|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$190.4M
-32.27%
YoY
|
$281.1M
-32.21%
YoY
|
$414.7M
12.85%
YoY
|
$367.5M
-2.81%
YoY
|
$378.1M
-3.09%
YoY
|
| Depreciation, Depletion And Amortization |
$206.7M
3.31%
YoY
|
$200.1M
-6.33%
YoY
|
$213.6M
-34.84%
YoY
|
$327.8M
9.56%
YoY
|
$299.2M
4.95%
YoY
|
| Cash From Operating Activities |
$473.4M
-5.76%
YoY
|
$502.3M
51.02%
YoY
|
$332.6M
-34.79%
YoY
|
$510.1M
2.88%
YoY
|
$495.8M
-35.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$770.4M
47.35%
YoY
|
$522.8M
0.6%
YoY
|
$519.7M
-20.84%
YoY
|
$656.6M
-199.57%
YoY
|
-$659.4M
18.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.745M
-100.73%
YoY
|
$237.7M
124.31%
YoY
|
| Other Investing Activities |
-$10.47M
-64.95%
YoY
|
-$29.86M
-94.48%
YoY
|
-$540.8M
-3154.16%
YoY
|
$17.71M
-107.82%
YoY
|
-$226.5M
213.65%
YoY
|
| Cash From Investing Activities |
-$780.9M
41.28%
YoY
|
-$552.7M
2.2%
YoY
|
-$540.8M
-15.35%
YoY
|
-$638.9M
-27.88%
YoY
|
-$885.9M
40.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$108.2M
5.15%
YoY
|
$102.9M
-36.19%
YoY
|
$161.3M
-8.82%
YoY
|
$176.9M
3.25%
YoY
|
$171.4M
2.97%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$79.00K
-258.0%
YoY
|
$50.00K
-101.04%
YoY
|
-$4.811M
-163.74%
YoY
|
$7.548M
-109.2%
YoY
|
-$82.07M
2324.4%
YoY
|
| Debt Paid & Issued, Net |
$179.5M
-1.47%
YoY
|
$182.1M
-77.03%
YoY
|
$793.0M
203.05%
YoY
|
$261.7M
947.58%
YoY
|
$24.98M
-83.19%
YoY
|
| Cash From Financing Activities |
$268.8M
567.07%
YoY
|
$40.30M
-80.31%
YoY
|
$204.6M
31.87%
YoY
|
$155.2M
-59.67%
YoY
|
$384.7M
-365.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$473.4M
-5.76%
YoY
|
$502.3M
51.02%
YoY
|
$332.6M
-34.79%
YoY
|
$510.1M
2.88%
YoY
|
$495.8M
-35.48%
YoY
|
| Cash From Investing Activities |
-$780.9M
41.28%
YoY
|
-$552.7M
2.2%
YoY
|
-$540.8M
-15.35%
YoY
|
-$638.9M
-27.88%
YoY
|
-$885.9M
40.56%
YoY
|
| Cash From Financing Activities |
$268.8M
567.07%
YoY
|
$40.30M
-80.31%
YoY
|
$204.6M
31.87%
YoY
|
$155.2M
-59.67%
YoY
|
$384.7M
-365.24%
YoY
|
| Net Change In Cash |
-$38.69M
284.19%
YoY
|
-$10.07M
184.33%
YoY
|
-$3.542M
-113.44%
YoY
|
$26.36M
-589.34%
YoY
|
-$5.386M
-22.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$473.4M
-5.76%
YoY
|
$502.3M
51.02%
YoY
|
$332.6M
-34.79%
YoY
|
$510.1M
2.88%
YoY
|
$495.8M
-35.48%
YoY
|
| Capital Expenditures |
$770.4M
47.35%
YoY
|
$522.8M
0.6%
YoY
|
$519.7M
-20.84%
YoY
|
$656.6M
-199.57%
YoY
|
-$659.4M
18.18%
YoY
|
| Free Cash Flow |
-$297.0M
1348.5%
YoY
|
-$20.51M
-89.04%
YoY
|
-$187.1M
27.69%
YoY
|
-$146.5M
-112.68%
YoY
|
$1.155B
-12.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.82M
-1.4%
YoY
|
$76.34M
38.3%
YoY
|
$18.31M
-71.66%
YoY
|
$13.78M
-77.2%
YoY
|
$81.97M
-18.77%
YoY
|
$55.20M
-67.66%
YoY
|
$64.62M
-13.77%
YoY
|
$60.44M
-53.76%
YoY
|
$100.9M
163.08%
YoY
|
$170.7M
45.79%
YoY
|
$74.93M
-49.36%
YoY
|
$130.7M
84.94%
YoY
|
$38.35M
20.75%
YoY
|
$117.1M
35.31%
YoY
|
$148.0M
6.24%
YoY
|
$70.67M
-29.47%
YoY
|
$31.76M
-39.07%
YoY
|
$86.53M
-22.94%
YoY
|
$139.3M
-9.02%
YoY
|
| Depreciation, Depletion And Amortization |
$54.18M
5.69%
YoY
|
$51.55M
59.66%
YoY
|
$52.05M
-7.33%
YoY
|
$51.85M
-7.21%
YoY
|
$51.26M
-8.13%
YoY
|
$32.29M
-40.97%
YoY
|
$56.16M
5.67%
YoY
|
$55.88M
4.46%
YoY
|
$55.80M
-31.84%
YoY
|
$54.70M
-32.18%
YoY
|
$53.15M
-35.42%
YoY
|
$53.50M
-36.88%
YoY
|
$81.86M
2.17%
YoY
|
$80.65M
5.29%
YoY
|
$82.29M
9.39%
YoY
|
$84.76M
15.06%
YoY
|
$80.12M
8.68%
YoY
|
$76.60M
5.95%
YoY
|
$75.23M
4.36%
YoY
|
| Cash From Operating Activities |
$149.2M
-31.39%
YoY
|
$80.57M
33.11%
YoY
|
$57.91M
-58.7%
YoY
|
$117.4M
-13.97%
YoY
|
$217.5M
31.72%
YoY
|
$60.53M
-61.61%
YoY
|
$140.2M
37.72%
YoY
|
$136.5M
16.89%
YoY
|
$165.1M
-478.25%
YoY
|
$157.7M
-29.96%
YoY
|
$101.8M
-39.21%
YoY
|
$116.7M
2239.66%
YoY
|
-$43.65M
-138.83%
YoY
|
$225.1M
73.22%
YoY
|
$167.5M
-8.48%
YoY
|
$4.990M
-94.28%
YoY
|
$112.4M
17.56%
YoY
|
$130.0M
-54.65%
YoY
|
$183.0M
-16.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$92.41M
-0.67%
YoY
|
$416.6M
241.93%
YoY
|
$179.8M
14.15%
YoY
|
$80.95M
-30.96%
YoY
|
$93.03M
-26.29%
YoY
|
$121.8M
-18.31%
YoY
|
$157.5M
13.75%
YoY
|
$117.2M
50.15%
YoY
|
$126.2M
-18.07%
YoY
|
$149.1M
-22.96%
YoY
|
$138.5M
-180.12%
YoY
|
$78.09M
-155.83%
YoY
|
$154.0M
-202.5%
YoY
|
$193.6M
-183.69%
YoY
|
-$172.9M
4.02%
YoY
|
-$139.9M
-7.28%
YoY
|
-$150.3M
35.28%
YoY
|
-$231.3M
60.41%
YoY
|
-$166.2M
0.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$524.0K
-48.78%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$1.214M
-171.2%
YoY
|
-$4.524M
-88.23%
YoY
|
-$5.506M
-606.53%
YoY
|
$1.270M
-187.41%
YoY
|
-$1.705M
-119.06%
YoY
|
-$38.44M
-92.25%
YoY
|
$1.087M
-277.32%
YoY
|
-$1.453M
-96.94%
YoY
|
$8.945M
195.7%
YoY
|
-$495.7M
-2571.88%
YoY
|
-$613.0K
-58.19%
YoY
|
-$47.48M
-83.66%
YoY
|
$3.025M
-896.05%
YoY
|
$20.05M
-109.04%
YoY
|
-$1.466M
-7815.79%
YoY
|
-$290.6M
3015.9%
YoY
|
-$380.0K
-107.98%
YoY
|
-$221.9M
816.98%
YoY
|
$19.00K
-106.33%
YoY
|
| Cash From Investing Activities |
-$91.20M
-3.74%
YoY
|
-$421.1M
162.74%
YoY
|
-$185.3M
18.46%
YoY
|
-$79.68M
-32.87%
YoY
|
-$94.74M
-19.21%
YoY
|
-$160.3M
28.12%
YoY
|
-$156.4M
12.47%
YoY
|
-$118.7M
-5.47%
YoY
|
-$117.3M
-22.35%
YoY
|
-$125.1M
-27.91%
YoY
|
-$139.1M
-20.21%
YoY
|
-$125.6M
-10.52%
YoY
|
-$151.0M
0.24%
YoY
|
-$173.5M
-61.71%
YoY
|
-$174.3M
4.91%
YoY
|
-$140.3M
-12.39%
YoY
|
-$150.7M
41.7%
YoY
|
-$453.2M
169.13%
YoY
|
-$166.2M
0.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$28.61M
7.93%
YoY
|
N/A
|
N/A
|
N/A
|
$26.51M
2.34%
YoY
|
N/A
|
N/A
|
N/A
|
$25.90M
-42.75%
YoY
|
N/A
|
N/A
|
N/A
|
$45.25M
2.3%
YoY
|
N/A
|
N/A
|
N/A
|
$44.23M
3.8%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00K
-99.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.811M
-163.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.526M
-157.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$218.9M
120.92%
YoY
|
N/A
|
N/A
|
N/A
|
$99.10M
15807.54%
YoY
|
N/A
|
N/A
|
N/A
|
$623.0K
-99.63%
YoY
|
N/A
|
N/A
|
N/A
|
$169.9M
18.29%
YoY
|
N/A
|
N/A
|
N/A
|
$143.6M
169.45%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.93M
-74.69%
YoY
|
$292.9M
367.66%
YoY
|
$144.5M
459.81%
YoY
|
-$38.47M
204.62%
YoY
|
-$130.1M
266.34%
YoY
|
$62.63M
424.5%
YoY
|
$25.81M
188.06%
YoY
|
-$12.63M
-46.26%
YoY
|
-$35.51M
-117.13%
YoY
|
$11.94M
-126.13%
YoY
|
$8.959M
-44.24%
YoY
|
-$23.50M
-117.31%
YoY
|
$207.3M
323.14%
YoY
|
-$45.70M
-114.27%
YoY
|
$16.07M
-191.57%
YoY
|
$135.8M
79.07%
YoY
|
$49.00M
683.51%
YoY
|
$320.2M
-356.75%
YoY
|
-$17.55M
-67.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$149.2M
-31.39%
YoY
|
$80.57M
33.11%
YoY
|
$57.91M
-58.7%
YoY
|
$117.4M
-13.97%
YoY
|
$217.5M
31.72%
YoY
|
$60.53M
-61.61%
YoY
|
$140.2M
37.72%
YoY
|
$136.5M
16.89%
YoY
|
$165.1M
-478.25%
YoY
|
$157.7M
-29.96%
YoY
|
$101.8M
-39.21%
YoY
|
$116.7M
2239.66%
YoY
|
-$43.65M
-138.83%
YoY
|
$225.1M
73.22%
YoY
|
$167.5M
-8.48%
YoY
|
$4.990M
-94.28%
YoY
|
$112.4M
17.56%
YoY
|
$130.0M
-54.65%
YoY
|
$183.0M
-16.97%
YoY
|
| Cash From Investing Activities |
-$91.20M
-3.74%
YoY
|
-$421.1M
162.74%
YoY
|
-$185.3M
18.46%
YoY
|
-$79.68M
-32.87%
YoY
|
-$94.74M
-19.21%
YoY
|
-$160.3M
28.12%
YoY
|
-$156.4M
12.47%
YoY
|
-$118.7M
-5.47%
YoY
|
-$117.3M
-22.35%
YoY
|
-$125.1M
-27.91%
YoY
|
-$139.1M
-20.21%
YoY
|
-$125.6M
-10.52%
YoY
|
-$151.0M
0.24%
YoY
|
-$173.5M
-61.71%
YoY
|
-$174.3M
4.91%
YoY
|
-$140.3M
-12.39%
YoY
|
-$150.7M
41.7%
YoY
|
-$453.2M
169.13%
YoY
|
-$166.2M
0.52%
YoY
|
| Cash From Financing Activities |
-$32.93M
-74.69%
YoY
|
$292.9M
367.66%
YoY
|
$144.5M
459.81%
YoY
|
-$38.47M
204.62%
YoY
|
-$130.1M
266.34%
YoY
|
$62.63M
424.5%
YoY
|
$25.81M
188.06%
YoY
|
-$12.63M
-46.26%
YoY
|
-$35.51M
-117.13%
YoY
|
$11.94M
-126.13%
YoY
|
$8.959M
-44.24%
YoY
|
-$23.50M
-117.31%
YoY
|
$207.3M
323.14%
YoY
|
-$45.70M
-114.27%
YoY
|
$16.07M
-191.57%
YoY
|
$135.8M
79.07%
YoY
|
$49.00M
683.51%
YoY
|
$320.2M
-356.75%
YoY
|
-$17.55M
-67.08%
YoY
|
| Net Change In Cash |
$25.08M
-440.66%
YoY
|
-$47.64M
28.37%
YoY
|
$17.05M
78.03%
YoY
|
-$740.0K
-114.39%
YoY
|
-$7.363M
-159.76%
YoY
|
-$37.11M
-183.35%
YoY
|
$9.578M
-133.81%
YoY
|
$5.142M
-115.91%
YoY
|
$12.32M
-2.77%
YoY
|
$44.53M
655.04%
YoY
|
-$28.32M
-407.01%
YoY
|
-$32.32M
-7172.21%
YoY
|
$12.67M
17.96%
YoY
|
$5.897M
-291.46%
YoY
|
$9.226M
-1408.65%
YoY
|
$457.0K
-83.98%
YoY
|
$10.74M
-341.25%
YoY
|
-$3.080M
-52.62%
YoY
|
-$705.0K
-139.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.2M
-31.39%
YoY
|
$80.57M
33.11%
YoY
|
$57.91M
-58.7%
YoY
|
$117.4M
-13.97%
YoY
|
$217.5M
31.72%
YoY
|
$60.53M
-61.61%
YoY
|
$140.2M
37.72%
YoY
|
$136.5M
16.89%
YoY
|
$165.1M
-478.25%
YoY
|
$157.7M
-29.96%
YoY
|
$101.8M
-39.21%
YoY
|
$116.7M
2239.66%
YoY
|
-$43.65M
-138.83%
YoY
|
$225.1M
73.22%
YoY
|
$167.5M
-8.48%
YoY
|
$4.990M
-94.28%
YoY
|
$112.4M
17.56%
YoY
|
$130.0M
-54.65%
YoY
|
$183.0M
-16.97%
YoY
|
| Capital Expenditures |
$92.41M
-0.67%
YoY
|
$416.6M
241.93%
YoY
|
$179.8M
14.15%
YoY
|
$80.95M
-30.96%
YoY
|
$93.03M
-26.29%
YoY
|
$121.8M
-18.31%
YoY
|
$157.5M
13.75%
YoY
|
$117.2M
50.15%
YoY
|
$126.2M
-18.07%
YoY
|
$149.1M
-22.96%
YoY
|
$138.5M
-180.12%
YoY
|
$78.09M
-155.83%
YoY
|
$154.0M
-202.5%
YoY
|
$193.6M
-183.69%
YoY
|
-$172.9M
4.02%
YoY
|
-$139.9M
-7.28%
YoY
|
-$150.3M
35.28%
YoY
|
-$231.3M
60.41%
YoY
|
-$166.2M
0.71%
YoY
|
| Free Cash Flow |
$56.80M
-54.36%
YoY
|
-$336.0M
448.13%
YoY
|
-$121.9M
604.05%
YoY
|
$36.46M
89.67%
YoY
|
$124.4M
219.99%
YoY
|
-$61.30M
-817.41%
YoY
|
-$17.32M
-52.78%
YoY
|
$19.23M
-50.27%
YoY
|
$38.89M
-119.67%
YoY
|
$8.545M
-72.91%
YoY
|
-$36.67M
-110.77%
YoY
|
$38.66M
-73.31%
YoY
|
-$197.7M
-175.26%
YoY
|
$31.55M
-91.27%
YoY
|
$340.3M
-2.53%
YoY
|
$144.8M
-39.15%
YoY
|
$262.7M
27.08%
YoY
|
$361.3M
-16.14%
YoY
|
$349.2M
-9.4%
YoY
|
Loading...