
Issuance Of Warrants To Purchase Class Stock Related To Initial Public Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToInitialPublicOffering
|
usd | |
CY2023 | MDBH |
Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
|
usd | |
CY2022Q4 | us-gaap |
Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
|
usd | |
CY2023Q4 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
usd | |
CY2023Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
usd | |
CY2022Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
usd | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
usd | |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
usd | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Useful Life Description Of Term Extensible Enumeration
PropertyPlantAndEquipmentUsefulLifeDescriptionOfTermExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#LeaseholdImprovementsMember | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2022 | MDBH |
Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
|
usd | |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
usd | |
CY2023 | MDBH |
Grants For Equipment Purchased
GrantsForEquipmentPurchased
|
usd | |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2023 | MDBH |
Change In Fair Value Of Simply Agreement For Future Equity
ChangeInFairValueOfSimplyAgreementForFutureEquity
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2023 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2023Q4 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
0.0667 | pure |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | |
CY2023 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
usd | |
CY2023 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
|
usd | |
CY2022Q4 | MDBH |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
usd | |
CY2023Q4 | MDBH |
Deferred Tax Assets Intercompany Warrants
DeferredTaxAssetsIntercompanyWarrants
|
usd | |
CY2022Q4 | MDBH |
Deferred Tax Assets Warrants
DeferredTaxAssetsWarrants
|
usd | |
CY2022Q4 | MDBH |
Deferred Tax Assets Bonus Expense
DeferredTaxAssetsBonusExpense
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
usd | |
CY2022Q4 | MDBH |
Deferred Tax Liabilities Investment Securities
DeferredTaxLiabilitiesInvestmentSecurities
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
323224 | usd |
CY2023Q4 | MDBH |
Deferred Costs Related To Deferred Revenue
DeferredCostsRelatedToDeferredRevenue
|
75328 | usd |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
true | |
CY2023 | dei |
Document Fin Stmt Restatement Recovery Analysis Flag
DocumentFinStmtRestatementRecoveryAnalysisFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | usd |
CY2023 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Auditor Name
AuditorName
|
RBSM, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
587 | |
CY2022 | dei |
Auditor Name
AuditorName
|
BDO USA, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Dallas, TX | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
243 | |
CY2022 | dei |
Auditor Name
AuditorName
|
BDO USA, LLP | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6109806 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4952624 | usd |
CY2023Q4 | us-gaap |
Cash And Securities Segregated Under Securities Exchange Commission Regulation
CashAndSecuritiesSegregatedUnderSecuritiesExchangeCommissionRegulation
|
1247881 | usd |
CY2023Q4 | MDBH |
Unbilled Receivables
UnbilledReceivables
|
695598 | usd |
CY2022Q4 | MDBH |
Unbilled Receivables
UnbilledReceivables
|
783520 | usd |
CY2023Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
882319 | usd |
CY2022Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
809532 | usd |
CY2023Q4 | MDBH |
Clearing Deposits Current
ClearingDepositsCurrent
|
260000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
523788 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
309818 | usd |
CY2023Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
24658611 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16188920 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
5771634 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
832577 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
50000 | usd |
CY2023Q4 | MDBH |
Investment Securities At Cost Less Impairment
InvestmentSecuritiesAtCostLessImpairment
|
200000 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment
InvestmentSecuritiesAtCostLessImpairment
|
200000 | usd |
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
69303 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
866490 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624644 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2320119 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1409732 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
42985279 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
25701071 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
578214 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
698782 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1105078 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
254745 | usd |
CY2023Q4 | MDBH |
Payables To Noncustomers
PayablesToNoncustomers
|
1405293 | usd |
CY2023Q4 | MDBH |
Deferred Grant Reimbursement
DeferredGrantReimbursement
|
140703 | usd |
CY2022Q4 | MDBH |
Deferred Grant Reimbursement
DeferredGrantReimbursement
|
214998 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2415889 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1423538 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
5665177 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2592063 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49405779 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
27764453 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12092927 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5124110 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37312852 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22640343 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
7250 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
468665 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
37320102 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23109008 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
42985279 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25701071 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1503649 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
15433 | usd |
CY2023 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
8 | usd |
CY2022 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-7 | usd |
CY2023 | us-gaap |
Fee Income
FeeIncome
|
4233120 | usd |
CY2022 | us-gaap |
Fee Income
FeeIncome
|
1115001 | usd |
CY2023 | MDBH |
Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
|
50000 | usd |
CY2023 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
308250 | usd |
CY2022 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
88539 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5995027 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1218966 | usd |
CY2023 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
8627022 | usd |
CY2022 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2822693 | usd |
CY2023 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1123401 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1107313 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
1695017 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
1653760 | usd |
CY2023 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
602393 | usd |
CY2022 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
348621 | usd |
CY2023 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
389963 | usd |
CY2022 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
16112 | usd |
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1024697 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
14498171 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
7321281 | usd |
CY2023 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-8503144 | usd |
CY2022 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-6102315 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
919345 | usd |
CY2022 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
227249 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7583799 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5875066 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
127918 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-7711717 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-5875066 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-742900 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-561013 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6968817 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5314053 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23109008 | usd |
CY2023 | MDBH |
Stock Issued During Period Value Of Initial Public Offering
StockIssuedDuringPeriodValueOfInitialPublicOffering
|
17444659 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
65411 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4412741 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-7711717 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
37320102 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6761337 | usd |
CY2022Q1 | MDBH |
Distribution Of Invizyne And Patent Vest To Members
DistributionOfInvizyneAndPatentVestToMembers
|
-661799 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-209182 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5890356 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5890356 | usd |
us-gaap |
Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
|
5890356 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
6552155 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24946142 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
106940 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-2723700 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
325000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
218355 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5665884 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23109008 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23109008 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-7711717 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-5875066 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1503649 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
15433 | usd |
CY2023 | MDBH |
Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
|
710584 | usd |
CY2023 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
8 | usd |
CY2022 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-7 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4412741 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
218355 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
196938 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
147750 | usd |
CY2023 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
81964 | usd |
CY2022 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
13806 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
75328 | usd |
CY2023 | MDBH |
Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
|
-38880 | usd |
CY2023 | MDBH |
Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
|
1587500 | usd |
CY2022 | MDBH |
Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
|
854108 | usd |
CY2022 | MDBH |
Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
|
200000 | usd |
CY2023 | MDBH |
Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
|
632851 | usd |
CY2023 | MDBH |
Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
|
165087 | usd |
CY2023 | MDBH |
Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
|
2645620 | usd |
CY2023 | MDBH |
Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
|
50000 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
72787 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
341179 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
473970 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
67130 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-120786 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
122290 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
850333 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
224995 | usd |
CY2023 | MDBH |
Increase Decrease In Payables To Noncustomers
IncreaseDecreaseInPayablesToNoncustomers
|
-1405293 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-35415 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
53893 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7161037 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6571820 | usd |
CY2023 | us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
32455756 | usd |
CY2022 | us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
27073172 | usd |
CY2023 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
24696649 | usd |
CY2022 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
10884252 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
438784 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
193252 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8197891 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16382172 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
25289660 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
19999992 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
436578 | usd |
CY2023 | MDBH |
Payments Of Initial Public Offering Costs
PaymentsOfInitialPublicOfferingCosts
|
2166698 | usd |
CY2023 | MDBH |
Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
|
69303 | usd |
CY2022 | MDBH |
Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
|
323224 | usd |
CY2022 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
2723700 | usd |
CY2022 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
125000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17763991 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21681158 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2405063 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1272834 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4952624 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6225458 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4952624 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
127918 | usd |
CY2022 | MDBH |
Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
|
502930 | usd |
CY2023 | MDBH |
Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
|
698249 | usd |
CY2022 | MDBH |
Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
|
813003 | usd |
CY2023 | MDBH |
Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
|
2480533 | usd |
CY2022 | MDBH |
Sales Of Warrants
SalesOfWarrants
|
27757 | usd |
CY2022 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
6049225 | usd |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
200000 | usd |
CY2023 | MDBH |
Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
|
100000 | usd |
CY2023 | MDBH |
Issuance Of Warrants To Purchase Class Stock Related To Initial Public Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToInitialPublicOffering
|
65411 | usd |
CY2022 | MDBH |
Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
|
106940 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6109806 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4952624 | usd |
CY2023Q4 | us-gaap |
Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
|
1247881 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7357687 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4952624 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zqdgRKSiIGC" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_860_zgmnMyUHS7v5">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the disclosure of contingent assets and liabilities. Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions used in the valuation of investment securities, accruals for potential liabilities, valuing equity instruments issued for services, the estimate of the fair value of the lease liability and related right of use assets, and the realization of any deferred tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
598714 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | MDBH |
Cash Sipc Insured Amount
CashSIPCInsuredAmount
|
500000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
5511092 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
598714 | usd |
CY2023Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3943000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
2000000 | usd |
CY2023Q4 | us-gaap |
Deposits
Deposits
|
2000000 | usd |
CY2023Q4 | us-gaap |
Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
|
1247881 | usd |
CY2023Q4 | MDBH |
Clearing Deposits Current
ClearingDepositsCurrent
|
260000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
523788 | usd |
CY2023 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
43500 | usd |
CY2023 | MDBH |
Prepaid Professional Fees
PrepaidProfessionalFees
|
95000 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
47380 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
325777 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
12131 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
309818 | usd |
CY2022 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
43500 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
34103 | usd |
CY2022Q4 | MDBH |
Prepaid Derivative Assets Current
PrepaidDerivativeAssetsCurrent
|
64395 | usd |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
61994 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
47932 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
57894 | usd |
CY2023Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
24658611 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16188920 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
5771634 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
832577 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
|
50000 | usd |
CY2023Q4 | MDBH |
Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
|
200000 | usd |
CY2022Q4 | MDBH |
Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
|
200000 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1503649 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
15433 | usd |
CY2023Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
24658611 | usd |
CY2023Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
6031 | usd |
CY2023Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
24664642 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16188920 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
51645 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
16137275 | usd |
CY2023 | MDBH |
Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
|
50000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
5771634 | usd |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
|
2645620 | usd |
CY2023 | MDBH |
Fair Value Measurement With Unobservable Input Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
|
652925 | usd |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
165087 | usd |
CY2023Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
3133458 | usd |
CY2023Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
3133458 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
832577 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1327809 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
889025 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
461319 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
264381 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
866490 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624644 | usd |
CY2023 | MDBH |
Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
|
100000 | usd |
CY2023 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
80000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20000 | usd |
CY2022Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
809532 | usd |
CY2021Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
468353 | usd |
CY2023 | MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
2836876 | usd |
CY2022 | MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
2312857 | usd |
CY2022 | MDBH |
Grants For Equipment Purchased
GrantsForEquipmentPurchased
|
72451 | usd |
CY2023 | MDBH |
Grant Fees
GrantFees
|
117332 | usd |
CY2022 | MDBH |
Grant Fees
GrantFees
|
79724 | usd |
CY2023 | MDBH |
Grant Funds Received
GrantFundsReceived
|
-2881421 | usd |
CY2022 | MDBH |
Grant Funds Received
GrantFundsReceived
|
-2123853 | usd |
CY2023Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
882319 | usd |
CY2022Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
809532 | usd |
CY2023 | MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
2836876 | usd |
CY2022 | MDBH |
Grant Costs Expensed
GrantCostsExpensed
|
2312857 | usd |
CY2023 | MDBH |
Grant Drawdowns
GrantDrawdowns
|
2954208 | usd |
CY2022 | MDBH |
Grant Drawdowns
GrantDrawdowns
|
2465032 | usd |
CY2023 | MDBH |
Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
|
3482386 | usd |
CY2022 | MDBH |
Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
|
2660942 | usd |
CY2023 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
107925 | usd |
CY2022 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
259246 | usd |
CY2023 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3186609 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
42985279 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1503649 | usd |
CY2023 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
8 | usd |
CY2023 | us-gaap |
Fee Income
FeeIncome
|
4233120 | usd |
CY2023 | MDBH |
Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
|
50000 | usd |
CY2023 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
308250 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5995027 | usd |
CY2023 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
8627022 | usd |
CY2023 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1123401 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
1695017 | usd |
CY2023 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
602393 | usd |
CY2023 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
389963 | usd |
CY2023 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1532197 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13969993 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
528178 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
14498171 | usd |
CY2023 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-8503144 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
919345 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7583799 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
127918 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-7711717 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-742900 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6968817 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2034376 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
25701071 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
15433 | usd |
CY2022 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-7 | usd |
CY2022 | us-gaap |
Fee Income
FeeIncome
|
1115001 | usd |
CY2022 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
88539 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1218966 | usd |
CY2022 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2822693 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1107313 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
1653760 | usd |
CY2022 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
348621 | usd |
CY2022 | MDBH |
Clearing And Other Charges
ClearingAndOtherCharges
|
16112 | usd |
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1024697 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6973196 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
348085 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
7321281 | usd |
CY2022 | MDBH |
Net Operating Income Loss
NetOperatingIncomeLoss
|
-6102315 | usd |
CY2022 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
227249 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5875066 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5875066 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-5875066 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-561013 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5314053 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
1355070 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1067356 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.22 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y29D | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1067356 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.22 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y29D | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1018012 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.66 | |
CY2023 | MDBH |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
|
P6Y11M4D | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2085359 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.43 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y9M7D | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
409158 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.22 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y29D | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
636478 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.43 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y9M7D | |
CY2022Q3 | us-gaap |
Advance Rent
AdvanceRent
|
12556 | usd |
CY2022Q3 | MDBH |
Base Rent
BaseRent
|
13937 | usd |
CY2023 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1123401 | usd |
CY2022 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1107313 | usd |
CY2022Q4 | us-gaap |
Area Of Land
AreaOfLand
|
1300 | |
CY2022 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
1600 | usd |
CY2022Q3 | us-gaap |
Cash Available For Distributions
CashAvailableForDistributions
|
2723700 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
697246 | usd |
CY2022 | MDBH |
Proceeds From Sale Of Investment Securities At Fair Value Made By Our Licensed Broker Dealer
ProceedsFromSaleOfInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
|
632851 | usd |
CY2022 | MDBH |
Change In Fair Value
ChangeInFairValue
|
64395 | usd |
CY2023Q4 | srt |
Net Capital
NetCapital
|
7081449 | usd |
CY2022Q4 | srt |
Net Capital
NetCapital
|
2836889 | usd |
CY2023Q4 | srt |
Minimum Net Capital Required1
MinimumNetCapitalRequired1
|
3372465 | usd |
CY2023Q4 | srt |
Minimum Net Capital Required For Entity1
MinimumNetCapitalRequiredForEntity1
|
224831 | usd |
CY2023 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
380614 | usd |
CY2022 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
317966 | usd |
CY2023 | MDBH |
Payment For Licensed Products
PaymentForLicensedProducts
|
250000 | usd |
CY2023 | MDBH |
Cumulative Net Sales
CumulativeNetSales
|
1000000 | usd |
CY2023Q2 | us-gaap |
Advance Rent
AdvanceRent
|
14371 | usd |
CY2023Q2 | MDBH |
Base Rent
BaseRent
|
16747 | usd |
CY2023Q2 | MDBH |
Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
|
0.025 | pure |
CY2023Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P12M | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P60M | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
option to extend for 60 additional months. | |
CY2023Q4 | us-gaap |
Advance Rent
AdvanceRent
|
13277 | usd |
CY2023Q4 | MDBH |
Base Rent
BaseRent
|
15391 | usd |
CY2023Q4 | MDBH |
Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
|
0.030 | pure |
CY2022Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P91M | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2320119 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1409732 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2415889 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1423538 | usd |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y3M29D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y6M29D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0740 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0653 | pure |
CY2023 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
206837 | usd |
CY2022 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
147661 | usd |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1018002 | usd |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
813003 | usd |
CY2023 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
146836 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
123898 | usd |
CY2023 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
275589 | usd |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
37569 | usd |
CY2023 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
422425 | usd |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
161467 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
491624 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
503684 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
516001 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
528586 | usd |
CY2023Q4 | MDBH |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
993274 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3033169 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
617280 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2415889 | usd |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
105827 | usd |
CY2023 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
22091 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
127918 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
6978436 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
6978436 | usd |
CY2023 | us-gaap |
Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
|
carried forward for 20 years | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0127 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0190 | pure |
CY2023 | MDBH |
Effective Income Tax Rate Reconciliation Income Loss Excluded From Nontaxable Entities
EffectiveIncomeTaxRateReconciliationIncomeLossExcludedFromNontaxableEntities
|
-0.0181 | pure |
CY2022 | MDBH |
Effective Income Tax Rate Reconciliation Income Loss Excluded From Nontaxable Entities
EffectiveIncomeTaxRateReconciliationIncomeLossExcludedFromNontaxableEntities
|
0.0090 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.0017 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.0000 | pure |
CY2023 | MDBH |
Effective Income Tax Rate Reconciliation Return To Provision Adjustments
EffectiveIncomeTaxRateReconciliationReturnToProvisionAdjustments
|
0.0122 | pure |
CY2022 | MDBH |
Effective Income Tax Rate Reconciliation Return To Provision Adjustments
EffectiveIncomeTaxRateReconciliationReturnToProvisionAdjustments
|
0.0000 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.0135 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.0010 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.2454 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.2370 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0169 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 | pure |
CY2023Q4 | MDBH |
Deferred Tax Assets In Startup Expenditures
DeferredTaxAssetsInStartupExpenditures
|
15054 | usd |
CY2022Q4 | MDBH |
Deferred Tax Assets In Startup Expenditures
DeferredTaxAssetsInStartupExpenditures
|
306187 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
|
1099590 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
|
82509 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
|
7427 | usd |
CY2023Q4 | MDBH |
Deferred Tax Assets Stock Compensation
DeferredTaxAssetsStockCompensation
|
1062471 | usd |
CY2022Q4 | MDBH |
Deferred Tax Assets Stock Compensation
DeferredTaxAssetsStockCompensation
|
55537 | usd |
CY2023Q4 | MDBH |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
619900 | usd |
CY2022Q4 | MDBH |
Deferred Tax Assets Intercompany Warrants
DeferredTaxAssetsIntercompanyWarrants
|
89769 | usd |
CY2023Q4 | MDBH |
Deferred Tax Assets Warrants
DeferredTaxAssetsWarrants
|
67366 | usd |
CY2023Q4 | MDBH |
Deferred Tax Assets Bonus Expense
DeferredTaxAssetsBonusExpense
|
201026 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
|
1158 | usd |
CY2023Q4 | MDBH |
Deferred Tax Assets Impairment Expense
DeferredTaxAssetsImpairmentExpense
|
10500 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
1828404 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
1560414 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
4270 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3938152 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2106113 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
967316 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
89083 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
598370 | usd |
CY2023Q4 | MDBH |
Deferred Tax Liabilities Investment Securities
DeferredTaxLiabilitiesInvestmentSecurities
|
279863 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
967316 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
967316 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
967316 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3938152 | usd |