|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$107.8M
-411.02%
YoY
|
$34.66M
-67.75%
YoY
|
$107.5M
-1.82%
YoY
|
$109.5M
19.88%
YoY
|
$91.31M
126.32%
YoY
|
| Depreciation, Depletion And Amortization |
$24.09M
9.54%
YoY
|
$21.99M
-0.56%
YoY
|
$22.11M
3.07%
YoY
|
$21.46M
12.38%
YoY
|
$19.09M
47.3%
YoY
|
| Cash From Operating Activities |
$121.5M
18.82%
YoY
|
$102.3M
22.07%
YoY
|
$83.78M
-5.79%
YoY
|
$88.94M
0.76%
YoY
|
$88.26M
65.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.49M
-36.1%
YoY
|
$71.18M
28.79%
YoY
|
$55.27M
21.94%
YoY
|
$45.32M
-4.36%
YoY
|
$47.39M
140.54%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$103.7M
N/A
|
$0.00
-100.0%
YoY
|
$149.0M
5318.36%
YoY
|
| Other Investing Activities |
$37.00K
-90.19%
YoY
|
$377.0K
43.35%
YoY
|
$263.0K
-254.71%
YoY
|
-$170.0K
-115.74%
YoY
|
$1.080M
958.82%
YoY
|
| Cash From Investing Activities |
-$45.53M
-36.38%
YoY
|
-$71.56M
-55.06%
YoY
|
-$159.2M
233.05%
YoY
|
-$47.81M
-73.82%
YoY
|
-$182.6M
829.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.33M
-2.87%
YoY
|
$10.63M
-0.42%
YoY
|
$10.68M
0.27%
YoY
|
$10.65M
6.28%
YoY
|
$10.02M
22.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.035M
-97.88%
YoY
|
$48.77M
5989.01%
YoY
|
$801.0K
12.03%
YoY
|
$715.0K
-6.78%
YoY
|
$767.0K
-82.61%
YoY
|
| Debt Paid & Issued, Net |
$97.40M
8.95%
YoY
|
$89.40M
1496.43%
YoY
|
$5.600M
64.56%
YoY
|
$3.403M
110.06%
YoY
|
$1.620M
34.11%
YoY
|
| Cash From Financing Activities |
-$83.52M
250.89%
YoY
|
-$23.80M
-151.83%
YoY
|
$45.92M
-411.05%
YoY
|
-$14.76M
-115.66%
YoY
|
$94.29M
-718.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$121.5M
18.82%
YoY
|
$102.3M
22.07%
YoY
|
$83.78M
-5.79%
YoY
|
$88.94M
0.76%
YoY
|
$88.26M
65.74%
YoY
|
| Cash From Investing Activities |
-$45.53M
-36.38%
YoY
|
-$71.56M
-55.06%
YoY
|
-$159.2M
233.05%
YoY
|
-$47.81M
-73.82%
YoY
|
-$182.6M
829.5%
YoY
|
| Cash From Financing Activities |
-$83.52M
250.89%
YoY
|
-$23.80M
-151.83%
YoY
|
$45.92M
-411.05%
YoY
|
-$14.76M
-115.66%
YoY
|
$94.29M
-718.07%
YoY
|
| Net Change In Cash |
-$6.813M
-198.95%
YoY
|
$6.885M
-123.34%
YoY
|
-$29.50M
-212.08%
YoY
|
$26.32M
-28101.06%
YoY
|
-$94.00K
-100.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.5M
18.82%
YoY
|
$102.3M
22.07%
YoY
|
$83.78M
-5.79%
YoY
|
$88.94M
0.76%
YoY
|
$88.26M
65.74%
YoY
|
| Capital Expenditures |
$45.49M
-36.1%
YoY
|
$71.18M
28.79%
YoY
|
$55.27M
21.94%
YoY
|
$45.32M
-4.36%
YoY
|
$47.39M
140.54%
YoY
|
| Free Cash Flow |
$76.04M
144.53%
YoY
|
$31.10M
9.05%
YoY
|
$28.52M
-34.62%
YoY
|
$43.61M
6.7%
YoY
|
$40.87M
21.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$134.8M
4357.8%
YoY
|
-$133.0M
220.47%
YoY
|
$15.42M
-35.49%
YoY
|
$14.43M
-55.04%
YoY
|
-$3.024M
-114.65%
YoY
|
-$41.51M
-234.97%
YoY
|
$23.91M
80.95%
YoY
|
$32.09M
-0.13%
YoY
|
$20.64M
-33.59%
YoY
|
$30.75M
36.61%
YoY
|
$13.21M
-44.51%
YoY
|
$32.13M
25.69%
YoY
|
$31.07M
-17.0%
YoY
|
$22.51M
-28.89%
YoY
|
$23.81M
-0.28%
YoY
|
$25.56M
26.94%
YoY
|
$37.44M
142.67%
YoY
|
$31.66M
172.16%
YoY
|
$23.88M
130.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.265M
7.87%
YoY
|
$6.262M
10.03%
YoY
|
$6.186M
8.91%
YoY
|
$5.830M
9.4%
YoY
|
$5.808M
9.81%
YoY
|
$5.691M
-2.6%
YoY
|
$5.680M
-1.76%
YoY
|
$5.329M
0.19%
YoY
|
$5.289M
2.28%
YoY
|
$5.843M
12.41%
YoY
|
$5.782M
8.42%
YoY
|
$5.319M
0.3%
YoY
|
$5.171M
-8.01%
YoY
|
$5.198M
-4.17%
YoY
|
$5.333M
1.72%
YoY
|
$5.303M
3.68%
YoY
|
$5.621M
69.77%
YoY
|
$5.424M
62.4%
YoY
|
$5.243M
60.14%
YoY
|
| Cash From Operating Activities |
$6.955M
-84.44%
YoY
|
$29.08M
1.09%
YoY
|
$36.09M
-17.84%
YoY
|
$11.67M
135.39%
YoY
|
$44.68M
81.47%
YoY
|
$28.77M
-18.22%
YoY
|
$43.93M
54.41%
YoY
|
$4.959M
-67.23%
YoY
|
$24.62M
390.4%
YoY
|
$35.17M
110.83%
YoY
|
$28.45M
-2.68%
YoY
|
$15.13M
-27.2%
YoY
|
$5.021M
-77.41%
YoY
|
$16.68M
-4.55%
YoY
|
$29.23M
25.3%
YoY
|
$20.79M
-31.76%
YoY
|
$22.23M
30.84%
YoY
|
$17.48M
-26.56%
YoY
|
$23.33M
-0.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.722M
-71.28%
YoY
|
$4.814M
-73.74%
YoY
|
$8.518M
-56.21%
YoY
|
$12.23M
91.96%
YoY
|
$19.93M
-26.27%
YoY
|
$18.33M
38.8%
YoY
|
$19.45M
62.11%
YoY
|
$6.371M
-53.89%
YoY
|
$27.03M
66.45%
YoY
|
$13.21M
-18.0%
YoY
|
$12.00M
-207.82%
YoY
|
$13.82M
-285.6%
YoY
|
$16.24M
52.57%
YoY
|
$16.11M
-258.96%
YoY
|
-$11.13M
-41.18%
YoY
|
-$7.445M
18.63%
YoY
|
$10.64M
-11.75%
YoY
|
-$10.13M
63.68%
YoY
|
-$18.92M
468.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$449.0K
N/A
|
-$23.00K
-77.23%
YoY
|
-$3.000K
-81.25%
YoY
|
-$11.00K
-45.0%
YoY
|
$0.00
-100.0%
YoY
|
-$101.0K
-115.42%
YoY
|
-$16.00K
-101.78%
YoY
|
-$20.00K
-99.98%
YoY
|
$240.0K
-66.1%
YoY
|
$655.0K
1049.12%
YoY
|
$900.0K
-178.26%
YoY
|
-$104.8M
1747000.0%
YoY
|
$708.0K
95.04%
YoY
|
$57.00K
-99.66%
YoY
|
-$1.150M
11400.0%
YoY
|
-$6.000K
-100.0%
YoY
|
$363.0K
-71.66%
YoY
|
$16.68M
709.66%
YoY
|
-$10.00K
-104.55%
YoY
|
| Cash From Investing Activities |
-$3.773M
-81.06%
YoY
|
-$4.837M
-73.76%
YoY
|
-$8.521M
-56.23%
YoY
|
-$12.24M
91.53%
YoY
|
-$19.93M
-26.92%
YoY
|
-$18.43M
46.85%
YoY
|
-$19.47M
75.4%
YoY
|
-$6.391M
-94.61%
YoY
|
-$27.27M
60.91%
YoY
|
-$12.55M
-21.79%
YoY
|
-$11.10M
-9.61%
YoY
|
-$118.6M
1492.32%
YoY
|
-$16.95M
40.82%
YoY
|
-$16.05M
-345.14%
YoY
|
-$12.28M
-35.13%
YoY
|
-$7.451M
-95.25%
YoY
|
-$12.03M
-9.8%
YoY
|
$6.547M
-258.14%
YoY
|
-$18.93M
510.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.598M
0.78%
YoY
|
N/A
|
N/A
|
N/A
|
$2.578M
-3.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.672M
0.11%
YoY
|
N/A
|
N/A
|
N/A
|
$2.669M
0.3%
YoY
|
N/A
|
N/A
|
N/A
|
$2.661M
29.68%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$886.0K
-14.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.035M
-85.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.961M
769.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$801.0K
12.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$714.0K
5.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$17.60M
-33.83%
YoY
|
N/A
|
N/A
|
N/A
|
$26.60M
60.24%
YoY
|
N/A
|
N/A
|
N/A
|
$16.60M
1975.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
-0.87%
YoY
|
N/A
|
N/A
|
N/A
|
$807.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.08M
-63.31%
YoY
|
-$19.24M
234.25%
YoY
|
-$31.18M
25.9%
YoY
|
-$2.890M
-197.83%
YoY
|
-$30.21M
-902.04%
YoY
|
-$5.755M
-82.16%
YoY
|
-$24.77M
119.78%
YoY
|
$2.954M
-96.85%
YoY
|
$3.767M
-188.22%
YoY
|
-$32.27M
831.74%
YoY
|
-$11.27M
208.6%
YoY
|
$93.73M
-2803.55%
YoY
|
-$4.270M
2.1%
YoY
|
-$3.463M
-81.38%
YoY
|
-$3.652M
-85.66%
YoY
|
-$3.467M
-102.46%
YoY
|
-$4.182M
53.41%
YoY
|
-$18.60M
3.48%
YoY
|
-$25.48M
109.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.955M
-84.44%
YoY
|
$29.08M
1.09%
YoY
|
$36.09M
-17.84%
YoY
|
$11.67M
135.39%
YoY
|
$44.68M
81.47%
YoY
|
$28.77M
-18.22%
YoY
|
$43.93M
54.41%
YoY
|
$4.959M
-67.23%
YoY
|
$24.62M
390.4%
YoY
|
$35.17M
110.83%
YoY
|
$28.45M
-2.68%
YoY
|
$15.13M
-27.2%
YoY
|
$5.021M
-77.41%
YoY
|
$16.68M
-4.55%
YoY
|
$29.23M
25.3%
YoY
|
$20.79M
-31.76%
YoY
|
$22.23M
30.84%
YoY
|
$17.48M
-26.56%
YoY
|
$23.33M
-0.59%
YoY
|
| Cash From Investing Activities |
-$3.773M
-81.06%
YoY
|
-$4.837M
-73.76%
YoY
|
-$8.521M
-56.23%
YoY
|
-$12.24M
91.53%
YoY
|
-$19.93M
-26.92%
YoY
|
-$18.43M
46.85%
YoY
|
-$19.47M
75.4%
YoY
|
-$6.391M
-94.61%
YoY
|
-$27.27M
60.91%
YoY
|
-$12.55M
-21.79%
YoY
|
-$11.10M
-9.61%
YoY
|
-$118.6M
1492.32%
YoY
|
-$16.95M
40.82%
YoY
|
-$16.05M
-345.14%
YoY
|
-$12.28M
-35.13%
YoY
|
-$7.451M
-95.25%
YoY
|
-$12.03M
-9.8%
YoY
|
$6.547M
-258.14%
YoY
|
-$18.93M
510.68%
YoY
|
| Cash From Financing Activities |
-$11.08M
-63.31%
YoY
|
-$19.24M
234.25%
YoY
|
-$31.18M
25.9%
YoY
|
-$2.890M
-197.83%
YoY
|
-$30.21M
-902.04%
YoY
|
-$5.755M
-82.16%
YoY
|
-$24.77M
119.78%
YoY
|
$2.954M
-96.85%
YoY
|
$3.767M
-188.22%
YoY
|
-$32.27M
831.74%
YoY
|
-$11.27M
208.6%
YoY
|
$93.73M
-2803.55%
YoY
|
-$4.270M
2.1%
YoY
|
-$3.463M
-81.38%
YoY
|
-$3.652M
-85.66%
YoY
|
-$3.467M
-102.46%
YoY
|
-$4.182M
53.41%
YoY
|
-$18.60M
3.48%
YoY
|
-$25.48M
109.68%
YoY
|
| Net Change In Cash |
-$8.103M
57.0%
YoY
|
$5.006M
9.33%
YoY
|
-$3.612M
1072.73%
YoY
|
-$3.458M
-327.2%
YoY
|
-$5.161M
-565.37%
YoY
|
$4.579M
-147.48%
YoY
|
-$308.0K
-105.07%
YoY
|
$1.522M
-115.57%
YoY
|
$1.109M
-106.86%
YoY
|
-$9.645M
240.93%
YoY
|
$6.080M
-54.29%
YoY
|
-$9.777M
-199.05%
YoY
|
-$16.16M
-382.19%
YoY
|
-$2.829M
-152.11%
YoY
|
$13.30M
-163.11%
YoY
|
$9.871M
-32.66%
YoY
|
$5.727M
519.81%
YoY
|
$5.429M
221.24%
YoY
|
-$21.08M
-356.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.955M
-84.44%
YoY
|
$29.08M
1.09%
YoY
|
$36.09M
-17.84%
YoY
|
$11.67M
135.39%
YoY
|
$44.68M
81.47%
YoY
|
$28.77M
-18.22%
YoY
|
$43.93M
54.41%
YoY
|
$4.959M
-67.23%
YoY
|
$24.62M
390.4%
YoY
|
$35.17M
110.83%
YoY
|
$28.45M
-2.68%
YoY
|
$15.13M
-27.2%
YoY
|
$5.021M
-77.41%
YoY
|
$16.68M
-4.55%
YoY
|
$29.23M
25.3%
YoY
|
$20.79M
-31.76%
YoY
|
$22.23M
30.84%
YoY
|
$17.48M
-26.56%
YoY
|
$23.33M
-0.59%
YoY
|
| Capital Expenditures |
$5.722M
-71.28%
YoY
|
$4.814M
-73.74%
YoY
|
$8.518M
-56.21%
YoY
|
$12.23M
91.96%
YoY
|
$19.93M
-26.27%
YoY
|
$18.33M
38.8%
YoY
|
$19.45M
62.11%
YoY
|
$6.371M
-53.89%
YoY
|
$27.03M
66.45%
YoY
|
$13.21M
-18.0%
YoY
|
$12.00M
-207.82%
YoY
|
$13.82M
-285.6%
YoY
|
$16.24M
52.57%
YoY
|
$16.11M
-258.96%
YoY
|
-$11.13M
-41.18%
YoY
|
-$7.445M
18.63%
YoY
|
$10.64M
-11.75%
YoY
|
-$10.13M
63.68%
YoY
|
-$18.92M
468.2%
YoY
|
| Free Cash Flow |
$1.233M
-95.02%
YoY
|
$24.27M
132.53%
YoY
|
$27.57M
12.65%
YoY
|
-$557.0K
-60.55%
YoY
|
$24.76M
-1130.3%
YoY
|
$10.44M
-52.49%
YoY
|
$24.48M
48.8%
YoY
|
-$1.412M
-207.21%
YoY
|
-$2.403M
-78.58%
YoY
|
$21.97M
3706.93%
YoY
|
$16.45M
-59.25%
YoY
|
$1.317M
-95.34%
YoY
|
-$11.22M
-196.79%
YoY
|
$577.0K
-97.91%
YoY
|
$40.36M
-4.47%
YoY
|
$28.23M
-23.15%
YoY
|
$11.59M
135.0%
YoY
|
$27.61M
-7.94%
YoY
|
$42.25M
57.66%
YoY
|
Loading...