|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.215M
-6.33%
YoY
|
$2.364M
2171.72%
YoY
|
$104.1K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.565M
72.13%
YoY
|
$1.490M
5118.96%
YoY
|
$28.55K
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
-$350.3K
-140.08%
YoY
|
$874.0K
1057.42%
YoY
|
$75.52K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$2.302M
24.22%
YoY
|
$1.853M
261.28%
YoY
|
$513.0K
N/A
|
N/A
|
$20.80K
51.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$319.9K
10.46%
YoY
|
$289.6K
1814.58%
YoY
|
$15.13K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$3.386M
42.47%
YoY
|
$2.377M
350.03%
YoY
|
$528.1K
286.27%
YoY
|
$136.7K
557.31%
YoY
|
$20.80K
51.49%
YoY
|
| Operating Profit |
-$3.736M
148.65%
YoY
|
-$1.503M
232.01%
YoY
|
-$452.6K
231.04%
YoY
|
-$136.7K
557.38%
YoY
|
-$20.80K
N/A
|
| Interest Expense |
-$61.80K
164.1%
YoY
|
-$23.40K
-323.69%
YoY
|
$10.46K
N/A
|
N/A
N/A
|
-$6.830K
0.0%
YoY
|
| Other Income/Expense, Net |
-$61.63K
-47.97%
YoY
|
-$118.5K
-173.61%
YoY
|
$160.9K
N/A
|
N/A
N/A
|
$58.77K
N/A
|
| Pretax Income |
-$3.798M
134.29%
YoY
|
-$1.621M
455.8%
YoY
|
-$291.7K
N/A
|
N/A
|
$37.98K
-284.82%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.798M
134.28%
YoY
|
-$1.621M
455.8%
YoY
|
-$291.7K
113.33%
YoY
|
-$136.7K
-459.98%
YoY
|
$37.98K
-284.82%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$2.109K
-284.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
221.4M shares
9.83%
YoY
|
201.5M shares
55.72%
YoY
|
129.4M shares
426.86%
YoY
|
24.57M shares
36.39%
YoY
|
18.01M shares
N/A
|
| Diluted Shares Outstanding |
221.4M shares
9.83%
YoY
|
201.5M shares
55.72%
YoY
|
129.4M shares
426.86%
YoY
|
24.57M shares
36.39%
YoY
|
18.01M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$434.1K
-15.54%
YoY
|
$499.9K
N/A
|
$780.1K
-26.31%
YoY
|
$420.6K
54.7%
YoY
|
$513.9K
-24.94%
YoY
|
N/A
|
$1.059M
N/A
|
$271.9K
N/A
|
$684.7K
N/A
|
$104.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$570.4K
49.54%
YoY
|
$741.5K
N/A
|
$661.9K
103.13%
YoY
|
$701.9K
104.39%
YoY
|
$381.4K
111.37%
YoY
|
N/A
|
$325.8K
N/A
|
$343.4K
N/A
|
$180.4K
N/A
|
$28.55K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$136.3K
-202.82%
YoY
|
-$241.7K
N/A
|
$118.3K
-83.86%
YoY
|
-$281.3K
293.35%
YoY
|
$132.5K
-73.72%
YoY
|
N/A
|
$732.9K
N/A
|
-$71.51K
N/A
|
$504.2K
N/A
|
$75.52K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$487.9K
-16.44%
YoY
|
$398.2K
N/A
|
$926.5K
81.31%
YoY
|
$589.4K
6.21%
YoY
|
$583.9K
-20.17%
YoY
|
N/A
|
$511.0K
295.7%
YoY
|
$554.9K
765.92%
YoY
|
$731.4K
1664.61%
YoY
|
$278.3K
254.92%
YoY
|
$129.1K
160.08%
YoY
|
$64.08K
1934.29%
YoY
|
$41.45K
655.01%
YoY
|
$78.42K
3599.06%
YoY
|
$49.65K
355.09%
YoY
|
$3.150K
462.5%
YoY
|
$5.490K
-23.75%
YoY
|
$2.120K
-84.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$53.50K
-26.32%
YoY
|
$83.80K
N/A
|
$84.80K
38.85%
YoY
|
-$60.90K
-199.72%
YoY
|
$72.61K
-6.83%
YoY
|
N/A
|
$61.07K
16864.17%
YoY
|
$61.07K
21711.07%
YoY
|
$77.93K
N/A
|
$15.13K
N/A
|
$360.00
N/A
|
$280.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$701.5K
-6.5%
YoY
|
$482.0K
N/A
|
$1.111M
94.85%
YoY
|
$1.043M
65.58%
YoY
|
$750.3K
-7.29%
YoY
|
N/A
|
$569.9K
341.36%
YoY
|
$630.0K
883.28%
YoY
|
$809.4K
1852.58%
YoY
|
$293.5K
274.22%
YoY
|
$129.1K
160.07%
YoY
|
$64.08K
1932.87%
YoY
|
$41.45K
655.03%
YoY
|
$78.42K
3599.06%
YoY
|
$49.65K
355.11%
YoY
|
$3.152K
461.85%
YoY
|
$5.490K
-23.75%
YoY
|
$2.120K
-84.56%
YoY
|
| Operating Profit |
-$837.8K
35.61%
YoY
|
-$723.7K
N/A
|
-$992.2K
-709.0%
YoY
|
-$1.325M
88.8%
YoY
|
-$617.8K
102.46%
YoY
|
N/A
|
$162.9K
-226.17%
YoY
|
-$701.6K
994.88%
YoY
|
-$305.1K
636.16%
YoY
|
-$217.9K
N/A
|
-$129.1K
160.07%
YoY
|
-$64.08K
1932.87%
YoY
|
-$41.45K
654.48%
YoY
|
N/A
|
-$49.65K
354.98%
YoY
|
-$3.152K
461.85%
YoY
|
-$5.494K
N/A
|
N/A
|
| Interest Expense |
-$9.200K
N/A
|
-$11.50K
N/A
|
-$26.20K
235.47%
YoY
|
-$12.40K
83.43%
YoY
|
N/A
|
N/A
|
-$7.810K
-284.55%
YoY
|
-$6.760K
-219.1%
YoY
|
-$2.840K
N/A
|
-$550.00
N/A
|
$4.232K
N/A
|
$5.676K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.830K
0.0%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$12.38K
-80.21%
YoY
|
-$11.57K
-519.33%
YoY
|
N/A
|
-$5.906K
-103.59%
YoY
|
-$62.56K
1002.13%
YoY
|
$2.758K
N/A
|
$2.530K
N/A
|
$164.6K
N/A
|
-$5.676K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$847.0K
N/A
|
-$813.3K
N/A
|
-$1.018M
-748.58%
YoY
|
-$1.337M
74.96%
YoY
|
N/A
|
N/A
|
$157.0K
342.43%
YoY
|
-$764.1K
995.51%
YoY
|
-$302.4K
629.53%
YoY
|
-$216.0K
175.39%
YoY
|
$35.49K
-171.48%
YoY
|
-$69.75K
2114.29%
YoY
|
-$41.45K
655.01%
YoY
|
-$78.42K
776.2%
YoY
|
-$49.65K
355.09%
YoY
|
-$3.150K
462.5%
YoY
|
-$5.490K
-109.4%
YoY
|
-$8.950K
-56.45%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$847.0K
34.59%
YoY
|
-$813.3K
N/A
|
-$1.018M
-748.59%
YoY
|
-$1.337M
74.96%
YoY
|
-$629.4K
108.13%
YoY
|
N/A
|
$157.0K
342.43%
YoY
|
-$764.1K
995.47%
YoY
|
-$302.4K
629.51%
YoY
|
-$216.0K
175.39%
YoY
|
$35.49K
-171.48%
YoY
|
-$69.75K
2112.94%
YoY
|
-$41.45K
655.03%
YoY
|
-$78.42K
776.2%
YoY
|
-$49.65K
355.11%
YoY
|
-$3.152K
461.85%
YoY
|
-$5.490K
-109.4%
YoY
|
-$8.950K
-56.45%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-16.38%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$304.80
-109.4%
YoY
|
-$496.90
-56.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
235.6M shares
9.46%
YoY
|
227.6M shares
11.7%
YoY
|
222.3M shares
10.39%
YoY
|
220.6M shares
9.57%
YoY
|
215.2M shares
8.15%
YoY
|
203.7M shares
59.81%
YoY
|
201.3M shares
60.89%
YoY
|
201.3M shares
61.4%
YoY
|
199.0M shares
61.46%
YoY
|
127.5M shares
607.88%
YoY
|
125.1M shares
594.8%
YoY
|
124.7M shares
592.58%
YoY
|
123.3M shares
584.46%
YoY
|
18.01M shares
N/A
|
18.01M shares
0.0%
YoY
|
18.01M shares
0.0%
YoY
|
18.01M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
235.5M shares
11.79%
YoY
|
N/A
|
223.2M shares
11.01%
YoY
|
220.4M shares
9.75%
YoY
|
210.6M shares
5.83%
YoY
|
N/A
|
201.1M shares
60.03%
YoY
|
200.8M shares
62.14%
YoY
|
199.0M shares
62.19%
YoY
|
N/A
|
125.6M shares
597.62%
YoY
|
123.9M shares
587.7%
YoY
|
122.7M shares
581.35%
YoY
|
N/A
|
18.01M shares
0.0%
YoY
|
18.01M shares
0.0%
YoY
|
18.01M shares
N/A
|
N/A
|
Loading...