|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$9.729M
6.76%
YoY
|
$9.114M
81.53%
YoY
|
$5.020M
402.25%
YoY
|
$999.6K
-3.91%
YoY
|
$1.040M
N/A
|
| Cost Of Revenue |
$4.601M
-208.2%
YoY
|
-$4.253M
64.97%
YoY
|
-$2.578M
517.09%
YoY
|
-$417.8K
-171.4%
YoY
|
$585.1K
N/A
|
| Gross Profit |
$5.128M
5.5%
YoY
|
$4.861M
99.01%
YoY
|
$2.442M
319.8%
YoY
|
$581.8K
27.83%
YoY
|
$455.2K
N/A
|
| Selling, General & Admin |
$3.803M
-352.8%
YoY
|
-$1.504M
-14.31%
YoY
|
-$1.756M
-352.82%
YoY
|
$694.4K
34.84%
YoY
|
$515.0K
N/A
|
| Research & Development |
$149.9K
-264.44%
YoY
|
-$91.13K
307.74%
YoY
|
-$22.35K
-134.46%
YoY
|
$64.87K
86.56%
YoY
|
$34.77K
N/A
|
| Depreciation & Amortization |
$80.87K
9.52%
YoY
|
$73.85K
-16.3%
YoY
|
$88.23K
64.74%
YoY
|
$53.55K
-35.33%
YoY
|
$82.81K
N/A
|
| Operating Expenses |
-$4.034M
141.64%
YoY
|
-$1.669M
-9.37%
YoY
|
-$1.842M
-275.88%
YoY
|
$1.047M
65.55%
YoY
|
$632.6K
N/A
|
| Operating Profit |
$1.095M
-65.71%
YoY
|
$3.191M
431.4%
YoY
|
$600.6K
-229.05%
YoY
|
-$465.4K
162.33%
YoY
|
-$177.4K
N/A
|
| Interest Expense |
$87.60K
-149.65%
YoY
|
-$176.4K
-36.36%
YoY
|
-$277.2K
-277.63%
YoY
|
$156.1K
-1284.14%
YoY
|
-$13.18K
N/A
|
| Other Income/Expense, Net |
-$25.33K
-84.87%
YoY
|
-$167.4K
-80.41%
YoY
|
-$854.3K
-1255.71%
YoY
|
$73.92K
4578.73%
YoY
|
$1.580K
N/A
|
| Pretax Income |
$1.069M
-64.64%
YoY
|
$3.024M
-1291.68%
YoY
|
-$253.8K
-35.18%
YoY
|
-$391.5K
107.13%
YoY
|
-$189.0K
N/A
|
| Income Tax |
-$274.7K
-68.23%
YoY
|
-$864.7K
472.94%
YoY
|
-$150.9K
289.57%
YoY
|
-$38.74K
-40.4%
YoY
|
-$65.00K
N/A
|
| Net Earnings |
$794.5K
-63.21%
YoY
|
$2.159M
-633.61%
YoY
|
-$404.7K
14.73%
YoY
|
-$352.7K
184.46%
YoY
|
-$124.0K
N/A
|
| Basic Earnings Per Share |
$0.07
-61.11%
YoY
|
$0.18
-700.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.18
-637.68%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
184.39%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$2.537M
-1.09%
YoY
|
$3.236M
79.39%
YoY
|
$2.134M
-8.3%
YoY
|
$3.525M
N/A
|
$2.565M
28.09%
YoY
|
$1.804M
414.27%
YoY
|
$2.327M
459.16%
YoY
|
N/A
|
$2.003M
416.13%
YoY
|
$350.8K
-9.59%
YoY
|
$416.2K
111.84%
YoY
|
N/A
|
$388.0K
N/A
|
$388.0K
114.66%
YoY
|
$196.5K
N/A
|
| Cost Of Revenue |
N/A
|
$1.191M
-21.87%
YoY
|
$1.234M
27.15%
YoY
|
-$1.209M
-13.6%
YoY
|
$1.139M
N/A
|
$1.524M
33.87%
YoY
|
$970.6K
1491.47%
YoY
|
-$1.399M
-1520.35%
YoY
|
N/A
|
$1.139M
591.4%
YoY
|
$60.99K
-137.03%
YoY
|
$98.50K
14.5%
YoY
|
N/A
|
$164.7K
N/A
|
-$164.7K
-327.78%
YoY
|
$86.02K
N/A
|
| Gross Profit |
N/A
|
$1.346M
29.33%
YoY
|
$2.002M
140.24%
YoY
|
$925.3K
-0.31%
YoY
|
$2.386M
N/A
|
$1.041M
20.47%
YoY
|
$833.4K
187.58%
YoY
|
$928.2K
192.16%
YoY
|
N/A
|
$863.9K
286.88%
YoY
|
$289.8K
29.78%
YoY
|
$317.7K
187.65%
YoY
|
N/A
|
$223.3K
N/A
|
$223.3K
105.91%
YoY
|
$110.5K
N/A
|
| Selling, General & Admin |
N/A
|
$777.3K
82.97%
YoY
|
$1.400M
272.06%
YoY
|
-$591.4K
-5.56%
YoY
|
$405.0K
N/A
|
$424.8K
-28.2%
YoY
|
$376.3K
79.33%
YoY
|
-$626.2K
138.85%
YoY
|
N/A
|
$591.7K
226.77%
YoY
|
$209.8K
-215.87%
YoY
|
-$262.2K
158.62%
YoY
|
N/A
|
$181.1K
N/A
|
-$181.1K
29.36%
YoY
|
-$101.4K
N/A
|
| Research & Development |
N/A
|
$8.326K
-87.98%
YoY
|
$66.24K
3400.79%
YoY
|
-$49.01K
227.17%
YoY
|
$5.000K
N/A
|
$69.27K
2439.22%
YoY
|
$1.892K
-84.04%
YoY
|
-$14.98K
562.29%
YoY
|
N/A
|
$2.728K
-57.41%
YoY
|
$11.86K
-285.12%
YoY
|
-$2.262K
-93.36%
YoY
|
N/A
|
$6.405K
N/A
|
-$6.405K
-49.26%
YoY
|
-$34.06K
N/A
|
| Depreciation & Amortization |
N/A
|
$7.700K
N/A
|
$7.500K
N/A
|
$7.506K
-67.69%
YoY
|
$19.20K
N/A
|
N/A
|
N/A
|
$23.23K
24.45%
YoY
|
N/A
|
$17.39K
N/A
|
$18.60K
-6.1%
YoY
|
$18.67K
-18.93%
YoY
|
N/A
|
N/A
|
$19.81K
-21.77%
YoY
|
$23.02K
N/A
|
| Operating Expenses |
N/A
|
-$793.3K
-254.55%
YoY
|
-$1.474M
-470.57%
YoY
|
-$647.9K
-1.7%
YoY
|
$427.2K
N/A
|
$513.3K
-15.29%
YoY
|
$397.7K
69.89%
YoY
|
-$659.1K
138.05%
YoY
|
N/A
|
$606.0K
206.37%
YoY
|
$234.1K
-218.33%
YoY
|
-$276.9K
74.73%
YoY
|
N/A
|
$197.8K
N/A
|
-$197.8K
10.7%
YoY
|
-$158.5K
N/A
|
| Operating Profit |
N/A
|
$552.7K
4.79%
YoY
|
$528.6K
21.3%
YoY
|
$277.5K
3.08%
YoY
|
$1.959M
N/A
|
$527.5K
104.51%
YoY
|
$435.7K
681.82%
YoY
|
$269.2K
558.92%
YoY
|
N/A
|
$257.9K
911.45%
YoY
|
$55.74K
118.58%
YoY
|
$40.85K
-185.1%
YoY
|
N/A
|
$25.50K
N/A
|
$25.50K
-136.3%
YoY
|
-$48.00K
N/A
|
| Interest Expense |
N/A
|
$7.116K
-116.4%
YoY
|
$40.27K
-185.53%
YoY
|
$31.93K
-155.02%
YoY
|
-$64.20K
N/A
|
-$43.40K
-165.04%
YoY
|
-$47.09K
-33.53%
YoY
|
-$58.02K
-11.52%
YoY
|
N/A
|
$66.73K
3.04%
YoY
|
-$70.83K
32.62%
YoY
|
-$65.57K
54.58%
YoY
|
N/A
|
$64.76K
N/A
|
-$53.41K
N/A
|
-$42.42K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$9.998K
-78.25%
YoY
|
$8.257K
-126.88%
YoY
|
-$14.69K
-73.31%
YoY
|
-$11.30K
N/A
|
-$45.98K
-93.31%
YoY
|
-$30.72K
-64.88%
YoY
|
-$55.03K
168.01%
YoY
|
N/A
|
-$687.3K
1525.49%
YoY
|
-$87.47K
106.88%
YoY
|
-$20.53K
-42.82%
YoY
|
N/A
|
-$42.28K
N/A
|
-$42.28K
908.59%
YoY
|
-$35.90K
N/A
|
| Pretax Income |
N/A
|
$542.7K
12.72%
YoY
|
$536.8K
32.54%
YoY
|
$262.8K
22.71%
YoY
|
$1.924M
N/A
|
$481.5K
-212.14%
YoY
|
$405.0K
-1376.33%
YoY
|
$214.1K
953.91%
YoY
|
N/A
|
-$429.3K
2458.54%
YoY
|
-$31.73K
89.11%
YoY
|
$20.32K
-124.22%
YoY
|
N/A
|
-$16.78K
N/A
|
-$16.78K
-77.45%
YoY
|
-$83.90K
N/A
|
| Income Tax |
N/A
|
$139.3K
-18.61%
YoY
|
$193.9K
75.23%
YoY
|
$149.0K
17.37%
YoY
|
$446.3K
N/A
|
$171.2K
N/A
|
$110.7K
799.85%
YoY
|
$126.9K
-6543.6%
YoY
|
N/A
|
N/A
N/A
|
$12.30K
N/A
|
-$1.970K
N/A
|
N/A
|
-$38.74K
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
N/A
|
$403.4K
30.0%
YoY
|
$346.6K
21.71%
YoY
|
$113.8K
30.48%
YoY
|
$1.477M
N/A
|
$310.3K
-163.02%
YoY
|
$284.7K
-958.61%
YoY
|
$87.20K
291.26%
YoY
|
N/A
|
-$492.4K
1254.86%
YoY
|
-$33.16K
-8.74%
YoY
|
$22.29K
-135.33%
YoY
|
N/A
|
-$36.34K
-51.17%
YoY
|
-$36.34K
-51.17%
YoY
|
-$63.09K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.03
0.0%
YoY
|
$0.03
50.0%
YoY
|
$0.01
0.0%
YoY
|
N/A
|
$0.03
-175.0%
YoY
|
$0.02
N/A
|
$0.01
N/A
|
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.03
N/A
|
$0.03
50.0%
YoY
|
$0.01
0.0%
YoY
|
$0.13
N/A
|
N/A
|
$0.02
-706.71%
YoY
|
$0.01
526.32%
YoY
|
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.76M shares
0.19%
YoY
|
11.76M shares
0.19%
YoY
|
11.76M shares
0.19%
YoY
|
11.73M shares
0.0%
YoY
|
11.73M shares
N/A
|
11.73M shares
0.0%
YoY
|
11.73M shares
0.0%
YoY
|
11.73M shares
0.0%
YoY
|
N/A
|
11.73M shares
N/A
|
11.73M shares
N/A
|
11.73M shares
N/A
|
11.73M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...