|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$288.3M
-38.12%
YoY
|
-$465.9M
24.7%
YoY
|
-$373.6M
26.47%
YoY
|
-$295.4M
22.14%
YoY
|
-$241.8M
19.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.506M
37.41%
YoY
|
$1.096M
107.97%
YoY
|
$527.0K
12.85%
YoY
|
$467.0K
15.31%
YoY
|
$405.0K
-13.83%
YoY
|
| Cash From Operating Activities |
-$189.6M
-58.39%
YoY
|
-$455.6M
40.51%
YoY
|
-$324.2M
44.19%
YoY
|
-$224.9M
22.26%
YoY
|
-$183.9M
16.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$467.0K
-68.06%
YoY
|
$1.462M
-1.15%
YoY
|
$1.479M
581.57%
YoY
|
$217.0K
-203.83%
YoY
|
-$209.0K
-36.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.79M
-113.36%
YoY
|
-$267.9M
-46.53%
YoY
|
-$501.0M
-342.16%
YoY
|
$206.9M
-4369.56%
YoY
|
-$4.846M
-103.03%
YoY
|
| Cash From Investing Activities |
$32.32M
-111.78%
YoY
|
-$274.4M
-45.4%
YoY
|
-$502.5M
-343.13%
YoY
|
$206.7M
-4188.74%
YoY
|
-$5.055M
-103.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$171.2M
3264.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$256.0M
-65.18%
YoY
|
$735.1M
23.52%
YoY
|
$595.1M
89.86%
YoY
|
$313.5M
83.05%
YoY
|
$171.2M
3264.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$189.6M
-58.39%
YoY
|
-$455.6M
40.51%
YoY
|
-$324.2M
44.19%
YoY
|
-$224.9M
22.26%
YoY
|
-$183.9M
16.73%
YoY
|
| Cash From Investing Activities |
$32.32M
-111.78%
YoY
|
-$274.4M
-45.4%
YoY
|
-$502.5M
-343.13%
YoY
|
$206.7M
-4188.74%
YoY
|
-$5.055M
-103.16%
YoY
|
| Cash From Financing Activities |
$256.0M
-65.18%
YoY
|
$735.1M
23.52%
YoY
|
$595.1M
89.86%
YoY
|
$313.5M
83.05%
YoY
|
$171.2M
3264.18%
YoY
|
| Net Change In Cash |
$98.76M
1835.03%
YoY
|
$5.104M
-102.2%
YoY
|
-$231.6M
-178.45%
YoY
|
$295.3M
-1764.96%
YoY
|
-$17.74M
-342.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$189.6M
-58.39%
YoY
|
-$455.6M
40.51%
YoY
|
-$324.2M
44.19%
YoY
|
-$224.9M
22.26%
YoY
|
-$183.9M
16.73%
YoY
|
| Capital Expenditures |
$467.0K
-68.06%
YoY
|
$1.462M
-1.15%
YoY
|
$1.479M
581.57%
YoY
|
$217.0K
-203.83%
YoY
|
-$209.0K
-36.67%
YoY
|
| Free Cash Flow |
-$190.0M
-58.42%
YoY
|
-$457.0M
40.32%
YoY
|
-$325.7M
44.71%
YoY
|
-$225.1M
22.52%
YoY
|
-$183.7M
16.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$94.39M
28.88%
YoY
|
-$58.58M
-1.42%
YoY
|
-$114.2M
6.76%
YoY
|
-$42.28M
-72.18%
YoY
|
-$73.24M
-50.35%
YoY
|
-$59.42M
-47.04%
YoY
|
-$107.0M
8.33%
YoY
|
-$152.0M
77.12%
YoY
|
-$147.5M
91.81%
YoY
|
-$112.2M
30.6%
YoY
|
-$98.74M
21.61%
YoY
|
-$85.80M
21.31%
YoY
|
-$76.90M
33.7%
YoY
|
-$85.91M
33.08%
YoY
|
-$81.20M
28.68%
YoY
|
-$70.73M
14.73%
YoY
|
-$57.52M
9.46%
YoY
|
-$64.55M
9.22%
YoY
|
-$63.10M
8.79%
YoY
|
| Depreciation, Depletion And Amortization |
$386.0K
1.85%
YoY
|
$392.0K
7.99%
YoY
|
$358.0K
20.13%
YoY
|
$377.0K
41.2%
YoY
|
$379.0K
125.6%
YoY
|
$363.0K
155.63%
YoY
|
$298.0K
112.86%
YoY
|
$267.0K
111.9%
YoY
|
$168.0K
35.48%
YoY
|
$142.0K
10.08%
YoY
|
$140.0K
15.7%
YoY
|
$126.0K
14.55%
YoY
|
$124.0K
15.89%
YoY
|
$129.0K
21.7%
YoY
|
$121.0K
24.74%
YoY
|
$110.0K
19.57%
YoY
|
$107.0K
-2.73%
YoY
|
$106.0K
-3.64%
YoY
|
$97.00K
-19.17%
YoY
|
| Cash From Operating Activities |
-$167.4M
88.36%
YoY
|
-$133.5M
27.73%
YoY
|
$79.85M
-219.21%
YoY
|
-$47.05M
-65.13%
YoY
|
-$88.89M
-40.4%
YoY
|
-$104.5M
30.72%
YoY
|
-$66.98M
-21.12%
YoY
|
-$134.9M
79.19%
YoY
|
-$149.2M
77.43%
YoY
|
-$79.93M
36.6%
YoY
|
-$84.92M
43.76%
YoY
|
-$75.31M
31.29%
YoY
|
-$84.07M
68.43%
YoY
|
-$58.51M
21.78%
YoY
|
-$59.07M
29.66%
YoY
|
-$57.36M
22.35%
YoY
|
-$49.91M
14.93%
YoY
|
-$48.05M
-12.56%
YoY
|
-$45.56M
-4.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.849M
N/A
|
-$390.0K
-300.0%
YoY
|
$3.857M
395.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$195.0K
-81.18%
YoY
|
$779.0K
129.12%
YoY
|
$5.131M
7336.23%
YoY
|
$357.0K
920.0%
YoY
|
$1.036M
3472.41%
YoY
|
$340.0K
-1130.3%
YoY
|
$69.00K
-166.99%
YoY
|
$35.00K
-167.31%
YoY
|
$29.00K
-125.66%
YoY
|
-$33.00K
-34.0%
YoY
|
-$103.0K
1616.67%
YoY
|
-$52.00K
30.0%
YoY
|
-$113.0K
1030.0%
YoY
|
-$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$196.0M
19.63%
YoY
|
$27.19M
-156.94%
YoY
|
-$203.1M
0.76%
YoY
|
$47.86M
-140.92%
YoY
|
$163.9M
66.53%
YoY
|
-$47.76M
-86.77%
YoY
|
-$201.6M
-498.92%
YoY
|
-$117.0M
3093.2%
YoY
|
$98.41M
-152.67%
YoY
|
-$361.1M
-643.67%
YoY
|
$50.54M
-22.45%
YoY
|
-$3.663M
-118.94%
YoY
|
-$186.8M
-433.75%
YoY
|
$66.42M
321.53%
YoY
|
$65.17M
62.35%
YoY
|
$19.34M
-170.78%
YoY
|
$55.98M
-267.5%
YoY
|
$15.76M
-428.94%
YoY
|
$40.14M
-57.63%
YoY
|
| Cash From Investing Activities |
$192.2M
17.28%
YoY
|
$27.58M
-157.52%
YoY
|
-$207.0M
2.28%
YoY
|
$47.86M
-139.2%
YoY
|
$163.9M
67.13%
YoY
|
-$47.95M
-86.76%
YoY
|
-$202.4M
-503.17%
YoY
|
-$122.1M
3171.65%
YoY
|
$98.05M
-152.47%
YoY
|
-$362.1M
-645.47%
YoY
|
$50.20M
-22.93%
YoY
|
-$3.732M
-119.4%
YoY
|
-$186.9M
-434.13%
YoY
|
$66.39M
324.39%
YoY
|
$65.14M
62.47%
YoY
|
$19.24M
-170.39%
YoY
|
$55.93M
-267.14%
YoY
|
$15.64M
-425.9%
YoY
|
$40.09M
-57.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.10M
5928.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.329M
-73.04%
YoY
|
$8.956M
-54.7%
YoY
|
$236.6M
3071.36%
YoY
|
$1.741M
-98.7%
YoY
|
$8.640M
-98.49%
YoY
|
$19.77M
-95.88%
YoY
|
$7.462M
-61.89%
YoY
|
$134.1M
212.42%
YoY
|
$573.7M
988.83%
YoY
|
$479.9M
81.55%
YoY
|
$19.58M
N/A
|
$42.93M
-12.59%
YoY
|
$52.69M
N/A
|
$264.3M
1255.37%
YoY
|
$0.00
-100.0%
YoY
|
$49.11M
-22.71%
YoY
|
$0.00
-100.0%
YoY
|
$19.50M
321.23%
YoY
|
$21.10M
5928.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$167.4M
88.36%
YoY
|
-$133.5M
27.73%
YoY
|
$79.85M
-219.21%
YoY
|
-$47.05M
-65.13%
YoY
|
-$88.89M
-40.4%
YoY
|
-$104.5M
30.72%
YoY
|
-$66.98M
-21.12%
YoY
|
-$134.9M
79.19%
YoY
|
-$149.2M
77.43%
YoY
|
-$79.93M
36.6%
YoY
|
-$84.92M
43.76%
YoY
|
-$75.31M
31.29%
YoY
|
-$84.07M
68.43%
YoY
|
-$58.51M
21.78%
YoY
|
-$59.07M
29.66%
YoY
|
-$57.36M
22.35%
YoY
|
-$49.91M
14.93%
YoY
|
-$48.05M
-12.56%
YoY
|
-$45.56M
-4.79%
YoY
|
| Cash From Investing Activities |
$192.2M
17.28%
YoY
|
$27.58M
-157.52%
YoY
|
-$207.0M
2.28%
YoY
|
$47.86M
-139.2%
YoY
|
$163.9M
67.13%
YoY
|
-$47.95M
-86.76%
YoY
|
-$202.4M
-503.17%
YoY
|
-$122.1M
3171.65%
YoY
|
$98.05M
-152.47%
YoY
|
-$362.1M
-645.47%
YoY
|
$50.20M
-22.93%
YoY
|
-$3.732M
-119.4%
YoY
|
-$186.9M
-434.13%
YoY
|
$66.39M
324.39%
YoY
|
$65.14M
62.47%
YoY
|
$19.24M
-170.39%
YoY
|
$55.93M
-267.14%
YoY
|
$15.64M
-425.9%
YoY
|
$40.09M
-57.69%
YoY
|
| Cash From Financing Activities |
$2.329M
-73.04%
YoY
|
$8.956M
-54.7%
YoY
|
$236.6M
3071.36%
YoY
|
$1.741M
-98.7%
YoY
|
$8.640M
-98.49%
YoY
|
$19.77M
-95.88%
YoY
|
$7.462M
-61.89%
YoY
|
$134.1M
212.42%
YoY
|
$573.7M
988.83%
YoY
|
$479.9M
81.55%
YoY
|
$19.58M
N/A
|
$42.93M
-12.59%
YoY
|
$52.69M
N/A
|
$264.3M
1255.37%
YoY
|
$0.00
-100.0%
YoY
|
$49.11M
-22.71%
YoY
|
$0.00
-100.0%
YoY
|
$19.50M
321.23%
YoY
|
$21.10M
5928.29%
YoY
|
| Net Change In Cash |
$28.41M
-66.03%
YoY
|
-$96.92M
-26.94%
YoY
|
$109.5M
-141.81%
YoY
|
$2.547M
-102.07%
YoY
|
$83.63M
-84.0%
YoY
|
-$132.7M
-450.41%
YoY
|
-$261.9M
1629.94%
YoY
|
-$122.9M
240.39%
YoY
|
$522.6M
-339.46%
YoY
|
$37.86M
-86.09%
YoY
|
-$15.14M
-349.51%
YoY
|
-$36.11M
-428.59%
YoY
|
-$218.2M
-3729.49%
YoY
|
$272.2M
-2209.33%
YoY
|
$6.068M
-61.19%
YoY
|
$10.99M
-203.06%
YoY
|
$6.013M
-161.36%
YoY
|
-$12.90M
-76.59%
YoY
|
$15.63M
-66.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.4M
88.36%
YoY
|
-$133.5M
27.73%
YoY
|
$79.85M
-219.21%
YoY
|
-$47.05M
-65.13%
YoY
|
-$88.89M
-40.4%
YoY
|
-$104.5M
30.72%
YoY
|
-$66.98M
-21.12%
YoY
|
-$134.9M
79.19%
YoY
|
-$149.2M
77.43%
YoY
|
-$79.93M
36.6%
YoY
|
-$84.92M
43.76%
YoY
|
-$75.31M
31.29%
YoY
|
-$84.07M
68.43%
YoY
|
-$58.51M
21.78%
YoY
|
-$59.07M
29.66%
YoY
|
-$57.36M
22.35%
YoY
|
-$49.91M
14.93%
YoY
|
-$48.05M
-12.56%
YoY
|
-$45.56M
-4.79%
YoY
|
| Capital Expenditures |
$3.849M
N/A
|
-$390.0K
-300.0%
YoY
|
$3.857M
395.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$195.0K
-81.18%
YoY
|
$779.0K
129.12%
YoY
|
$5.131M
7336.23%
YoY
|
$357.0K
920.0%
YoY
|
$1.036M
3472.41%
YoY
|
$340.0K
-1130.3%
YoY
|
$69.00K
-166.99%
YoY
|
$35.00K
-167.31%
YoY
|
$29.00K
-125.66%
YoY
|
-$33.00K
-34.0%
YoY
|
-$103.0K
1616.67%
YoY
|
-$52.00K
30.0%
YoY
|
-$113.0K
1030.0%
YoY
|
-$50.00K
N/A
|
| Free Cash Flow |
-$171.3M
92.69%
YoY
|
-$133.1M
27.12%
YoY
|
$75.99M
-212.15%
YoY
|
-$47.05M
-66.41%
YoY
|
-$88.89M
-40.55%
YoY
|
-$104.7M
29.29%
YoY
|
-$67.76M
-20.52%
YoY
|
-$140.1M
85.83%
YoY
|
-$149.5M
77.78%
YoY
|
-$80.97M
38.3%
YoY
|
-$85.26M
44.42%
YoY
|
-$75.38M
31.65%
YoY
|
-$84.10M
68.67%
YoY
|
-$58.54M
22.12%
YoY
|
-$59.04M
29.73%
YoY
|
-$57.26M
22.15%
YoY
|
-$49.86M
14.91%
YoY
|
-$47.94M
-12.74%
YoY
|
-$45.51M
-4.9%
YoY
|
Loading...