|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$79.88M
-51.29%
YoY
|
$164.0M
-5.83%
YoY
|
$174.1M
-50.78%
YoY
|
$353.8M
-26.65%
YoY
|
$482.4M
-407.82%
YoY
|
| Depreciation, Depletion And Amortization |
$446.0M
15.64%
YoY
|
$385.7M
-1.56%
YoY
|
$391.8M
5.21%
YoY
|
$372.4M
2.57%
YoY
|
$363.1M
1.68%
YoY
|
| Cash From Operating Activities |
$1.016B
37.76%
YoY
|
$737.2M
11.65%
YoY
|
$660.3M
-33.13%
YoY
|
$987.3M
-0.66%
YoY
|
$993.9M
115.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.99M
-43.13%
YoY
|
$174.1M
-61.18%
YoY
|
$448.5M
-22.33%
YoY
|
$577.4M
-335.25%
YoY
|
-$245.4M
-28.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.257B
-1791.51%
YoY
|
$74.34M
-223.62%
YoY
|
-$60.13M
-348.02%
YoY
|
$24.24M
-418.54%
YoY
|
-$7.611M
-111.93%
YoY
|
| Cash From Investing Activities |
-$1.356B
1259.95%
YoY
|
-$99.74M
-80.39%
YoY
|
-$508.6M
-8.05%
YoY
|
-$553.1M
118.59%
YoY
|
-$253.0M
-9.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$227.0K
-100.27%
YoY
|
-$84.96M
-66.34%
YoY
|
-$252.4M
302.9%
YoY
|
-$62.65M
-31423.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$125.8M
-38.21%
YoY
|
-$203.5M
-63.09%
YoY
|
-$551.4M
8.43%
YoY
|
-$508.5M
-20.87%
YoY
|
-$642.7M
-374.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.016B
37.76%
YoY
|
$737.2M
11.65%
YoY
|
$660.3M
-33.13%
YoY
|
$987.3M
-0.66%
YoY
|
$993.9M
115.56%
YoY
|
| Cash From Investing Activities |
-$1.356B
1259.95%
YoY
|
-$99.74M
-80.39%
YoY
|
-$508.6M
-8.05%
YoY
|
-$553.1M
118.59%
YoY
|
-$253.0M
-9.01%
YoY
|
| Cash From Financing Activities |
-$125.8M
-38.21%
YoY
|
-$203.5M
-63.09%
YoY
|
-$551.4M
8.43%
YoY
|
-$508.5M
-20.87%
YoY
|
-$642.7M
-374.52%
YoY
|
| Net Change In Cash |
-$466.6M
-207.53%
YoY
|
$433.9M
-208.55%
YoY
|
-$399.7M
437.84%
YoY
|
-$74.32M
-175.66%
YoY
|
$98.23M
-76.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.016B
37.76%
YoY
|
$737.2M
11.65%
YoY
|
$660.3M
-33.13%
YoY
|
$987.3M
-0.66%
YoY
|
$993.9M
115.56%
YoY
|
| Capital Expenditures |
$98.99M
-43.13%
YoY
|
$174.1M
-61.18%
YoY
|
$448.5M
-22.33%
YoY
|
$577.4M
-335.25%
YoY
|
-$245.4M
-28.19%
YoY
|
| Free Cash Flow |
$916.6M
62.77%
YoY
|
$563.1M
165.85%
YoY
|
$211.8M
-48.33%
YoY
|
$410.0M
-66.92%
YoY
|
$1.239B
54.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.62M
-112.24%
YoY
|
-$88.76M
-296.91%
YoY
|
-$7.072M
-122.76%
YoY
|
$64.41M
82.89%
YoY
|
$111.3M
111.51%
YoY
|
$45.07M
34.59%
YoY
|
$31.07M
28.46%
YoY
|
$35.22M
-37.87%
YoY
|
$52.62M
-11.97%
YoY
|
$33.49M
-18.38%
YoY
|
$24.19M
-65.04%
YoY
|
$56.69M
-54.68%
YoY
|
$59.77M
-49.57%
YoY
|
$41.03M
-79.54%
YoY
|
$69.20M
-1.89%
YoY
|
$125.1M
17.39%
YoY
|
$118.5M
13.2%
YoY
|
$200.6M
-848.46%
YoY
|
$70.53M
-180.24%
YoY
|
$106.6M
-264.44%
YoY
|
| Depreciation, Depletion And Amortization |
$119.9M
12.99%
YoY
|
$126.8M
40.01%
YoY
|
$110.9M
11.68%
YoY
|
$102.2M
1.57%
YoY
|
$106.1M
11.44%
YoY
|
$90.57M
-9.54%
YoY
|
$99.28M
1.01%
YoY
|
$100.7M
5.44%
YoY
|
$95.21M
-2.82%
YoY
|
$100.1M
15.92%
YoY
|
$98.28M
-1.73%
YoY
|
$95.46M
1.92%
YoY
|
$97.97M
6.05%
YoY
|
$86.36M
-0.78%
YoY
|
$100.0M
9.99%
YoY
|
$93.66M
-1.0%
YoY
|
$92.38M
2.08%
YoY
|
$87.05M
0.05%
YoY
|
$90.93M
2.63%
YoY
|
$94.61M
3.39%
YoY
|
| Cash From Operating Activities |
$132.1M
-58.1%
YoY
|
$239.3M
-14.81%
YoY
|
$184.2M
-12.25%
YoY
|
$276.9M
77.65%
YoY
|
$315.2M
248.22%
YoY
|
$280.9M
43.88%
YoY
|
$209.9M
97.2%
YoY
|
$155.8M
-20.64%
YoY
|
$90.52M
-44.2%
YoY
|
$195.2M
-15.4%
YoY
|
$106.4M
-67.33%
YoY
|
$196.4M
86.3%
YoY
|
$162.2M
-50.15%
YoY
|
$230.8M
-18.43%
YoY
|
$325.8M
8.38%
YoY
|
$105.4M
-56.65%
YoY
|
$325.4M
94.6%
YoY
|
$282.9M
189.88%
YoY
|
$300.6M
768.84%
YoY
|
$243.2M
30.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.42M
-52.61%
YoY
|
$14.16M
-68.26%
YoY
|
$6.858M
-85.21%
YoY
|
$30.67M
-14.49%
YoY
|
$47.31M
0.22%
YoY
|
$44.63M
-36.11%
YoY
|
$46.38M
-67.0%
YoY
|
$35.86M
-67.83%
YoY
|
$47.20M
-62.71%
YoY
|
$69.84M
-55.49%
YoY
|
$140.5M
-195.04%
YoY
|
$111.5M
-181.51%
YoY
|
$126.6M
-193.21%
YoY
|
$156.9M
-339.55%
YoY
|
-$147.9M
121.29%
YoY
|
-$136.8M
179.09%
YoY
|
-$135.8M
111.88%
YoY
|
-$65.51M
26.22%
YoY
|
-$66.82M
-21.57%
YoY
|
-$49.01M
-42.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.713M
-116.8%
YoY
|
$13.67M
-71.61%
YoY
|
-$8.382M
-213.99%
YoY
|
-$1.273B
-3920.72%
YoY
|
$10.20M
-170.4%
YoY
|
$48.15M
-257.55%
YoY
|
$7.353M
-173.52%
YoY
|
$33.31M
-262.52%
YoY
|
-$14.49M
-1649.41%
YoY
|
-$30.57M
-313.44%
YoY
|
-$10.00M
254.52%
YoY
|
-$20.50M
328.58%
YoY
|
$935.0K
-94.67%
YoY
|
$14.32M
859.79%
YoY
|
-$2.821M
-131.75%
YoY
|
-$4.783M
-76.19%
YoY
|
$17.53M
734.67%
YoY
|
$1.492M
-107.57%
YoY
|
$8.885M
-28.35%
YoY
|
-$20.09M
-172.26%
YoY
|
| Cash From Investing Activities |
-$24.13M
-34.97%
YoY
|
-$490.0K
-113.89%
YoY
|
-$15.24M
-60.95%
YoY
|
-$1.304B
51079.43%
YoY
|
-$37.11M
-39.85%
YoY
|
$3.528M
-103.51%
YoY
|
-$39.03M
-74.07%
YoY
|
-$2.547M
-98.07%
YoY
|
-$61.69M
-50.91%
YoY
|
-$100.4M
-29.59%
YoY
|
-$150.5M
-0.1%
YoY
|
-$132.0M
-6.77%
YoY
|
-$125.7M
6.24%
YoY
|
-$142.6M
122.77%
YoY
|
-$150.7M
160.09%
YoY
|
-$141.6M
104.87%
YoY
|
-$118.3M
90.78%
YoY
|
-$64.01M
-10.72%
YoY
|
-$57.94M
-20.53%
YoY
|
-$69.10M
20.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$990.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$227.0K
-22.26%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$292.0K
-100.95%
YoY
|
$0.00
-100.0%
YoY
|
-$37.93M
-61.53%
YoY
|
-$47.32M
-48.2%
YoY
|
-$30.70M
-47.88%
YoY
|
-$31.75M
693.97%
YoY
|
-$98.60M
205312.5%
YoY
|
-$91.36M
-30551.67%
YoY
|
-$58.90M
-29549.5%
YoY
|
-$3.999M
N/A
|
-$48.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$154.2M
86.82%
YoY
|
-$226.9M
-335.43%
YoY
|
-$241.0M
180.54%
YoY
|
$424.6M
-416.31%
YoY
|
-$82.56M
3.49%
YoY
|
$96.36M
-158.22%
YoY
|
-$85.89M
17.75%
YoY
|
-$134.2M
-32.33%
YoY
|
-$79.78M
-30.38%
YoY
|
-$165.5M
-13.89%
YoY
|
-$72.95M
-20.17%
YoY
|
-$198.4M
-5.9%
YoY
|
-$114.6M
710.83%
YoY
|
-$192.2M
-12.32%
YoY
|
-$91.38M
23.3%
YoY
|
-$210.8M
-20.9%
YoY
|
-$14.13M
-82.93%
YoY
|
-$219.2M
-41.11%
YoY
|
-$74.11M
-117.01%
YoY
|
-$266.5M
56.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$132.1M
-58.1%
YoY
|
$239.3M
-14.81%
YoY
|
$184.2M
-12.25%
YoY
|
$276.9M
77.65%
YoY
|
$315.2M
248.22%
YoY
|
$280.9M
43.88%
YoY
|
$209.9M
97.2%
YoY
|
$155.8M
-20.64%
YoY
|
$90.52M
-44.2%
YoY
|
$195.2M
-15.4%
YoY
|
$106.4M
-67.33%
YoY
|
$196.4M
86.3%
YoY
|
$162.2M
-50.15%
YoY
|
$230.8M
-18.43%
YoY
|
$325.8M
8.38%
YoY
|
$105.4M
-56.65%
YoY
|
$325.4M
94.6%
YoY
|
$282.9M
189.88%
YoY
|
$300.6M
768.84%
YoY
|
$243.2M
30.46%
YoY
|
| Cash From Investing Activities |
-$24.13M
-34.97%
YoY
|
-$490.0K
-113.89%
YoY
|
-$15.24M
-60.95%
YoY
|
-$1.304B
51079.43%
YoY
|
-$37.11M
-39.85%
YoY
|
$3.528M
-103.51%
YoY
|
-$39.03M
-74.07%
YoY
|
-$2.547M
-98.07%
YoY
|
-$61.69M
-50.91%
YoY
|
-$100.4M
-29.59%
YoY
|
-$150.5M
-0.1%
YoY
|
-$132.0M
-6.77%
YoY
|
-$125.7M
6.24%
YoY
|
-$142.6M
122.77%
YoY
|
-$150.7M
160.09%
YoY
|
-$141.6M
104.87%
YoY
|
-$118.3M
90.78%
YoY
|
-$64.01M
-10.72%
YoY
|
-$57.94M
-20.53%
YoY
|
-$69.10M
20.8%
YoY
|
| Cash From Financing Activities |
-$154.2M
86.82%
YoY
|
-$226.9M
-335.43%
YoY
|
-$241.0M
180.54%
YoY
|
$424.6M
-416.31%
YoY
|
-$82.56M
3.49%
YoY
|
$96.36M
-158.22%
YoY
|
-$85.89M
17.75%
YoY
|
-$134.2M
-32.33%
YoY
|
-$79.78M
-30.38%
YoY
|
-$165.5M
-13.89%
YoY
|
-$72.95M
-20.17%
YoY
|
-$198.4M
-5.9%
YoY
|
-$114.6M
710.83%
YoY
|
-$192.2M
-12.32%
YoY
|
-$91.38M
23.3%
YoY
|
-$210.8M
-20.9%
YoY
|
-$14.13M
-82.93%
YoY
|
-$219.2M
-41.11%
YoY
|
-$74.11M
-117.01%
YoY
|
-$266.5M
56.86%
YoY
|
| Net Change In Cash |
-$46.31M
-123.68%
YoY
|
$11.96M
-96.86%
YoY
|
-$72.00M
-184.73%
YoY
|
-$602.1M
-3259.27%
YoY
|
$195.5M
-483.8%
YoY
|
$380.8M
-638.77%
YoY
|
$84.98M
-172.61%
YoY
|
$19.06M
-114.22%
YoY
|
-$50.95M
-34.72%
YoY
|
-$70.68M
-32.07%
YoY
|
-$117.0M
-239.78%
YoY
|
-$134.0M
-45.75%
YoY
|
-$78.04M
-140.45%
YoY
|
-$104.0M
31914.46%
YoY
|
$83.73M
-50.33%
YoY
|
-$247.0M
167.21%
YoY
|
$193.0M
761.39%
YoY
|
-$325.0K
-99.91%
YoY
|
$168.6M
-57.59%
YoY
|
-$92.42M
127.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$132.1M
-58.1%
YoY
|
$239.3M
-14.81%
YoY
|
$184.2M
-12.25%
YoY
|
$276.9M
77.65%
YoY
|
$315.2M
248.22%
YoY
|
$280.9M
43.88%
YoY
|
$209.9M
97.2%
YoY
|
$155.8M
-20.64%
YoY
|
$90.52M
-44.2%
YoY
|
$195.2M
-15.4%
YoY
|
$106.4M
-67.33%
YoY
|
$196.4M
86.3%
YoY
|
$162.2M
-50.15%
YoY
|
$230.8M
-18.43%
YoY
|
$325.8M
8.38%
YoY
|
$105.4M
-56.65%
YoY
|
$325.4M
94.6%
YoY
|
$282.9M
189.88%
YoY
|
$300.6M
768.84%
YoY
|
$243.2M
30.46%
YoY
|
| Capital Expenditures |
$22.42M
-52.61%
YoY
|
$14.16M
-68.26%
YoY
|
$6.858M
-85.21%
YoY
|
$30.67M
-14.49%
YoY
|
$47.31M
0.22%
YoY
|
$44.63M
-36.11%
YoY
|
$46.38M
-67.0%
YoY
|
$35.86M
-67.83%
YoY
|
$47.20M
-62.71%
YoY
|
$69.84M
-55.49%
YoY
|
$140.5M
-195.04%
YoY
|
$111.5M
-181.51%
YoY
|
$126.6M
-193.21%
YoY
|
$156.9M
-339.55%
YoY
|
-$147.9M
121.29%
YoY
|
-$136.8M
179.09%
YoY
|
-$135.8M
111.88%
YoY
|
-$65.51M
26.22%
YoY
|
-$66.82M
-21.57%
YoY
|
-$49.01M
-42.41%
YoY
|
| Free Cash Flow |
$109.7M
-59.07%
YoY
|
$225.1M
-4.71%
YoY
|
$177.3M
8.45%
YoY
|
$246.2M
105.19%
YoY
|
$267.9M
518.46%
YoY
|
$236.3M
88.44%
YoY
|
$163.5M
-579.6%
YoY
|
$120.0M
41.32%
YoY
|
$43.32M
21.64%
YoY
|
$125.4M
69.8%
YoY
|
-$34.09M
-107.2%
YoY
|
$84.90M
-64.94%
YoY
|
$35.61M
-92.28%
YoY
|
$73.85M
-78.81%
YoY
|
$473.7M
28.91%
YoY
|
$242.2M
-17.11%
YoY
|
$461.2M
99.39%
YoY
|
$348.4M
133.06%
YoY
|
$367.4M
206.71%
YoY
|
$292.2M
7.62%
YoY
|
Loading...