|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on insurance recoveries | |||||
| Goodwill impairment | |||||
| Impairment of long-lived assets and other | |||||
| Goodwill and indefinite-lived intangible asset impairment | |||||
| Share-based compensation | |||||
| Equity method investment loss (gain) | |||||
| Deferred income taxes, including change in valuation allowance | |||||
| Change in fair value of contingent consideration | |||||
| Other, net | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Receivables, net | |||||
| Inventory | |||||
| Prepaid expenses | |||||
| Income taxes payable (refundable) | |||||
| Accounts payable | |||||
| Accrued expenses and other | |||||
| Federal and state excise taxes payable | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Additions to property, plant, and equipment | |||||
| Purchase of business, net of cash acquired | |||||
| Contributions to equity method investments | |||||
| Proceeds from property insurance recoveries | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Payment of dividends and dividend equivalents | |||||
| Repurchase of Common Stock | |||||
| Loan fees paid related to borrowings | |||||
| Proceeds from long-term debt | |||||
| Principal payments on long-term debt | |||||
| Proceeds from credit agreement - revolver | |||||
| Payments on credit agreement - revolver | |||||
| Proceeds from convertible senior notes | |||||
| Payment on assumed debt as part of the Merger | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...