|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.589B
-3.51%
YoY
|
$3.720B
-0.1%
YoY
|
$3.723B
-13.63%
YoY
|
$4.311B
-2.34%
YoY
|
$4.415B
66.59%
YoY
|
| Cost Of Revenue |
$2.680B
3.81%
YoY
|
$2.582B
-15.85%
YoY
|
$3.068B
-1.53%
YoY
|
$3.116B
0.63%
YoY
|
$3.096B
52.23%
YoY
|
| Gross Profit |
$909.1M
-20.12%
YoY
|
$1.138B
73.65%
YoY
|
$655.4M
-45.17%
YoY
|
$1.195B
-9.32%
YoY
|
$1.318B
114.03%
YoY
|
| Selling, General & Admin |
N/A
|
$251.1M
3.12%
YoY
|
$243.5M
11.2%
YoY
|
$219.0M
3.87%
YoY
|
$210.8M
-14.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$446.0M
15.64%
YoY
|
$385.7M
-1.56%
YoY
|
$391.8M
5.21%
YoY
|
$372.4M
2.57%
YoY
|
$363.1M
1.68%
YoY
|
| Operating Expenses |
$446.0M
-45.16%
YoY
|
$813.4M
107.58%
YoY
|
$391.8M
-44.24%
YoY
|
$702.7M
15.91%
YoY
|
$606.3M
-10.61%
YoY
|
| Operating Profit |
$463.1M
42.61%
YoY
|
$324.7M
23.2%
YoY
|
$263.6M
-46.5%
YoY
|
$492.7M
-30.8%
YoY
|
$712.0M
-1242.8%
YoY
|
| Interest Expense |
-$227.8M
178.24%
YoY
|
-$81.88M
-471.54%
YoY
|
$22.04M
-177.42%
YoY
|
-$28.47M
-37.61%
YoY
|
-$45.63M
-66.2%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$203.2M
-27.44%
YoY
|
$280.1M
-1.93%
YoY
|
$285.6M
-50.94%
YoY
|
$582.1M
-12.63%
YoY
|
$666.3M
-455.57%
YoY
|
| Income Tax |
$58.45M
95.85%
YoY
|
$29.84M
1904.1%
YoY
|
$1.489M
-98.76%
YoY
|
$119.9M
8.54%
YoY
|
$110.4M
-277.82%
YoY
|
| Net Earnings |
$79.88M
-51.29%
YoY
|
$164.0M
-5.83%
YoY
|
$174.1M
-50.78%
YoY
|
$353.8M
-26.65%
YoY
|
$482.4M
-407.82%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.10
-54.55%
YoY
|
$2.42
-5.76%
YoY
|
$2.57
-47.91%
YoY
|
$4.93
-100.0%
YoY
|
$6.327M
-407.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$973.7M
8.62%
YoY
|
$968.8M
2.09%
YoY
|
$927.4M
-0.79%
YoY
|
$796.5M
-13.46%
YoY
|
$896.5M
-2.1%
YoY
|
$949.0M
2.88%
YoY
|
$934.8M
13.55%
YoY
|
$920.4M
-2.02%
YoY
|
$915.7M
-11.82%
YoY
|
$922.4M
-6.46%
YoY
|
$823.3M
-18.65%
YoY
|
$939.4M
-17.4%
YoY
|
$1.038B
-11.69%
YoY
|
$986.1M
-21.28%
YoY
|
$1.012B
-6.12%
YoY
|
$1.137B
6.45%
YoY
|
$1.176B
15.79%
YoY
|
$1.253B
54.4%
YoY
|
$1.078B
85.45%
YoY
|
$1.068B
108.53%
YoY
|
| Cost Of Revenue |
$770.5M
32.69%
YoY
|
$770.5M
4.94%
YoY
|
$748.1M
-5.82%
YoY
|
$580.9M
-21.99%
YoY
|
$580.6M
-21.14%
YoY
|
$734.2M
-4.95%
YoY
|
$794.3M
8.8%
YoY
|
$744.6M
2.78%
YoY
|
$736.3M
-12.46%
YoY
|
$772.5M
-8.13%
YoY
|
$730.0M
-15.25%
YoY
|
$724.4M
-14.95%
YoY
|
$841.2M
-5.71%
YoY
|
$840.8M
-8.5%
YoY
|
$861.4M
0.41%
YoY
|
$851.8M
4.3%
YoY
|
$892.1M
19.59%
YoY
|
$919.0M
28.51%
YoY
|
$857.9M
53.96%
YoY
|
$816.7M
68.63%
YoY
|
| Gross Profit |
$203.2M
-35.65%
YoY
|
$198.3M
-7.66%
YoY
|
$179.3M
27.64%
YoY
|
$215.6M
22.66%
YoY
|
$315.8M
76.06%
YoY
|
$214.7M
43.2%
YoY
|
$140.5M
50.72%
YoY
|
$175.8M
-18.23%
YoY
|
$179.4M
-9.05%
YoY
|
$150.0M
3.21%
YoY
|
$93.23M
-38.12%
YoY
|
$215.0M
-24.69%
YoY
|
$197.2M
-30.47%
YoY
|
$145.3M
-56.46%
YoY
|
$150.7M
-31.58%
YoY
|
$285.5M
13.45%
YoY
|
$283.7M
5.27%
YoY
|
$333.7M
246.91%
YoY
|
$220.2M
813.59%
YoY
|
$251.6M
798.66%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$119.9M
12.99%
YoY
|
$126.8M
40.01%
YoY
|
$110.9M
11.68%
YoY
|
$102.2M
1.57%
YoY
|
$106.1M
11.44%
YoY
|
$90.57M
-9.54%
YoY
|
$99.28M
1.01%
YoY
|
$100.7M
5.44%
YoY
|
$95.21M
-2.82%
YoY
|
$100.1M
15.92%
YoY
|
$98.28M
-1.73%
YoY
|
$95.46M
1.92%
YoY
|
$97.97M
6.05%
YoY
|
$86.36M
-0.78%
YoY
|
$100.0M
9.99%
YoY
|
$93.66M
-1.0%
YoY
|
$92.38M
2.08%
YoY
|
$87.05M
0.05%
YoY
|
$90.93M
2.63%
YoY
|
$94.61M
3.39%
YoY
|
| Operating Expenses |
$119.9M
12.99%
YoY
|
$126.8M
40.01%
YoY
|
$110.9M
11.68%
YoY
|
$102.2M
1.57%
YoY
|
$106.1M
11.44%
YoY
|
$90.57M
-9.54%
YoY
|
$99.28M
1.01%
YoY
|
$100.7M
5.44%
YoY
|
$95.21M
-2.82%
YoY
|
$100.1M
15.92%
YoY
|
$98.28M
-1.73%
YoY
|
$95.46M
1.92%
YoY
|
$97.97M
6.05%
YoY
|
$86.36M
-0.78%
YoY
|
$100.0M
9.99%
YoY
|
$93.66M
-1.05%
YoY
|
$92.38M
2.08%
YoY
|
$87.05M
-0.06%
YoY
|
$90.93M
2.75%
YoY
|
$94.65M
3.45%
YoY
|
| Operating Profit |
$83.36M
-60.25%
YoY
|
$71.48M
-42.43%
YoY
|
$68.47M
66.06%
YoY
|
$113.4M
50.92%
YoY
|
$209.7M
149.14%
YoY
|
$124.2M
149.15%
YoY
|
$41.23M
-914.82%
YoY
|
$75.14M
-37.13%
YoY
|
$84.18M
-15.21%
YoY
|
$49.84M
-15.42%
YoY
|
-$5.060M
-109.99%
YoY
|
$119.5M
-37.69%
YoY
|
$99.28M
-48.11%
YoY
|
$58.93M
-76.11%
YoY
|
$50.63M
-60.82%
YoY
|
$191.8M
22.19%
YoY
|
$191.3M
6.88%
YoY
|
$246.7M
2610.77%
YoY
|
$129.2M
-300.69%
YoY
|
$157.0M
-347.2%
YoY
|
| Interest Expense |
-$77.18M
53.64%
YoY
|
-$58.66M
-36.02%
YoY
|
-$71.90M
-352.0%
YoY
|
-$47.03M
607.99%
YoY
|
-$50.23M
315.48%
YoY
|
-$91.68M
1849.79%
YoY
|
$28.53M
-8.4%
YoY
|
-$6.643M
-30.5%
YoY
|
-$12.09M
-334.76%
YoY
|
-$4.702M
-193.98%
YoY
|
$31.15M
-702.01%
YoY
|
-$9.558M
-39.86%
YoY
|
$5.150M
-141.53%
YoY
|
$5.003M
-231.76%
YoY
|
-$5.174M
-61.79%
YoY
|
-$15.89M
365.8%
YoY
|
-$12.40M
-50.19%
YoY
|
-$3.797M
-89.87%
YoY
|
-$13.54M
-70.11%
YoY
|
-$3.412M
-88.27%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$6.182M
-96.31%
YoY
|
-$58.31M
-191.02%
YoY
|
$7.985M
-89.41%
YoY
|
$85.91M
25.42%
YoY
|
$167.7M
132.56%
YoY
|
$64.06M
41.94%
YoY
|
$75.44M
189.16%
YoY
|
$68.50M
-37.71%
YoY
|
$72.09M
-30.97%
YoY
|
$45.13M
-31.16%
YoY
|
$26.09M
-83.87%
YoY
|
$110.0M
-37.49%
YoY
|
$104.4M
-41.63%
YoY
|
$65.56M
-73.01%
YoY
|
$161.8M
39.82%
YoY
|
$175.9M
14.55%
YoY
|
$178.9M
16.02%
YoY
|
$242.9M
-958.24%
YoY
|
$115.7M
-205.47%
YoY
|
$153.6M
-265.83%
YoY
|
| Income Tax |
$2.986M
-91.72%
YoY
|
$15.91M
81.69%
YoY
|
$3.794M
-63.97%
YoY
|
$2.683M
-44.47%
YoY
|
$36.06M
530.26%
YoY
|
$8.757M
-160.66%
YoY
|
$10.53M
-160.07%
YoY
|
$4.832M
-74.74%
YoY
|
$5.721M
-60.08%
YoY
|
-$14.44M
-300.71%
YoY
|
-$17.53M
-151.94%
YoY
|
$19.13M
-47.83%
YoY
|
$14.33M
-66.08%
YoY
|
$7.193M
-67.23%
YoY
|
$33.76M
18.45%
YoY
|
$36.66M
23.49%
YoY
|
$42.25M
39.43%
YoY
|
$21.95M
-311.08%
YoY
|
$28.50M
-194.05%
YoY
|
$29.69M
-195.46%
YoY
|
| Net Earnings |
-$13.62M
-112.24%
YoY
|
-$88.76M
-296.91%
YoY
|
-$7.072M
-122.76%
YoY
|
$64.41M
82.89%
YoY
|
$111.3M
111.51%
YoY
|
$45.07M
34.59%
YoY
|
$31.07M
28.46%
YoY
|
$35.22M
-37.87%
YoY
|
$52.62M
-11.97%
YoY
|
$33.49M
-18.38%
YoY
|
$24.19M
-65.04%
YoY
|
$56.69M
-54.68%
YoY
|
$59.77M
-49.57%
YoY
|
$41.03M
-79.54%
YoY
|
$69.20M
-1.89%
YoY
|
$125.1M
17.39%
YoY
|
$118.5M
13.2%
YoY
|
$200.6M
-848.46%
YoY
|
$70.53M
-180.24%
YoY
|
$106.6M
-264.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.18
-110.98%
YoY
|
-$1.15
-274.24%
YoY
|
-$0.09
-119.57%
YoY
|
$0.94
80.37%
YoY
|
$1.64
110.58%
YoY
|
$0.66
33.16%
YoY
|
$0.46
28.14%
YoY
|
$0.52
-37.03%
YoY
|
$0.78
-10.37%
YoY
|
$0.50
-14.55%
YoY
|
$0.36
-100.0%
YoY
|
$0.83
-100.0%
YoY
|
$0.87
-100.0%
YoY
|
$0.58
-100.0%
YoY
|
$983.3K
6.25%
YoY
|
$1.729M
23.93%
YoY
|
$1.604M
17.06%
YoY
|
$2.645M
-852.09%
YoY
|
$925.5K
-180.23%
YoY
|
$1.395M
-264.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...