|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$794.5K
-63.21%
YoY
|
$2.159M
-633.61%
YoY
|
-$404.7K
14.73%
YoY
|
-$352.7K
184.46%
YoY
|
-$124.0K
N/A
|
| Depreciation, Depletion And Amortization |
$80.87K
9.52%
YoY
|
$73.85K
-16.3%
YoY
|
$88.23K
64.74%
YoY
|
$53.55K
-35.33%
YoY
|
$82.81K
N/A
|
| Cash From Operating Activities |
$906.8K
3.3%
YoY
|
$877.8K
6063.7%
YoY
|
$14.24K
-102.9%
YoY
|
-$490.5K
258.04%
YoY
|
-$137.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.363K
-101.53%
YoY
|
-$89.01K
3847.36%
YoY
|
-$2.255K
-104.08%
YoY
|
$55.28K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$89.00K
-981.19%
YoY
|
$10.10K
-101.91%
YoY
|
-$529.7K
484.94%
YoY
|
-$90.56K
N/A
|
| Cash From Investing Activities |
-$1.363K
-98.47%
YoY
|
-$89.01K
-979.14%
YoY
|
$10.13K
-101.91%
YoY
|
-$529.7K
484.94%
YoY
|
-$90.56K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.298M
32881.25%
YoY
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$983.0K
9.89%
YoY
|
-$894.5K
10953.91%
YoY
|
-$8.092K
-100.23%
YoY
|
$3.577M
1190.71%
YoY
|
$277.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$906.8K
3.3%
YoY
|
$877.8K
6063.7%
YoY
|
$14.24K
-102.9%
YoY
|
-$490.5K
258.04%
YoY
|
-$137.0K
N/A
|
| Cash From Investing Activities |
-$1.363K
-98.47%
YoY
|
-$89.01K
-979.14%
YoY
|
$10.13K
-101.91%
YoY
|
-$529.7K
484.94%
YoY
|
-$90.56K
N/A
|
| Cash From Financing Activities |
-$983.0K
9.89%
YoY
|
-$894.5K
10953.91%
YoY
|
-$8.092K
-100.23%
YoY
|
$3.577M
1190.71%
YoY
|
$277.2K
N/A
|
| Net Change In Cash |
-$12.66K
-67.72%
YoY
|
-$39.22K
111.48%
YoY
|
-$18.55K
-100.69%
YoY
|
$2.696M
5337.43%
YoY
|
$49.58K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$906.8K
3.3%
YoY
|
$877.8K
6063.7%
YoY
|
$14.24K
-102.9%
YoY
|
-$490.5K
258.04%
YoY
|
-$137.0K
N/A
|
| Capital Expenditures |
$1.363K
-101.53%
YoY
|
-$89.01K
3847.36%
YoY
|
-$2.255K
-104.08%
YoY
|
$55.28K
N/A
|
N/A
|
| Free Cash Flow |
$905.4K
-6.35%
YoY
|
$966.8K
5760.74%
YoY
|
$16.50K
-103.02%
YoY
|
-$545.8K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$403.4K
30.0%
YoY
|
$346.6K
21.71%
YoY
|
$113.8K
30.48%
YoY
|
$1.477M
N/A
|
$310.3K
-163.02%
YoY
|
$284.7K
-958.61%
YoY
|
$87.20K
291.26%
YoY
|
N/A
|
-$492.4K
1254.86%
YoY
|
-$33.16K
-8.74%
YoY
|
$22.29K
-135.33%
YoY
|
N/A
|
-$36.34K
-51.17%
YoY
|
-$36.34K
-51.17%
YoY
|
-$63.09K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.700K
N/A
|
$7.500K
N/A
|
$7.506K
-67.69%
YoY
|
$19.20K
N/A
|
N/A
|
N/A
|
$23.23K
24.45%
YoY
|
N/A
|
$17.39K
N/A
|
$18.60K
-6.1%
YoY
|
$18.67K
-18.93%
YoY
|
N/A
|
N/A
|
$19.81K
-21.77%
YoY
|
$23.02K
N/A
|
| Cash From Operating Activities |
N/A
|
$563.1K
N/A
|
$1.224M
N/A
|
-$759.2K
-408.4%
YoY
|
$776.6K
N/A
|
N/A
|
N/A
|
$246.2K
-189.61%
YoY
|
N/A
|
$382.5K
N/A
|
-$6.540K
-97.44%
YoY
|
-$274.7K
302.77%
YoY
|
N/A
|
N/A
|
-$255.6K
-45.49%
YoY
|
-$68.21K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$6.055K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$27.48K
17.02%
YoY
|
-$20.09K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$88.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$850.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$88.20K
N/A
|
N/A
|
N/A
|
-$6.055K
N/A
|
N/A
|
-$850.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$621.7K
2547.33%
YoY
|
-$20.09K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.298M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.500K
N/A
|
-$942.6K
N/A
|
-$37.90K
-93.0%
YoY
|
-$611.9K
N/A
|
N/A
|
N/A
|
-$541.5K
-797.68%
YoY
|
N/A
|
-$543.5K
N/A
|
$183.3K
-44.16%
YoY
|
$77.62K
-97.79%
YoY
|
N/A
|
N/A
|
$328.2K
-35.59%
YoY
|
$3.509M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$563.1K
N/A
|
$1.224M
N/A
|
-$759.2K
-408.4%
YoY
|
$776.6K
N/A
|
N/A
|
N/A
|
$246.2K
-189.61%
YoY
|
N/A
|
$382.5K
N/A
|
-$6.540K
-97.44%
YoY
|
-$274.7K
302.77%
YoY
|
N/A
|
N/A
|
-$255.6K
-45.49%
YoY
|
-$68.21K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$88.20K
N/A
|
N/A
|
N/A
|
-$6.055K
N/A
|
N/A
|
-$850.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$621.7K
2547.33%
YoY
|
-$20.09K
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.500K
N/A
|
-$942.6K
N/A
|
-$37.90K
-93.0%
YoY
|
-$611.9K
N/A
|
N/A
|
N/A
|
-$541.5K
-797.68%
YoY
|
N/A
|
-$543.5K
N/A
|
$183.3K
-44.16%
YoY
|
$77.62K
-97.79%
YoY
|
N/A
|
N/A
|
$328.2K
-35.59%
YoY
|
$3.509M
N/A
|
| Net Change In Cash |
N/A
|
$560.6K
N/A
|
$280.9K
N/A
|
-$818.8K
182.52%
YoY
|
$76.50K
N/A
|
N/A
|
N/A
|
-$289.8K
147.19%
YoY
|
N/A
|
-$161.8K
N/A
|
$176.7K
-132.79%
YoY
|
-$117.2K
-103.42%
YoY
|
N/A
|
N/A
|
-$538.9K
38148.69%
YoY
|
$3.431M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$563.1K
N/A
|
$1.224M
N/A
|
-$759.2K
-408.4%
YoY
|
$776.6K
N/A
|
N/A
|
N/A
|
$246.2K
-189.61%
YoY
|
N/A
|
$382.5K
N/A
|
-$6.540K
-97.44%
YoY
|
-$274.7K
302.77%
YoY
|
N/A
|
N/A
|
-$255.6K
-45.49%
YoY
|
-$68.21K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$6.055K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$27.48K
17.02%
YoY
|
-$20.09K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$759.2K
-401.0%
YoY
|
N/A
|
N/A
|
N/A
|
$252.2K
-191.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$274.7K
470.97%
YoY
|
N/A
|
N/A
|
-$283.1K
-42.51%
YoY
|
-$48.11K
N/A
|
Loading...