|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | |||||
| Net income | |||||
| Add (deduct) losses (earnings) of associates | |||||
| Add dividends received from associates | |||||
| Add (deduct) non-cash items: | |||||
| Depreciation and amortization | |||||
| Income tax expense | |||||
| Share-based compensation expense (recovery) | |||||
| Finance costs | |||||
| Mark-to-market impact of Level 3 derivatives | |||||
| Asset impairment charge | |||||
| Other | |||||
| Interest received | |||||
| Income taxes paid | |||||
| Other cash payments and receipts, including share-based compensation | |||||
| Cash flows from operating activities before undernoted | |||||
| Changes in non-cash working capital (note 17(a)) | |||||
| Cash flows from/(used in) operating activities | |||||
| CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES | |||||
| Payments for repurchase of shares | |||||
| Dividend payments to Methanex Corporation shareholders | |||||
| Interest paid | |||||
| Net proceeds on issue of long-term debt | |||||
| Repayment of long-term debt and financing fees (note 8) | |||||
| Repayment of lease obligations | |||||
| Distributions to non-controlling interests | |||||
| Proceeds on issue of shares on exercise of stock options | |||||
| Restricted cash for debt service accounts | |||||
| Sale of partial interest in subsidiary (note 25) | |||||
| Changes in non-cash working capital related to financing activities (note 17(a)) | |||||
| Cash flows used in financing activities | |||||
| CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES | |||||
| Property, plant and equipment | |||||
| Geismar plant under construction | |||||
| Proceeds of share capital reduction from associate | |||||
| Loan repayment from associate | |||||
| Proceeds from associates | |||||
| Acquisition of OCI Methanol Business, net of cash acquired (note 27) | |||||
| Changes in non-cash working capital related to investing activities (note 17(a)) | |||||
| Cash flows from (used in) investing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...