|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Allowance for doubtful accounts | |||||
| Inventory excess and obsolescence reserve | |||||
| Stock-based compensation expense | |||||
| Gain on disposal of property, plant and equipment | |||||
| Impairment of long-lived assets and (gain) on contracts | |||||
| Deferred compensation | |||||
| Loss on extinguishment of debt | |||||
| Non-cash lease expense | |||||
| Other non-cash adjustments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Tooling in progress | |||||
| Prepaids and other current assets | |||||
| Accounts payable | |||||
| Deferred income taxes | |||||
| Operating lease obligations | |||||
| Accrued liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Payment for acquisition, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from bank revolving credit notes | |||||
| Payments on bank revolving credit notes | |||||
| Repayments of other long-term debt | |||||
| Payments of financing costs | |||||
| Shares withheld for employees' taxes | |||||
| Purchase of treasury stock | |||||
| Payments on finance leases | |||||
| Proceeds from the exercise of stock options | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-cash property, plant and equipment | |||||
| Non-cash 401(k) contribution of treasury stock | |||||
| In conjunction with the acquisition, assets acquired and liabilities assumed were as follows: | |||||
| Assets acquired, net of cash acquired | |||||
| Liabilities assumed | |||||
Loading...