|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$3.697K
-85.45%
YoY
|
$25.41K
412.07%
YoY
|
$4.962K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
$3.697K
-85.45%
YoY
|
$25.41K
412.07%
YoY
|
$4.962K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$2.162M
-4.89%
YoY
|
$2.273M
-54.48%
YoY
|
$4.993M
288.16%
YoY
|
$1.286M
1582.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$17.21K
203.24%
YoY
|
$5.674K
14085.0%
YoY
|
$40.00
N/A
|
| Operating Expenses |
$2.162M
-8.11%
YoY
|
$2.352M
-65.46%
YoY
|
$6.811M
429.47%
YoY
|
$1.286M
390.3%
YoY
|
| Operating Profit |
-$2.158M
-7.27%
YoY
|
-$2.327M
-65.81%
YoY
|
-$6.806M
429.08%
YoY
|
-$1.286M
390.3%
YoY
|
| Interest Expense |
-$22.40K
1766.67%
YoY
|
-$1.200K
-160.7%
YoY
|
$1.977K
49.55%
YoY
|
$1.322K
N/A
|
| Other Income/Expense, Net |
$50.50K
-72.85%
YoY
|
$186.0K
-32.85%
YoY
|
$277.0K
48.92%
YoY
|
$186.0K
N/A
|
| Pretax Income |
-$2.130M
-8.52%
YoY
|
-$2.328M
-65.66%
YoY
|
-$6.779M
426.47%
YoY
|
-$1.288M
390.81%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.261M
-2.55%
YoY
|
-$2.320M
-65.75%
YoY
|
-$6.773M
426.01%
YoY
|
-$1.288M
390.81%
YoY
|
| Basic Earnings Per Share |
-$0.05
-54.55%
YoY
|
-$0.11
-65.63%
YoY
|
-$0.32
357.14%
YoY
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.05
-54.55%
YoY
|
-$0.11
-65.63%
YoY
|
-$0.32
348.87%
YoY
|
-$0.07
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.43M
115.28%
YoY
|
21.57M shares
2.66%
YoY
|
21.01M shares
16.37%
YoY
|
18.05M shares
N/A
|
| Diluted Shares Outstanding |
46.43M
115.28%
YoY
|
21.57M shares
2.66%
YoY
|
21.01M shares
16.37%
YoY
|
18.05M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.320K
304.09%
YoY
|
$3.600K
-84.87%
YoY
|
$57.00
-96.39%
YoY
|
N/A
N/A
|
$1.564K
N/A
|
$23.80K
379.84%
YoY
|
$1.579K
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.960K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$103.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Gross Profit |
-$97.15K
-6311.51%
YoY
|
$3.600K
N/A
|
$57.00
-96.39%
YoY
|
$0.00
N/A
|
$1.564K
N/A
|
N/A
|
$1.579K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.960K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$531.0K
-3.79%
YoY
|
$858.1K
41.74%
YoY
|
$447.4K
N/A
|
$398.2K
-35.5%
YoY
|
$551.9K
-60.98%
YoY
|
$605.4K
-67.22%
YoY
|
N/A
|
$617.4K
-24.32%
YoY
|
$1.414M
91.18%
YoY
|
$1.847M
400.05%
YoY
|
$916.0K
2230.69%
YoY
|
$815.7K
1712.73%
YoY
|
$739.8K
867.82%
YoY
|
$369.3K
N/A
|
$39.30K
N/A
|
$45.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$601.3K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$46.48K
N/A
|
$46.48K
N/A
|
| Depreciation & Amortization |
N/A
|
$45.40K
632.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.200K
157.26%
YoY
|
$5.700K
74.85%
YoY
|
$3.000K
165.49%
YoY
|
$2.794K
181.94%
YoY
|
$2.410K
5925.0%
YoY
|
$3.260K
N/A
|
$1.130K
N/A
|
$991.00
N/A
|
$40.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$628.4K
57.84%
YoY
|
$531.0K
-3.79%
YoY
|
$858.1K
41.75%
YoY
|
$447.4K
-9.91%
YoY
|
$398.1K
-35.51%
YoY
|
$551.9K
-60.98%
YoY
|
$605.4K
-67.22%
YoY
|
$496.6K
-45.79%
YoY
|
$617.4K
-24.32%
YoY
|
$1.414M
91.18%
YoY
|
$1.847M
400.05%
YoY
|
$916.0K
967.77%
YoY
|
$815.7K
791.7%
YoY
|
$739.8K
181.98%
YoY
|
$369.3K
1180.74%
YoY
|
$85.78K
57088.67%
YoY
|
$91.48K
N/A
|
| Operating Profit |
-$725.6K
82.96%
YoY
|
-$527.4K
N/A
|
-$858.0K
42.11%
YoY
|
-$447.4K
-9.91%
YoY
|
-$396.6K
-35.76%
YoY
|
N/A
|
-$603.8K
-67.3%
YoY
|
-$496.6K
-45.79%
YoY
|
-$617.4K
-24.32%
YoY
|
-$1.409M
90.51%
YoY
|
-$1.847M
400.05%
YoY
|
-$916.0K
967.77%
YoY
|
-$815.7K
791.7%
YoY
|
-$739.8K
181.98%
YoY
|
-$369.3K
1180.74%
YoY
|
-$85.78K
57088.67%
YoY
|
-$91.48K
N/A
|
| Interest Expense |
N/A
|
-$9.600K
585.71%
YoY
|
-$11.00K
N/A
|
-$1.800K
-725.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.400K
-23.08%
YoY
|
$0.00
N/A
|
$288.00
N/A
|
$1.382K
-137.89%
YoY
|
-$1.820K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.647K
N/A
|
$0.00
N/A
|
$1.322K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
N/A
|
$78.80K
N/A
|
-$28.30K
-161.52%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00K
18987.14%
YoY
|
$46.00K
86.92%
YoY
|
N/A
|
N/A
|
$241.00
N/A
|
$24.61K
-46.5%
YoY
|
$576.0K
N/A
|
N/A
|
N/A
|
$46.00K
N/A
|
N/A
|
| Pretax Income |
-$774.4K
101.81%
YoY
|
-$458.2K
-24.77%
YoY
|
-$897.3K
48.61%
YoY
|
-$449.2K
-9.59%
YoY
|
-$383.7K
-37.98%
YoY
|
-$609.1K
-81.14%
YoY
|
-$603.8K
-67.3%
YoY
|
-$496.8K
-44.26%
YoY
|
-$618.6K
-23.82%
YoY
|
-$3.229M
336.47%
YoY
|
-$1.846M
398.2%
YoY
|
-$891.4K
939.11%
YoY
|
-$812.1K
787.72%
YoY
|
-$739.8K
181.98%
YoY
|
-$370.6K
1185.33%
YoY
|
-$85.78K
N/A
|
-$91.48K
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$774.4K
101.76%
YoY
|
-$480.7K
-20.77%
YoY
|
-$947.9K
57.62%
YoY
|
-$448.4K
-9.35%
YoY
|
-$383.8K
-37.82%
YoY
|
-$606.7K
-81.2%
YoY
|
-$601.4K
-67.4%
YoY
|
-$494.6K
-44.51%
YoY
|
-$617.2K
-23.99%
YoY
|
-$3.227M
336.59%
YoY
|
-$1.844M
397.66%
YoY
|
-$891.4K
939.08%
YoY
|
-$812.1K
787.72%
YoY
|
-$739.1K
181.73%
YoY
|
-$370.6K
1185.33%
YoY
|
-$85.78K
57088.67%
YoY
|
-$91.48K
N/A
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-66.67%
YoY
|
N/A
|
-$0.03
-66.67%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-25.0%
YoY
|
N/A
|
-$0.09
350.0%
YoY
|
-$0.04
300.0%
YoY
|
-$0.04
300.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-74.63%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-77.63%
YoY
|
-$0.03
-66.67%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-24.47%
YoY
|
-$0.14
291.98%
YoY
|
-$0.09
350.0%
YoY
|
-$0.04
300.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.02
N/A
|
-$0.01
N/A
|
-$5.136K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
64.46M
86.36%
YoY
|
53.69M shares
N/A
|
47.54M shares
123.87%
YoY
|
45.66M shares
115.01%
YoY
|
34.59M shares
69.36%
YoY
|
N/A
|
21.24M shares
3.99%
YoY
|
21.24M shares
3.99%
YoY
|
20.42M shares
0.0%
YoY
|
20.42M shares
0.0%
YoY
|
20.42M shares
10.18%
YoY
|
20.42M shares
21.49%
YoY
|
20.42M shares
21.49%
YoY
|
20.42M shares
N/A
|
18.53M shares
25.58%
YoY
|
16.81M shares
213.27%
YoY
|
16.81M shares
N/A
|
| Diluted Shares Outstanding |
60.81M
59.65%
YoY
|
N/A
|
46.83M shares
120.5%
YoY
|
45.46M shares
114.06%
YoY
|
38.09M shares
86.51%
YoY
|
N/A
|
21.24M shares
3.99%
YoY
|
21.24M shares
3.99%
YoY
|
20.42M shares
0.0%
YoY
|
N/A
|
20.42M shares
12.61%
YoY
|
20.42M shares
21.49%
YoY
|
20.42M shares
21.49%
YoY
|
N/A
|
18.13M shares
22.87%
YoY
|
16.81M shares
213.27%
YoY
|
16.81M shares
N/A
|
Loading...