|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.110M
-131.23%
YoY
|
$25.97M
231.06%
YoY
|
$7.844M
-58.11%
YoY
|
$18.73M
-351.34%
YoY
|
-$7.451M
5.06%
YoY
|
| Depreciation, Depletion And Amortization |
$31.57M
2.98%
YoY
|
$30.66M
12.13%
YoY
|
$27.34M
22.27%
YoY
|
$22.36M
6.08%
YoY
|
$21.08M
-1.43%
YoY
|
| Cash From Operating Activities |
$38.56M
-57.06%
YoY
|
$89.81M
122.5%
YoY
|
$40.36M
-23.01%
YoY
|
$52.43M
262.63%
YoY
|
$14.46M
-60.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.65M
-3.72%
YoY
|
$12.10M
-27.11%
YoY
|
$16.60M
-71.68%
YoY
|
$58.61M
49.1%
YoY
|
$39.31M
404.35%
YoY
|
| Acquisitions |
$140.0M
N/A
|
N/A
|
$88.59M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$139.9M
-36338.86%
YoY
|
$386.0K
-100.44%
YoY
|
-$87.53M
-1202.17%
YoY
|
$7.942M
48.5%
YoY
|
$5.348M
164.75%
YoY
|
| Cash From Investing Activities |
-$151.5M
1193.8%
YoY
|
-$11.71M
-88.75%
YoY
|
-$104.1M
105.52%
YoY
|
-$50.67M
49.19%
YoY
|
-$33.96M
488.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.607M
-21.86%
YoY
|
$5.896M
121.57%
YoY
|
$2.661M
-46.21%
YoY
|
$4.947M
129.77%
YoY
|
$2.153M
-14.19%
YoY
|
| Debt Paid & Issued, Net |
$500.0K
-37.97%
YoY
|
$806.0K
-87.92%
YoY
|
$6.673M
502.8%
YoY
|
$1.107M
313.06%
YoY
|
$268.0K
N/A
|
| Cash From Financing Activities |
$114.3M
-245.45%
YoY
|
-$78.56M
-222.15%
YoY
|
$64.31M
-3777.19%
YoY
|
-$1.749M
-108.97%
YoY
|
$19.50M
-163.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.56M
-57.06%
YoY
|
$89.81M
122.5%
YoY
|
$40.36M
-23.01%
YoY
|
$52.43M
262.63%
YoY
|
$14.46M
-60.42%
YoY
|
| Cash From Investing Activities |
-$151.5M
1193.8%
YoY
|
-$11.71M
-88.75%
YoY
|
-$104.1M
105.52%
YoY
|
-$50.67M
49.19%
YoY
|
-$33.96M
488.17%
YoY
|
| Cash From Financing Activities |
$114.3M
-245.45%
YoY
|
-$78.56M
-222.15%
YoY
|
$64.31M
-3777.19%
YoY
|
-$1.749M
-108.97%
YoY
|
$19.50M
-163.67%
YoY
|
| Net Change In Cash |
$1.296M
-378.11%
YoY
|
-$466.0K
-185.5%
YoY
|
$545.0K
5955.56%
YoY
|
$9.000K
-400.0%
YoY
|
-$3.000K
-102.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.56M
-57.06%
YoY
|
$89.81M
122.5%
YoY
|
$40.36M
-23.01%
YoY
|
$52.43M
262.63%
YoY
|
$14.46M
-60.42%
YoY
|
| Capital Expenditures |
$11.65M
-3.72%
YoY
|
$12.10M
-27.11%
YoY
|
$16.60M
-71.68%
YoY
|
$58.61M
49.1%
YoY
|
$39.31M
404.35%
YoY
|
| Free Cash Flow |
$26.91M
-65.37%
YoY
|
$77.71M
226.99%
YoY
|
$23.77M
-484.3%
YoY
|
-$6.184M
-75.12%
YoY
|
-$24.85M
-186.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.175M
-40975.0%
YoY
|
-$4.358M
-127.29%
YoY
|
-$2.675M
-189.95%
YoY
|
-$1.097M
-129.01%
YoY
|
$20.00K
-99.38%
YoY
|
$15.97M
617.15%
YoY
|
$2.974M
107.68%
YoY
|
$3.782M
134.32%
YoY
|
$3.241M
26.06%
YoY
|
$2.227M
-6.47%
YoY
|
$1.432M
-78.29%
YoY
|
$1.614M
-72.78%
YoY
|
$2.571M
-32.73%
YoY
|
$2.381M
-117.56%
YoY
|
$6.596M
2298.55%
YoY
|
$5.929M
80.1%
YoY
|
$3.822M
50.18%
YoY
|
-$13.56M
-1496.81%
YoY
|
$275.0K
-125.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.820M
0.9%
YoY
|
$11.07M
16.95%
YoY
|
$8.012M
3.41%
YoY
|
$7.870M
2.77%
YoY
|
$7.750M
3.04%
YoY
|
$9.461M
-1.26%
YoY
|
$7.748M
4.22%
YoY
|
$7.658M
-4.41%
YoY
|
$7.521M
22.45%
YoY
|
$9.582M
23.56%
YoY
|
$7.434M
38.51%
YoY
|
$8.011M
45.47%
YoY
|
$6.142M
12.33%
YoY
|
$7.755M
-5.81%
YoY
|
$5.367M
-32.58%
YoY
|
$5.507M
6.7%
YoY
|
$5.468M
7.77%
YoY
|
$8.233M
6.1%
YoY
|
$7.961M
0.9%
YoY
|
| Cash From Operating Activities |
-$2.756M
-133.07%
YoY
|
$13.38M
-64.75%
YoY
|
$1.874M
-89.56%
YoY
|
$14.97M
-35.66%
YoY
|
$8.333M
-21.57%
YoY
|
$37.96M
42.35%
YoY
|
$17.95M
-8.29%
YoY
|
$23.28M
12975.84%
YoY
|
$10.63M
-275.82%
YoY
|
$26.67M
39.54%
YoY
|
$19.57M
11.0%
YoY
|
$178.0K
-98.9%
YoY
|
-$6.043M
1321.88%
YoY
|
$19.11M
1048.5%
YoY
|
$17.63M
-424.28%
YoY
|
$16.11M
14.74%
YoY
|
-$425.0K
-110.13%
YoY
|
$1.664M
-90.34%
YoY
|
-$5.437M
-133.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.184M
41.26%
YoY
|
$3.218M
37.23%
YoY
|
$3.022M
4.97%
YoY
|
$2.446M
-40.33%
YoY
|
$2.962M
6.74%
YoY
|
$2.345M
-65.43%
YoY
|
$2.879M
-17.51%
YoY
|
$4.099M
4.78%
YoY
|
$2.775M
15.24%
YoY
|
$6.784M
-65.74%
YoY
|
$3.490M
-128.02%
YoY
|
$3.912M
-129.26%
YoY
|
$2.408M
-81.45%
YoY
|
$19.80M
-255.66%
YoY
|
-$12.46M
29.73%
YoY
|
-$13.37M
17.03%
YoY
|
$12.98M
133.48%
YoY
|
-$12.72M
421.35%
YoY
|
-$9.602M
464.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
66.67%
YoY
|
$158.0K
-43.17%
YoY
|
-$140.0M
-14004700.0%
YoY
|
$3.000K
N/A
|
$3.000K
-97.2%
YoY
|
$278.0K
-9.15%
YoY
|
$1.000K
-100.0%
YoY
|
$0.00
N/A
|
$107.0K
-30.07%
YoY
|
$306.0K
48.54%
YoY
|
-$87.99M
-3608.37%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
-57.38%
YoY
|
$206.0K
N/A
|
$2.508M
-49.17%
YoY
|
$4.869M
4171.05%
YoY
|
$359.0K
19.67%
YoY
|
$0.00
-100.0%
YoY
|
$4.934M
3189.33%
YoY
|
| Cash From Investing Activities |
-$4.179M
41.23%
YoY
|
-$3.060M
48.04%
YoY
|
-$143.1M
4871.09%
YoY
|
-$2.443M
-40.4%
YoY
|
-$2.959M
10.91%
YoY
|
-$2.067M
-68.09%
YoY
|
-$2.878M
-96.85%
YoY
|
-$4.099M
4.78%
YoY
|
-$2.668M
18.31%
YoY
|
-$6.478M
-66.94%
YoY
|
-$91.48M
819.49%
YoY
|
-$3.912M
-53.99%
YoY
|
-$2.255M
-82.13%
YoY
|
-$19.60M
54.04%
YoY
|
-$9.949M
113.13%
YoY
|
-$8.503M
-24.83%
YoY
|
-$12.62M
140.15%
YoY
|
-$12.72M
443.63%
YoY
|
-$4.668M
203.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.747M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$661.0K
-71.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.323M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$195.0K
-31.82%
YoY
|
N/A
|
N/A
|
N/A
|
$286.0K
5.15%
YoY
|
N/A
|
N/A
|
N/A
|
$272.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.499M
-238.95%
YoY
|
-$10.04M
-72.02%
YoY
|
$142.2M
-1035.25%
YoY
|
-$12.51M
-34.77%
YoY
|
-$5.397M
-35.09%
YoY
|
-$35.87M
64.35%
YoY
|
-$15.20M
-4.31%
YoY
|
-$19.18M
-120.46%
YoY
|
-$8.315M
-200.22%
YoY
|
-$21.82M
-4464.4%
YoY
|
-$15.89M
107.04%
YoY
|
$93.73M
-1329.93%
YoY
|
$8.297M
-36.41%
YoY
|
$500.0K
-95.47%
YoY
|
-$7.675M
-175.89%
YoY
|
-$7.621M
180.18%
YoY
|
$13.05M
1126.22%
YoY
|
$11.05M
-174.25%
YoY
|
$10.11M
-169.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.756M
-133.07%
YoY
|
$13.38M
-64.75%
YoY
|
$1.874M
-89.56%
YoY
|
$14.97M
-35.66%
YoY
|
$8.333M
-21.57%
YoY
|
$37.96M
42.35%
YoY
|
$17.95M
-8.29%
YoY
|
$23.28M
12975.84%
YoY
|
$10.63M
-275.82%
YoY
|
$26.67M
39.54%
YoY
|
$19.57M
11.0%
YoY
|
$178.0K
-98.9%
YoY
|
-$6.043M
1321.88%
YoY
|
$19.11M
1048.5%
YoY
|
$17.63M
-424.28%
YoY
|
$16.11M
14.74%
YoY
|
-$425.0K
-110.13%
YoY
|
$1.664M
-90.34%
YoY
|
-$5.437M
-133.6%
YoY
|
| Cash From Investing Activities |
-$4.179M
41.23%
YoY
|
-$3.060M
48.04%
YoY
|
-$143.1M
4871.09%
YoY
|
-$2.443M
-40.4%
YoY
|
-$2.959M
10.91%
YoY
|
-$2.067M
-68.09%
YoY
|
-$2.878M
-96.85%
YoY
|
-$4.099M
4.78%
YoY
|
-$2.668M
18.31%
YoY
|
-$6.478M
-66.94%
YoY
|
-$91.48M
819.49%
YoY
|
-$3.912M
-53.99%
YoY
|
-$2.255M
-82.13%
YoY
|
-$19.60M
54.04%
YoY
|
-$9.949M
113.13%
YoY
|
-$8.503M
-24.83%
YoY
|
-$12.62M
140.15%
YoY
|
-$12.72M
443.63%
YoY
|
-$4.668M
203.12%
YoY
|
| Cash From Financing Activities |
$7.499M
-238.95%
YoY
|
-$10.04M
-72.02%
YoY
|
$142.2M
-1035.25%
YoY
|
-$12.51M
-34.77%
YoY
|
-$5.397M
-35.09%
YoY
|
-$35.87M
64.35%
YoY
|
-$15.20M
-4.31%
YoY
|
-$19.18M
-120.46%
YoY
|
-$8.315M
-200.22%
YoY
|
-$21.82M
-4464.4%
YoY
|
-$15.89M
107.04%
YoY
|
$93.73M
-1329.93%
YoY
|
$8.297M
-36.41%
YoY
|
$500.0K
-95.47%
YoY
|
-$7.675M
-175.89%
YoY
|
-$7.621M
180.18%
YoY
|
$13.05M
1126.22%
YoY
|
$11.05M
-174.25%
YoY
|
$10.11M
-169.08%
YoY
|
| Net Change In Cash |
$564.0K
-2552.17%
YoY
|
$285.0K
917.86%
YoY
|
$1.011M
-843.38%
YoY
|
$23.00K
N/A
|
-$23.00K
-93.58%
YoY
|
$28.00K
-101.71%
YoY
|
-$136.0K
-99.85%
YoY
|
$0.00
-100.0%
YoY
|
-$358.0K
35700.0%
YoY
|
-$1.633M
-10986.67%
YoY
|
-$87.80M
-1254385.71%
YoY
|
$90.00M
-600093.33%
YoY
|
-$1.000K
-150.0%
YoY
|
$15.00K
-266.67%
YoY
|
$7.000K
-12.5%
YoY
|
-$15.00K
-287.5%
YoY
|
$2.000K
-33.33%
YoY
|
-$9.000K
-190.0%
YoY
|
$8.000K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.756M
-133.07%
YoY
|
$13.38M
-64.75%
YoY
|
$1.874M
-89.56%
YoY
|
$14.97M
-35.66%
YoY
|
$8.333M
-21.57%
YoY
|
$37.96M
42.35%
YoY
|
$17.95M
-8.29%
YoY
|
$23.28M
12975.84%
YoY
|
$10.63M
-275.82%
YoY
|
$26.67M
39.54%
YoY
|
$19.57M
11.0%
YoY
|
$178.0K
-98.9%
YoY
|
-$6.043M
1321.88%
YoY
|
$19.11M
1048.5%
YoY
|
$17.63M
-424.28%
YoY
|
$16.11M
14.74%
YoY
|
-$425.0K
-110.13%
YoY
|
$1.664M
-90.34%
YoY
|
-$5.437M
-133.6%
YoY
|
| Capital Expenditures |
$4.184M
41.26%
YoY
|
$3.218M
37.23%
YoY
|
$3.022M
4.97%
YoY
|
$2.446M
-40.33%
YoY
|
$2.962M
6.74%
YoY
|
$2.345M
-65.43%
YoY
|
$2.879M
-17.51%
YoY
|
$4.099M
4.78%
YoY
|
$2.775M
15.24%
YoY
|
$6.784M
-65.74%
YoY
|
$3.490M
-128.02%
YoY
|
$3.912M
-129.26%
YoY
|
$2.408M
-81.45%
YoY
|
$19.80M
-255.66%
YoY
|
-$12.46M
29.73%
YoY
|
-$13.37M
17.03%
YoY
|
$12.98M
133.48%
YoY
|
-$12.72M
421.35%
YoY
|
-$9.602M
464.82%
YoY
|
| Free Cash Flow |
-$6.940M
-229.21%
YoY
|
$10.16M
-71.46%
YoY
|
-$1.148M
-107.62%
YoY
|
$12.53M
-34.67%
YoY
|
$5.371M
-31.58%
YoY
|
$35.62M
79.12%
YoY
|
$15.07M
-6.29%
YoY
|
$19.18M
-613.55%
YoY
|
$7.850M
-192.89%
YoY
|
$19.88M
-2977.42%
YoY
|
$16.08M
-46.56%
YoY
|
-$3.734M
-112.67%
YoY
|
-$8.451M
-36.95%
YoY
|
-$691.0K
-104.8%
YoY
|
$30.09M
622.4%
YoY
|
$29.48M
15.77%
YoY
|
-$13.40M
881.98%
YoY
|
$14.38M
-26.87%
YoY
|
$4.165M
-76.71%
YoY
|
Loading...