|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$958.4M
432.05%
YoY
|
$180.1M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$56.15M
800.82%
YoY
|
$6.233M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$902.3M
418.84%
YoY
|
$173.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$813.8M
87.06%
YoY
|
$435.1M
302.29%
YoY
|
$108.1M
124.7%
YoY
|
$48.13M
28.97%
YoY
|
$37.32M
70.4%
YoY
|
| Research & Development |
$388.5M
64.13%
YoY
|
$236.7M
-13.08%
YoY
|
$272.4M
10.96%
YoY
|
$245.4M
19.63%
YoY
|
$205.2M
11.02%
YoY
|
| Depreciation & Amortization |
$1.506M
37.41%
YoY
|
$1.096M
107.97%
YoY
|
$527.0K
12.85%
YoY
|
$467.0K
15.31%
YoY
|
$405.0K
-13.83%
YoY
|
| Operating Expenses |
$1.259B
87.34%
YoY
|
$671.8M
76.55%
YoY
|
$380.5M
29.61%
YoY
|
$293.6M
21.07%
YoY
|
$242.5M
17.31%
YoY
|
| Operating Profit |
-$300.1M
-39.72%
YoY
|
-$497.9M
30.85%
YoY
|
-$380.5M
29.61%
YoY
|
-$293.6M
21.07%
YoY
|
-$242.5M
17.33%
YoY
|
| Interest Expense |
$15.06M
-52.93%
YoY
|
$31.98M
151.6%
YoY
|
$12.71M
220.69%
YoY
|
$3.964M
992.01%
YoY
|
$363.0K
-91.56%
YoY
|
| Other Income/Expense, Net |
-$463.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$273.0K
173.0%
YoY
|
| Pretax Income |
-$158.5M
-65.98%
YoY
|
-$465.9M
24.69%
YoY
|
-$373.6M
26.5%
YoY
|
-$295.4M
22.12%
YoY
|
-$241.8M
19.61%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$288.3M
-38.12%
YoY
|
-$465.9M
24.7%
YoY
|
-$373.6M
26.47%
YoY
|
-$295.4M
22.14%
YoY
|
-$241.8M
19.61%
YoY
|
| Basic Earnings Per Share |
-$12.85
-41.32%
YoY
|
-$21.90
9.55%
YoY
|
-$19.99
16.02%
YoY
|
-$17.23
17.77%
YoY
|
-$14.63
11.76%
YoY
|
| Diluted Earnings Per Share |
-$12.85
-41.32%
YoY
|
-$21.90
9.55%
YoY
|
-$19.99
16.02%
YoY
|
-$17.23
-100.0%
YoY
|
-$14.63M
11.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.43M shares
5.46%
YoY
|
21.27M shares
13.83%
YoY
|
18.69M shares
9.05%
YoY
|
17.14M
3.64%
YoY
|
16.54M
7.05%
YoY
|
| Diluted Shares Outstanding |
22.43M shares
5.46%
YoY
|
21.27M shares
13.83%
YoY
|
18.69M shares
9.05%
YoY
|
17.14M
3.64%
YoY
|
16.54M
7.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$311.3M
126.84%
YoY
|
$321.1M
210.77%
YoY
|
$287.3M
362.03%
YoY
|
$212.8M
1353.76%
YoY
|
$137.3M
N/A
|
$103.3M
N/A
|
$62.18M
N/A
|
$14.64M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$26.85M
494.88%
YoY
|
$24.45M
609.67%
YoY
|
$18.12M
742.1%
YoY
|
$9.065M
1325.31%
YoY
|
$4.513M
N/A
|
$3.445M
N/A
|
$2.152M
N/A
|
$636.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$284.5M
114.33%
YoY
|
$296.6M
197.01%
YoY
|
$269.1M
348.4%
YoY
|
$203.7M
1355.06%
YoY
|
$132.7M
N/A
|
$99.88M
N/A
|
$60.02M
N/A
|
$14.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$268.5M
59.95%
YoY
|
$240.0M
69.93%
YoY
|
$209.1M
94.37%
YoY
|
$196.9M
86.69%
YoY
|
$167.9M
107.77%
YoY
|
$141.2M
203.47%
YoY
|
$107.6M
289.8%
YoY
|
$105.4M
490.91%
YoY
|
$80.80M
399.32%
YoY
|
$46.54M
219.68%
YoY
|
$27.60M
127.33%
YoY
|
$17.85M
51.56%
YoY
|
$16.18M
67.55%
YoY
|
$14.56M
24.29%
YoY
|
$12.14M
46.51%
YoY
|
$11.77M
16.46%
YoY
|
$9.658M
34.14%
YoY
|
$11.71M
92.0%
YoY
|
$8.287M
50.67%
YoY
|
| Research & Development |
$108.7M
146.07%
YoY
|
$116.3M
353.32%
YoY
|
$174.0M
153.13%
YoY
|
$54.08M
-23.93%
YoY
|
$44.17M
-37.99%
YoY
|
$25.65M
-63.69%
YoY
|
$68.74M
-3.11%
YoY
|
$71.09M
3.62%
YoY
|
$71.24M
14.61%
YoY
|
$70.64M
-0.14%
YoY
|
$70.95M
3.93%
YoY
|
$68.61M
17.28%
YoY
|
$62.15M
29.68%
YoY
|
$70.74M
33.76%
YoY
|
$68.27M
24.42%
YoY
|
$58.50M
13.3%
YoY
|
$47.93M
4.65%
YoY
|
$52.89M
-0.96%
YoY
|
$54.87M
2.95%
YoY
|
| Depreciation & Amortization |
$386.0K
1.85%
YoY
|
$392.0K
7.99%
YoY
|
$358.0K
20.13%
YoY
|
$377.0K
41.2%
YoY
|
$379.0K
125.6%
YoY
|
$363.0K
155.63%
YoY
|
$298.0K
112.86%
YoY
|
$267.0K
111.9%
YoY
|
$168.0K
35.48%
YoY
|
$142.0K
10.08%
YoY
|
$140.0K
15.7%
YoY
|
$126.0K
14.55%
YoY
|
$124.0K
15.89%
YoY
|
$129.0K
21.7%
YoY
|
$121.0K
24.74%
YoY
|
$110.0K
19.57%
YoY
|
$107.0K
-2.73%
YoY
|
$106.0K
-3.64%
YoY
|
$97.00K
-19.17%
YoY
|
| Operating Expenses |
$404.1M
86.58%
YoY
|
$356.2M
113.48%
YoY
|
$401.2M
124.81%
YoY
|
$260.0M
46.75%
YoY
|
$216.6M
42.44%
YoY
|
$166.9M
42.41%
YoY
|
$178.5M
81.13%
YoY
|
$177.2M
104.95%
YoY
|
$152.0M
94.08%
YoY
|
$117.2M
37.37%
YoY
|
$98.53M
22.54%
YoY
|
$86.45M
23.02%
YoY
|
$78.34M
36.03%
YoY
|
$85.30M
32.04%
YoY
|
$80.41M
27.31%
YoY
|
$70.27M
13.82%
YoY
|
$57.59M
8.65%
YoY
|
$64.60M
8.39%
YoY
|
$63.16M
7.41%
YoY
|
| Operating Profit |
-$92.72M
16.91%
YoY
|
-$59.61M
-11.03%
YoY
|
-$114.0M
-2.0%
YoY
|
-$47.20M
-70.96%
YoY
|
-$79.31M
-47.83%
YoY
|
-$67.00M
-42.82%
YoY
|
-$116.3M
18.03%
YoY
|
-$162.5M
88.01%
YoY
|
-$152.0M
94.08%
YoY
|
-$117.2M
37.37%
YoY
|
-$98.53M
22.54%
YoY
|
-$86.45M
23.02%
YoY
|
-$78.34M
36.03%
YoY
|
-$85.30M
32.04%
YoY
|
-$80.41M
27.31%
YoY
|
-$70.27M
13.82%
YoY
|
-$57.59M
8.7%
YoY
|
-$64.60M
N/A
|
-$63.16M
N/A
|
| Interest Expense |
$424.0K
-87.14%
YoY
|
$1.162M
-84.67%
YoY
|
$2.857M
-22.34%
YoY
|
$4.963M
35.75%
YoY
|
$3.297M
-14.1%
YoY
|
$7.580M
90.88%
YoY
|
$3.679M
4.99%
YoY
|
$3.656M
26.03%
YoY
|
$3.838M
64.3%
YoY
|
$3.971M
136.09%
YoY
|
$3.504M
133.29%
YoY
|
$2.901M
271.92%
YoY
|
$2.336M
3285.51%
YoY
|
$1.682M
3134.62%
YoY
|
$1.502M
2403.33%
YoY
|
$780.0K
N/A
|
$69.00K
-65.5%
YoY
|
$52.00K
-87.0%
YoY
|
$60.00K
-92.5%
YoY
|
| Other Income/Expense, Net |
-$2.092M
N/A
|
-$128.0K
N/A
|
-$293.0K
N/A
|
-$42.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$94.39M
28.88%
YoY
|
-$58.58M
-1.42%
YoY
|
-$114.2M
6.76%
YoY
|
-$42.28M
-72.18%
YoY
|
-$73.24M
-50.36%
YoY
|
-$59.42M
-47.04%
YoY
|
-$107.0M
8.37%
YoY
|
-$152.0M
77.12%
YoY
|
-$147.5M
91.87%
YoY
|
-$112.2M
30.6%
YoY
|
-$98.70M
21.56%
YoY
|
-$85.80M
21.31%
YoY
|
-$76.90M
33.69%
YoY
|
-$85.91M
33.08%
YoY
|
-$81.20M
28.68%
YoY
|
-$70.73M
14.73%
YoY
|
-$57.52M
9.56%
YoY
|
-$64.55M
9.22%
YoY
|
-$63.10M
8.79%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$94.39M
28.88%
YoY
|
-$58.58M
-1.42%
YoY
|
-$114.2M
6.76%
YoY
|
-$42.28M
-72.18%
YoY
|
-$73.24M
-50.35%
YoY
|
-$59.42M
-47.04%
YoY
|
-$107.0M
8.33%
YoY
|
-$152.0M
77.12%
YoY
|
-$147.5M
91.81%
YoY
|
-$112.2M
30.6%
YoY
|
-$98.74M
21.61%
YoY
|
-$85.80M
21.31%
YoY
|
-$76.90M
33.7%
YoY
|
-$85.91M
33.08%
YoY
|
-$81.20M
28.68%
YoY
|
-$70.73M
14.73%
YoY
|
-$57.52M
9.46%
YoY
|
-$64.55M
9.22%
YoY
|
-$63.10M
8.79%
YoY
|
| Basic Earnings Per Share |
-$3.25
-2.11%
YoY
|
N/A
|
-$5.08
3.25%
YoY
|
-$1.90
-73.24%
YoY
|
-$3.32
-55.01%
YoY
|
N/A
|
-$4.92
-7.87%
YoY
|
-$7.10
51.39%
YoY
|
-$7.38
74.47%
YoY
|
-$5.68
14.06%
YoY
|
-$5.34
12.42%
YoY
|
-$4.69
13.29%
YoY
|
-$4.23
25.89%
YoY
|
-$4.98
31.75%
YoY
|
-$4.75
25.33%
YoY
|
-$4.14
11.29%
YoY
|
-$3.36
1.2%
YoY
|
-$3.78
N/A
|
-$3.79
N/A
|
| Diluted Earnings Per Share |
-$3.25
-2.11%
YoY
|
-$2.55
-5.91%
YoY
|
-$5.08
3.25%
YoY
|
-$1.90
-73.24%
YoY
|
-$3.32
-55.01%
YoY
|
-$2.71
-52.31%
YoY
|
-$4.92
-7.87%
YoY
|
-$7.10
51.39%
YoY
|
-$7.38
74.47%
YoY
|
-$5.68
14.06%
YoY
|
-$5.34
12.42%
YoY
|
-$4.69
13.29%
YoY
|
-$4.23
-100.0%
YoY
|
-$4.98
-100.0%
YoY
|
-$4.75
-100.0%
YoY
|
-$4.14
11.29%
YoY
|
-$3.363M
1.21%
YoY
|
-$3.779M
-0.89%
YoY
|
-$3.792M
0.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.94M shares
3.89%
YoY
|
22.71M shares
4.13%
YoY
|
22.29M shares
2.65%
YoY
|
22.20M shares
4.18%
YoY
|
22.08M shares
10.97%
YoY
|
21.81M shares
10.47%
YoY
|
21.71M shares
17.55%
YoY
|
21.31M shares
16.53%
YoY
|
19.90M shares
9.7%
YoY
|
19.74M
15.43%
YoY
|
18.47M
8.0%
YoY
|
18.29M
6.93%
YoY
|
18.14M
6.05%
YoY
|
17.10M
0.17%
YoY
|
17.10M
2.79%
YoY
|
17.10M
3.21%
YoY
|
17.10M
7.97%
YoY
|
17.07M
N/A
|
16.64M
N/A
|
| Diluted Shares Outstanding |
29.03M shares
31.42%
YoY
|
N/A
|
22.48M shares
3.39%
YoY
|
22.21M shares
3.76%
YoY
|
22.09M shares
10.45%
YoY
|
N/A
|
21.75M shares
17.7%
YoY
|
21.40M shares
16.88%
YoY
|
20.00M shares
9.97%
YoY
|
19.76M shares
14.64%
YoY
|
18.48M
8.03%
YoY
|
18.31M
7.06%
YoY
|
18.19M
6.34%
YoY
|
17.24M
0.95%
YoY
|
17.10M
2.79%
YoY
|
17.10M
3.21%
YoY
|
17.10M
3.21%
YoY
|
17.07M
N/A
|
16.64M
N/A
|
Loading...