2023 Q4 Form 10-K Financial Statement

#000149315224012008 Filed on March 29, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2023 2022
Revenue $974.1K $6.045M $1.219M
YoY Change -12.67% 395.91% -112.4%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.041M $13.97M $6.973M
YoY Change 258.7% 100.34% 23.64%
% of Gross Profit
Research & Development $461.1K $528.2K $348.1K
YoY Change 781.44% 51.74% -22.65%
% of Gross Profit
Depreciation & Amortization $58.97K $196.9K $147.8K
YoY Change 36.69% 33.29% 195.5%
% of Gross Profit
Operating Expenses $7.502M $14.50M $7.321M
YoY Change 272.27% 98.03% 20.22%
Operating Profit $5.995M $1.219M
YoY Change 391.81%
Interest Expense $370.9K $227.3K
YoY Change 63.2%
% of Operating Profit 18.64%
Other Income/Expense, Net
YoY Change
Pretax Income -$6.207M -$7.584M -$5.875M
YoY Change 822.98% 29.08% -62.51%
Income Tax -$256.2K $127.9K $0.00
% Of Pretax Income
Net Earnings -$5.549M -$6.969M -$5.314M
YoY Change 946.77% 31.14% -64.81%
Net Earnings / Revenue -569.72% -115.28% -435.95%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.60 -$0.86 -$0.57
COMMON SHARES
Basic Shares Outstanding 4.296M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.358M $7.358M $4.953M
YoY Change 48.56% 48.56% -20.5%
Cash & Equivalents $6.110M $6.110M $4.953M
Short-Term Investments
Other Short-Term Assets $523.8K $523.8K $309.8K
YoY Change 69.06% 69.06% 106.55%
Inventory
Prepaid Expenses
Receivables $882.3K $882.3K $809.5K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.764M $8.764M $6.072M
YoY Change 44.33% 44.33% -11.36%
LONG-TERM ASSETS
Property, Plant & Equipment $866.5K $3.187M $2.034M
YoY Change 38.72% 56.64% 56.49%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $30.89M $30.89M $17.27M
YoY Change 78.85% 78.85% 15601.36%
Other Assets $144.6K $144.6K $323.2K
YoY Change -55.25% -55.25%
Total Long-Term Assets $3.187M $34.22M $19.63M
YoY Change 56.64% 74.34% 1302.08%
TOTAL ASSETS
Total Short-Term Assets $8.764M $8.764M $6.072M
Total Long-Term Assets $3.187M $34.22M $19.63M
Total Assets $42.99M $42.99M $25.70M
YoY Change 67.25% 67.25% 211.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $578.2K $578.2K $698.8K
YoY Change -17.25% -17.25% 20.48%
Accrued Expenses $3.521M $3.521M $1.678M
YoY Change 109.8% 109.8% 123.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.524M $5.524M $2.377M
YoY Change 132.41% 132.41% 78.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $140.7K $140.7K $215.0K
YoY Change -34.56% -34.56% 34.38%
Total Long-Term Liabilities $140.7K $140.7K $215.0K
YoY Change -34.56% -34.56% 34.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.524M $5.524M $2.377M
Total Long-Term Liabilities $140.7K $140.7K $215.0K
Total Liabilities $5.665M $5.672M $3.061M
YoY Change 118.56% 85.33% 52.28%
SHAREHOLDERS EQUITY
Retained Earnings -$12.09M
YoY Change 136.0%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.31M $37.31M $22.64M
YoY Change
Total Liabilities & Shareholders Equity $42.99M $42.99M $25.70M
YoY Change 67.25% 67.25% 211.53%

Cashflow Statement

Concept 2023 Q4 2023 2022
OPERATING ACTIVITIES
Net Income -$5.549M -$6.969M -$5.314M
YoY Change 946.77% 31.14% -64.81%
Depreciation, Depletion And Amortization $58.97K $196.9K $147.8K
YoY Change 36.69% 33.29% 195.5%
Cash From Operating Activities -$2.052M -$7.161M -$6.572M
YoY Change 25.34% 8.97% 12.72%
INVESTING ACTIVITIES
Capital Expenditures $83.15K $438.8K $193.3K
YoY Change 169.7% 127.06% -53.99%
Acquisitions
YoY Change
Other Investing Activities -$16.88M -$7.759M -$16.19M
YoY Change 229.26% -52.07%
Cash From Investing Activities -$16.97M -$8.198M -$16.38M
YoY Change 228.9% -49.96% 3800.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $25.29M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -69.30K $17.76M 21.68M
YoY Change -144.04% -18.07%
NET CHANGE
Cash From Operating Activities -2.052M -$7.161M -6.572M
Cash From Investing Activities -16.97M -$8.198M -16.38M
Cash From Financing Activities -69.30K $17.76M 21.68M
Net Change In Cash -19.09M $2.405M -1.273M
YoY Change 187.55% -288.95% -79.63%
FREE CASH FLOW
Cash From Operating Activities -$2.052M -$7.161M -$6.572M
Capital Expenditures $83.15K $438.8K $193.3K
Free Cash Flow -$2.135M -$7.600M -$6.765M
YoY Change 28.01% 12.34% 8.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001934642
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q4 us-gaap Cash And Securities Segregated Under Securities Exchange Commission Regulation
CashAndSecuritiesSegregatedUnderSecuritiesExchangeCommissionRegulation
usd
CY2022Q4 MDBH Clearing Deposits Current
ClearingDepositsCurrent
usd
CY2023Q4 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
usd
CY2022Q4 MDBH Deferred Costs Related To Deferred Revenue
DeferredCostsRelatedToDeferredRevenue
usd
CY2022Q4 MDBH Payables To Noncustomers
PayablesToNoncustomers
usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022 MDBH Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
usd
CY2022 MDBH Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
usd
CY2022 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
usd
CY2023 MDBH Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
usd
CY2022 MDBH Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
usd
CY2022 MDBH Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
usd
CY2022 MDBH Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
usd
CY2022 MDBH Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
CY2022 MDBH Increase Decrease In Payables To Noncustomers
IncreaseDecreaseInPayablesToNoncustomers
usd
CY2023 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
CY2022 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2022 MDBH Payments Of Initial Public Offering Costs
PaymentsOfInitialPublicOfferingCosts
usd
CY2023 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
usd
CY2023 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 MDBH Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
usd
CY2022 MDBH Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
usd
CY2022 MDBH Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
usd
CY2022 MDBH Relienquishment Of Deferred Costs Of Initial Public Offering From Prior Year
RelienquishmentOfDeferredCostsOfInitialPublicOfferingFromPriorYear
usd
CY2023 MDBH Sales Of Warrants
SalesOfWarrants
usd
CY2023 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2023 us-gaap Stock Issued1
StockIssued1
usd
CY2022 MDBH Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
usd
CY2022 MDBH Issuance Of Warrants To Purchase Class Stock Related To Initial Public Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToInitialPublicOffering
usd
CY2023 MDBH Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
usd
CY2022Q4 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
usd
CY2023Q4 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
usd
CY2023Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
usd
CY2022Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
usd
CY2023Q4 us-gaap Property Plant And Equipment Useful Life Description Of Term Extensible Enumeration
PropertyPlantAndEquipmentUsefulLifeDescriptionOfTermExtensibleEnumeration
http://fasb.org/us-gaap/2023#LeaseholdImprovementsMember
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2022 MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
usd
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2023 MDBH Grants For Equipment Purchased
GrantsForEquipmentPurchased
usd
CY2023 us-gaap Interest Expense
InterestExpense
usd
CY2023 MDBH Change In Fair Value Of Simply Agreement For Future Equity
ChangeInFairValueOfSimplyAgreementForFutureEquity
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q4 us-gaap Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
0.0667 pure
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
usd
CY2022Q4 MDBH Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
usd
CY2023Q4 MDBH Deferred Tax Assets Intercompany Warrants
DeferredTaxAssetsIntercompanyWarrants
usd
CY2022Q4 MDBH Deferred Tax Assets Warrants
DeferredTaxAssetsWarrants
usd
CY2022Q4 MDBH Deferred Tax Assets Bonus Expense
DeferredTaxAssetsBonusExpense
usd
CY2022Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
usd
CY2023Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
usd
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
usd
CY2022Q4 MDBH Deferred Tax Liabilities Investment Securities
DeferredTaxLiabilitiesInvestmentSecurities
usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
323224 usd
CY2023Q4 MDBH Deferred Costs Related To Deferred Revenue
DeferredCostsRelatedToDeferredRevenue
75328 usd
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
true
CY2023 dei Document Fin Stmt Restatement Recovery Analysis Flag
DocumentFinStmtRestatementRecoveryAnalysisFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2023 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Name
AuditorName
RBSM, LLP
CY2023 dei Auditor Location
AuditorLocation
New York, NY
CY2023 dei Auditor Firm
AuditorFirmId
587
CY2022 dei Auditor Name
AuditorName
BDO USA, LLP
CY2022 dei Auditor Location
AuditorLocation
Dallas, TX
CY2022 dei Auditor Firm
AuditorFirmId
243
CY2022 dei Auditor Name
AuditorName
BDO USA, LLP
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6109806 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4952624 usd
CY2023Q4 us-gaap Cash And Securities Segregated Under Securities Exchange Commission Regulation
CashAndSecuritiesSegregatedUnderSecuritiesExchangeCommissionRegulation
1247881 usd
CY2023Q4 MDBH Unbilled Receivables
UnbilledReceivables
695598 usd
CY2022Q4 MDBH Unbilled Receivables
UnbilledReceivables
783520 usd
CY2023Q4 us-gaap Grants Receivable
GrantsReceivable
882319 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
809532 usd
CY2023Q4 MDBH Clearing Deposits Current
ClearingDepositsCurrent
260000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
523788 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
309818 usd
CY2023Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
24658611 usd
CY2022Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
16188920 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
5771634 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
832577 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
50000 usd
CY2023Q4 MDBH Investment Securities At Cost Less Impairment
InvestmentSecuritiesAtCostLessImpairment
200000 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment
InvestmentSecuritiesAtCostLessImpairment
200000 usd
CY2023Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
69303 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
866490 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
624644 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2320119 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1409732 usd
CY2023Q4 us-gaap Assets
Assets
42985279 usd
CY2022Q4 us-gaap Assets
Assets
25701071 usd
CY2023Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
578214 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
698782 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1105078 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
254745 usd
CY2023Q4 MDBH Payables To Noncustomers
PayablesToNoncustomers
1405293 usd
CY2023Q4 MDBH Deferred Grant Reimbursement
DeferredGrantReimbursement
140703 usd
CY2022Q4 MDBH Deferred Grant Reimbursement
DeferredGrantReimbursement
214998 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2415889 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1423538 usd
CY2023Q4 us-gaap Liabilities
Liabilities
5665177 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2592063 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49405779 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
27764453 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12092927 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5124110 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
37312852 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22640343 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
7250 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
468665 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37320102 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42985279 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25701071 usd
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1503649 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
15433 usd
CY2023 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
8 usd
CY2022 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-7 usd
CY2023 us-gaap Fee Income
FeeIncome
4233120 usd
CY2022 us-gaap Fee Income
FeeIncome
1115001 usd
CY2023 MDBH Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
50000 usd
CY2023 us-gaap Other Operating Income
OtherOperatingIncome
308250 usd
CY2022 us-gaap Other Operating Income
OtherOperatingIncome
88539 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
5995027 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
1218966 usd
CY2023 us-gaap Labor And Related Expense
LaborAndRelatedExpense
8627022 usd
CY2022 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2822693 usd
CY2023 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1123401 usd
CY2022 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1107313 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
1695017 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
1653760 usd
CY2023 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
602393 usd
CY2022 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
348621 usd
CY2023 MDBH Clearing And Other Charges
ClearingAndOtherCharges
389963 usd
CY2022 MDBH Clearing And Other Charges
ClearingAndOtherCharges
16112 usd
CY2022 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1024697 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
14498171 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
7321281 usd
CY2023 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-8503144 usd
CY2022 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-6102315 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
919345 usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
227249 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7583799 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5875066 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
127918 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-7711717 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-5875066 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-742900 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-561013 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6968817 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-5314053 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2023 MDBH Stock Issued During Period Value Of Initial Public Offering
StockIssuedDuringPeriodValueOfInitialPublicOffering
17444659 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
65411 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4412741 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-7711717 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37320102 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6761337 usd
CY2022Q1 MDBH Distribution Of Invizyne And Patent Vest To Members
DistributionOfInvizyneAndPatentVestToMembers
-661799 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-209182 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5890356 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5890356 usd
us-gaap Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
5890356 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
6552155 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
24946142 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
106940 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-2723700 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
325000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
218355 usd
us-gaap Profit Loss
ProfitLoss
-5665884 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-7711717 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-5875066 usd
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1503649 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
15433 usd
CY2023 MDBH Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
710584 usd
CY2023 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
8 usd
CY2022 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-7 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
4412741 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
218355 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
196938 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
147750 usd
CY2023 us-gaap Other Noncash Expense
OtherNoncashExpense
81964 usd
CY2022 us-gaap Other Noncash Expense
OtherNoncashExpense
13806 usd
CY2023 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
75328 usd
CY2023 MDBH Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
-38880 usd
CY2023 MDBH Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
1587500 usd
CY2022 MDBH Payments To Acquire Investment Securities At Fair Value Made By Our Licensed Broker Dealer
PaymentsToAcquireInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
854108 usd
CY2022 MDBH Payments For Proceeds Purchases Of Investment Securities At Cost Less Impairment
PaymentsForProceedsPurchasesOfInvestmentSecuritiesAtCostLessImpairment
200000 usd
CY2023 MDBH Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
632851 usd
CY2023 MDBH Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
165087 usd
CY2023 MDBH Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
2645620 usd
CY2023 MDBH Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
50000 usd
CY2023 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
72787 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
341179 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
473970 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
67130 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-120786 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
122290 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
850333 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
224995 usd
CY2023 MDBH Increase Decrease In Payables To Noncustomers
IncreaseDecreaseInPayablesToNoncustomers
-1405293 usd
CY2023 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-35415 usd
CY2022 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
53893 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7161037 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6571820 usd
CY2023 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
32455756 usd
CY2022 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
27073172 usd
CY2023 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
24696649 usd
CY2022 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
10884252 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
438784 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
193252 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8197891 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16382172 usd
CY2022 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
25289660 usd
CY2023 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
19999992 usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
436578 usd
CY2023 MDBH Payments Of Initial Public Offering Costs
PaymentsOfInitialPublicOfferingCosts
2166698 usd
CY2023 MDBH Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
69303 usd
CY2022 MDBH Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
323224 usd
CY2022 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
2723700 usd
CY2022 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
125000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17763991 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
21681158 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2405063 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1272834 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4952624 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6225458 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4952624 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
9 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
127918 usd
CY2022 MDBH Ownership Change Of Noncontrolling Interest
OwnershipChangeOfNoncontrollingInterest
502930 usd
CY2023 MDBH Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
698249 usd
CY2022 MDBH Record Rightofuse Asset And Operating Lease Liability
RecordRightofuseAssetAndOperatingLeaseLiability
813003 usd
CY2023 MDBH Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
2480533 usd
CY2022 MDBH Sales Of Warrants
SalesOfWarrants
27757 usd
CY2022 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
6049225 usd
CY2022 us-gaap Stock Issued1
StockIssued1
200000 usd
CY2023 MDBH Investment Securities At Cost Less Impairment Received In Lieu Of Cash Payment
InvestmentSecuritiesAtCostLessImpairmentReceivedInLieuOfCashPayment
100000 usd
CY2023 MDBH Issuance Of Warrants To Purchase Class Stock Related To Initial Public Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToInitialPublicOffering
65411 usd
CY2022 MDBH Issuance Of Warrants To Purchase Class Stock Related To Private Placement Offering
IssuanceOfWarrantsToPurchaseClassStockRelatedToPrivatePlacementOffering
106940 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6109806 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4952624 usd
CY2023Q4 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
1247881 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7357687 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4952624 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zqdgRKSiIGC" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_860_zgmnMyUHS7v5">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the disclosure of contingent assets and liabilities. Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions used in the valuation of investment securities, accruals for potential liabilities, valuing equity instruments issued for services, the estimate of the fair value of the lease liability and related right of use assets, and the realization of any deferred tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
598714 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 MDBH Cash Sipc Insured Amount
CashSIPCInsuredAmount
500000 usd
CY2023Q4 us-gaap Cash
Cash
5511092 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
598714 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3943000 usd
CY2023Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000 usd
CY2023Q4 us-gaap Deposits
Deposits
2000000 usd
CY2023Q4 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
1247881 usd
CY2023Q4 MDBH Clearing Deposits Current
ClearingDepositsCurrent
260000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
523788 usd
CY2023 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
43500 usd
CY2023 MDBH Prepaid Professional Fees
PrepaidProfessionalFees
95000 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
47380 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
325777 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
12131 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
309818 usd
CY2022 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
43500 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
34103 usd
CY2022Q4 MDBH Prepaid Derivative Assets Current
PrepaidDerivativeAssetsCurrent
64395 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
61994 usd
CY2022Q4 us-gaap Other Receivables
OtherReceivables
47932 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
57894 usd
CY2023Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
24658611 usd
CY2022Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
16188920 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
5771634 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
832577 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentBrokerDealer
50000 usd
CY2023Q4 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
200000 usd
CY2022Q4 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
200000 usd
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1503649 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
15433 usd
CY2023Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
24658611 usd
CY2023Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
6031 usd
CY2023Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
24664642 usd
CY2022Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
16188920 usd
CY2022Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
51645 usd
CY2022Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
16137275 usd
CY2023 MDBH Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
50000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
5771634 usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
2645620 usd
CY2023 MDBH Fair Value Measurement With Unobservable Input Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
652925 usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
165087 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3133458 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3133458 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
832577 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1327809 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
889025 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
461319 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
264381 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
866490 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
624644 usd
CY2023 MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
100000 usd
CY2023 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
80000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20000 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
809532 usd
CY2021Q4 us-gaap Grants Receivable
GrantsReceivable
468353 usd
CY2023 MDBH Grant Costs Expensed
GrantCostsExpensed
2836876 usd
CY2022 MDBH Grant Costs Expensed
GrantCostsExpensed
2312857 usd
CY2022 MDBH Grants For Equipment Purchased
GrantsForEquipmentPurchased
72451 usd
CY2023 MDBH Grant Fees
GrantFees
117332 usd
CY2022 MDBH Grant Fees
GrantFees
79724 usd
CY2023 MDBH Grant Funds Received
GrantFundsReceived
-2881421 usd
CY2022 MDBH Grant Funds Received
GrantFundsReceived
-2123853 usd
CY2023Q4 us-gaap Grants Receivable
GrantsReceivable
882319 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
809532 usd
CY2023 MDBH Grant Costs Expensed
GrantCostsExpensed
2836876 usd
CY2022 MDBH Grant Costs Expensed
GrantCostsExpensed
2312857 usd
CY2023 MDBH Grant Drawdowns
GrantDrawdowns
2954208 usd
CY2022 MDBH Grant Drawdowns
GrantDrawdowns
2465032 usd
CY2023 MDBH Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
3482386 usd
CY2022 MDBH Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
2660942 usd
CY2023 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
107925 usd
CY2022 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
259246 usd
CY2023 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3186609 usd
CY2023Q4 us-gaap Assets
Assets
42985279 usd
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1503649 usd
CY2023 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
8 usd
CY2023 us-gaap Fee Income
FeeIncome
4233120 usd
CY2023 MDBH Impairment Of Investment Securities
ImpairmentOfInvestmentSecurities
50000 usd
CY2023 us-gaap Other Operating Income
OtherOperatingIncome
308250 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
5995027 usd
CY2023 us-gaap Labor And Related Expense
LaborAndRelatedExpense
8627022 usd
CY2023 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1123401 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
1695017 usd
CY2023 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
602393 usd
CY2023 MDBH Clearing And Other Charges
ClearingAndOtherCharges
389963 usd
CY2023 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1532197 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13969993 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
528178 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
14498171 usd
CY2023 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-8503144 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
919345 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7583799 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
127918 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-7711717 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-742900 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6968817 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2034376 usd
CY2022Q4 us-gaap Assets
Assets
25701071 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
15433 usd
CY2022 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-7 usd
CY2022 us-gaap Fee Income
FeeIncome
1115001 usd
CY2022 us-gaap Other Operating Income
OtherOperatingIncome
88539 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
1218966 usd
CY2022 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2822693 usd
CY2022 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1107313 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
1653760 usd
CY2022 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
348621 usd
CY2022 MDBH Clearing And Other Charges
ClearingAndOtherCharges
16112 usd
CY2022 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1024697 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6973196 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
348085 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
7321281 usd
CY2022 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
-6102315 usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
227249 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5875066 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5875066 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-5875066 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-561013 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-5314053 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 usd
CY2022 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
1355070 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1067356 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.22
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y29D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1067356 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.22
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y29D
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1018012 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.66
CY2023 MDBH Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
P6Y11M4D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2085359 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.43
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y9M7D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
409158 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.22
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y29D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
636478 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.43
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M7D
CY2022Q3 us-gaap Advance Rent
AdvanceRent
12556 usd
CY2022Q3 MDBH Base Rent
BaseRent
13937 usd
CY2023 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1123401 usd
CY2022 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1107313 usd
CY2022Q4 us-gaap Area Of Land
AreaOfLand
1300
CY2022 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
1600 usd
CY2022Q3 us-gaap Cash Available For Distributions
CashAvailableForDistributions
2723700 usd
CY2022 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
697246 usd
CY2022 MDBH Proceeds From Sale Of Investment Securities At Fair Value Made By Our Licensed Broker Dealer
ProceedsFromSaleOfInvestmentSecuritiesAtFairValueMadeByOurLicensedBrokerDealer
632851 usd
CY2022 MDBH Change In Fair Value
ChangeInFairValue
64395 usd
CY2023Q4 srt Net Capital
NetCapital
7081449 usd
CY2022Q4 srt Net Capital
NetCapital
2836889 usd
CY2023Q4 srt Minimum Net Capital Required1
MinimumNetCapitalRequired1
3372465 usd
CY2023Q4 srt Minimum Net Capital Required For Entity1
MinimumNetCapitalRequiredForEntity1
224831 usd
CY2023 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
380614 usd
CY2022 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
317966 usd
CY2023 MDBH Payment For Licensed Products
PaymentForLicensedProducts
250000 usd
CY2023 MDBH Cumulative Net Sales
CumulativeNetSales
1000000 usd
CY2023Q2 us-gaap Advance Rent
AdvanceRent
14371 usd
CY2023Q2 MDBH Base Rent
BaseRent
16747 usd
CY2023Q2 MDBH Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
0.025 pure
CY2023Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P12M
CY2023Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2023Q4 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
option to extend for 60 additional months.
CY2023Q4 us-gaap Advance Rent
AdvanceRent
13277 usd
CY2023Q4 MDBH Base Rent
BaseRent
15391 usd
CY2023Q4 MDBH Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
0.030 pure
CY2022Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P91M
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2320119 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1409732 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2415889 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1423538 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M29D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y6M29D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0740 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0653 pure
CY2023 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
206837 usd
CY2022 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
147661 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1018002 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
813003 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
146836 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
123898 usd
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
275589 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
37569 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
422425 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
161467 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
491624 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
503684 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
516001 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
528586 usd
CY2023Q4 MDBH Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
993274 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3033169 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
617280 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2415889 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
105827 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
22091 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
127918 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6978436 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6978436 usd
CY2023 us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
carried forward for 20 years
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0127 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0190 pure
CY2023 MDBH Effective Income Tax Rate Reconciliation Income Loss Excluded From Nontaxable Entities
EffectiveIncomeTaxRateReconciliationIncomeLossExcludedFromNontaxableEntities
-0.0181 pure
CY2022 MDBH Effective Income Tax Rate Reconciliation Income Loss Excluded From Nontaxable Entities
EffectiveIncomeTaxRateReconciliationIncomeLossExcludedFromNontaxableEntities
0.0090 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.0017 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.0000 pure
CY2023 MDBH Effective Income Tax Rate Reconciliation Return To Provision Adjustments
EffectiveIncomeTaxRateReconciliationReturnToProvisionAdjustments
0.0122 pure
CY2022 MDBH Effective Income Tax Rate Reconciliation Return To Provision Adjustments
EffectiveIncomeTaxRateReconciliationReturnToProvisionAdjustments
0.0000 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.0135 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.0010 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2454 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2370 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0169 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0000 pure
CY2023Q4 MDBH Deferred Tax Assets In Startup Expenditures
DeferredTaxAssetsInStartupExpenditures
15054 usd
CY2022Q4 MDBH Deferred Tax Assets In Startup Expenditures
DeferredTaxAssetsInStartupExpenditures
306187 usd
CY2023Q4 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
1099590 usd
CY2022Q4 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
82509 usd
CY2022Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
7427 usd
CY2023Q4 MDBH Deferred Tax Assets Stock Compensation
DeferredTaxAssetsStockCompensation
1062471 usd
CY2022Q4 MDBH Deferred Tax Assets Stock Compensation
DeferredTaxAssetsStockCompensation
55537 usd
CY2023Q4 MDBH Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
619900 usd
CY2022Q4 MDBH Deferred Tax Assets Intercompany Warrants
DeferredTaxAssetsIntercompanyWarrants
89769 usd
CY2023Q4 MDBH Deferred Tax Assets Warrants
DeferredTaxAssetsWarrants
67366 usd
CY2023Q4 MDBH Deferred Tax Assets Bonus Expense
DeferredTaxAssetsBonusExpense
201026 usd
CY2023Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
1158 usd
CY2023Q4 MDBH Deferred Tax Assets Impairment Expense
DeferredTaxAssetsImpairmentExpense
10500 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
1828404 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
1560414 usd
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
4270 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3938152 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2106113 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
967316 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
89083 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
598370 usd
CY2023Q4 MDBH Deferred Tax Liabilities Investment Securities
DeferredTaxLiabilitiesInvestmentSecurities
279863 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
967316 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
967316 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
967316 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3938152 usd

Files In Submission

Name View Source Status
0001493152-24-012008-index-headers.html Edgar Link pending
0001493152-24-012008-index.html Edgar Link pending
0001493152-24-012008.txt Edgar Link pending
0001493152-24-012008-xbrl.zip Edgar Link pending
ex19-1.htm Edgar Link pending
ex21-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-3.htm Edgar Link pending
ex99-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
form10-k_002.jpg Edgar Link pending
mdbh-20231231.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mdbh-20231231_cal.xml Edgar Link unprocessable
mdbh-20231231_def.xml Edgar Link unprocessable
mdbh-20231231_lab.xml Edgar Link unprocessable
mdbh-20231231_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending