|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Less: (loss) income from discontinued operations, net of tax | |||||
| Income from continuing operations | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Provision for credit losses | |||||
| Amortization of debt issuance costs | |||||
| Employee stock-based compensation costs | |||||
| Pension and postretirement benefit plan net periodic benefit credit | |||||
| Unrealized (gains) on investments | |||||
| Losses (gains) on sales of assets | |||||
| Gain on tax-free exchange of the retained shares in Knife River | |||||
| Changes in current assets and liabilities, net of acquisitions: | |||||
| Receivables | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Other current liabilities | |||||
| Pension and postretirement benefit plan contributions | |||||
| Other noncurrent changes | |||||
| Net cash provided by continuing operations | |||||
| Net cash (used in) provided by discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| Acquisitions, net of cash acquired | |||||
| Net proceeds from sale or disposition of property | |||||
| Cost of removal, net of salvage value | |||||
| Investments | |||||
| Proceeds from investment excess cash and cost basis withdrawal | |||||
| Net cash used in continuing operations | |||||
| Net cash used in discontinued operations | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Issuance of short-term borrowings | |||||
| Repayment of short-term borrowings | |||||
| Issuance of long-term debt | |||||
| Repayment of long-term debt | |||||
| Debt issuance costs | |||||
| Costs of issuance of common stock | |||||
| Dividends paid | |||||
| Repurchase of common stock | |||||
| Tax withholding on stock-based compensation | |||||
| Net cash provided by (used in) continuing operations | |||||
| Net cash provided by (used in) discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Decrease in cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents - beginning of year | |||||
| Cash and cash equivalents - end of year | |||||
| Cash, cash equivalents and restricted cash - beginning of year | |||||
| Cash, cash equivalents and restricted cash - end of year | |||||
| Supplemental cash flow information: | |||||
| Interest, net | |||||
| Income taxes paid (refunded), net | |||||
| Property, plant and equipment additions in accounts payable | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Debt for equity exchange of retained shares in Knife River |
Loading...