2013 Q3 Form 10-Q Financial Statement

#000119312513418479 Filed on October 30, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $108.8M $99.43M
YoY Change 9.46% -5.21%
Cost Of Revenue $63.65M $55.79M
YoY Change 14.09% -3.14%
Gross Profit $45.19M $43.64M
YoY Change 3.55% -7.74%
Gross Profit Margin 41.52% 43.89%
Selling, General & Admin $22.38M $20.85M
YoY Change 7.36% 4.24%
% of Gross Profit 49.53% 47.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.50M $18.40M
YoY Change 5.98% 7.6%
% of Gross Profit 43.15% 42.16%
Operating Expenses $22.38M $20.85M
YoY Change 7.36% 4.24%
Operating Profit $22.81M $22.79M
YoY Change 0.06% -16.51%
Interest Expense $2.148M $2.312M
YoY Change -7.09% -210.1%
% of Operating Profit 9.42% 10.14%
Other Income/Expense, Net
YoY Change
Pretax Income $20.68M $20.48M
YoY Change 0.97% -19.05%
Income Tax $8.106M $8.029M
% Of Pretax Income 39.2% 39.2%
Net Earnings $12.57M $12.45M
YoY Change 0.98% -19.15%
Net Earnings / Revenue 11.55% 12.52%
Basic Earnings Per Share $0.49 $0.50
Diluted Earnings Per Share $0.48 $0.50
COMMON SHARES
Basic Shares Outstanding 25.65M shares 24.79M shares
Diluted Shares Outstanding 26.10M shares 25.11M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $700.0K $400.0K
YoY Change 75.0% -42.86%
Cash & Equivalents $651.0K $362.0K
Short-Term Investments
Other Short-Term Assets $20.60M $27.90M
YoY Change -26.16% 97.87%
Inventory
Prepaid Expenses
Receivables $92.80M $101.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $114.1M $129.3M
YoY Change -11.76% 23.85%
LONG-TERM ASSETS
Property, Plant & Equipment $103.0M $819.6M
YoY Change -87.44% 9.19%
Goodwill $27.70M
YoY Change
Intangibles $10.87M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $895.3M $859.0M
YoY Change 4.24% 8.63%
TOTAL ASSETS
Total Short-Term Assets $114.1M $129.3M
Total Long-Term Assets $895.3M $859.0M
Total Assets $1.009B $988.3M
YoY Change 2.14% 10.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $68.80M $61.60M
YoY Change 11.69% 1.32%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $68.80M $61.60M
YoY Change 11.69% 1.32%
LONG-TERM LIABILITIES
Long-Term Debt $280.9M $314.2M
YoY Change -10.6% 8.49%
Other Long-Term Liabilities $27.10M $35.60M
YoY Change -23.88% 40.16%
Total Long-Term Liabilities $308.0M $349.8M
YoY Change -11.95% 11.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $68.80M $61.60M
Total Long-Term Liabilities $308.0M $349.8M
Total Liabilities $613.7M $632.5M
YoY Change -2.97% 10.06%
SHAREHOLDERS EQUITY
Retained Earnings $292.5M
YoY Change
Common Stock $103.2M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $395.7M $355.8M
YoY Change
Total Liabilities & Shareholders Equity $1.009B $988.3M
YoY Change 2.14% 10.41%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $12.57M $12.45M
YoY Change 0.98% -19.15%
Depreciation, Depletion And Amortization $19.50M $18.40M
YoY Change 5.98% 7.6%
Cash From Operating Activities $33.70M $25.70M
YoY Change 31.13% -22.36%
INVESTING ACTIVITIES
Capital Expenditures -$41.00M -$35.00M
YoY Change 17.14% -35.06%
Acquisitions
YoY Change
Other Investing Activities $11.00M $8.400M
YoY Change 30.95% 7.69%
Cash From Investing Activities -$30.00M -$26.70M
YoY Change 12.36% -42.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.700M 1.000M
YoY Change -470.0% -92.42%
NET CHANGE
Cash From Operating Activities 33.70M 25.70M
Cash From Investing Activities -30.00M -26.70M
Cash From Financing Activities -3.700M 1.000M
Net Change In Cash 0.0000000009313 0.000
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities $33.70M $25.70M
Capital Expenditures -$41.00M -$35.00M
Free Cash Flow $74.70M $60.70M
YoY Change 23.06% -30.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
800000
CY2013Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
753810000
CY2013Q3 us-gaap Goodwill
Goodwill
27700000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
800000
CY2013Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1126034000
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10868000
CY2013Q3 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
9100000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
800000
CY2012Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1000000
CY2012Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1069753000
CY2012Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
719636000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
362000
CY2012Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
101048000
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25686000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25686000 shares
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
236885000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2001000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
395694000
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
68811000
CY2013Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
400000
CY2013Q3 us-gaap Deferred Revenue
DeferredRevenue
27143000
CY2013Q3 us-gaap Notes Payable
NotesPayable
280902000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
292455000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
103239000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1009435000
CY2013Q3 us-gaap Liabilities
Liabilities
613741000
CY2013Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
14800000
CY2013Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
5700000
CY2013Q3 us-gaap Assets
Assets
1009435000
dei Trading Symbol
TradingSymbol
MGRC
dei Entity Registrant Name
EntityRegistrantName
MCGRATH RENTCORP
dei Amendment Flag
AmendmentFlag
false
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
800000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
651000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
800000
CY2013Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
20610000
CY2013Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
92819000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
200000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
102977000
CY2013Q3 mgrc Electronic Test Equipment
ElectronicTestEquipment
270164000
CY2013Q3 mgrc Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
277972000
CY2013Q3 mgrc Accumulated Depreciation Of Rental Equipment
AccumulatedDepreciationOfRentalEquipment
372224000
CY2013Q3 mgrc Relocatable Modular Buildings
RelocatableModularBuildings
577898000
CY2013Q3 mgrc Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
3932000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25686023 shares
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1229000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24931000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24931000 shares
CY2012Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2012Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
226564000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3000000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
364738000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
52220000
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
26924000
CY2012Q4 us-gaap Notes Payable
NotesPayable
302000000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
279396000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
85342000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
972446000
CY2012Q4 us-gaap Liabilities
Liabilities
607708000
CY2012Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
14800000
CY2012Q4 us-gaap Goodwill
Goodwill
27700000
CY2012Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1072845000
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11487000
CY2012Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
9100000
CY2012Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
718853000
CY2012Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
5700000
CY2012Q4 us-gaap Assets
Assets
972446000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1612000
CY2012Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
19507000
CY2012Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
92256000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
101031000
CY2012Q4 mgrc Electronic Test Equipment
ElectronicTestEquipment
266934000
CY2012Q4 mgrc Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
254810000
CY2012Q4 mgrc Accumulated Depreciation Of Rental Equipment
AccumulatedDepreciationOfRentalEquipment
353992000
CY2012Q4 mgrc Relocatable Modular Buildings
RelocatableModularBuildings
551101000
CY2012Q4 mgrc Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
3313000
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000752714
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.720
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25787000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.25
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
99916000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25338000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 Segment
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
41000 shares
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P11Y
us-gaap Revenues
Revenues
284706000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1103000
us-gaap Gross Profit
GrossProfit
124354000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7930000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7367000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-10321000
us-gaap Operating Income Loss
OperatingIncomeLoss
58541000
us-gaap Other Operating Income
OtherOperatingIncome
1571000
us-gaap Interest Paid
InterestPaid
5607000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
93448000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
52033000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1910000
us-gaap Net Income Loss
NetIncomeLoss
31636000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
228949000
us-gaap Sales Revenue Net
SalesRevenueNet
54186000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7962000
us-gaap Payments Of Dividends
PaymentsOfDividends
18258000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8855000
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
25374000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24841000
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
us-gaap Cost Of Goods Sold
CostOfGoodsSold
38098000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
42202000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
219000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6370000
us-gaap Share Based Compensation
ShareBasedCompensation
3382000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1347000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-961000
us-gaap Interest Expense
InterestExpense
6508000
us-gaap Acquisition Costs
AcquisitionCosts
13600000
us-gaap Cost Of Revenue
CostOfRevenue
160352000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-76036000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
13170000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
57097000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-21098000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1345000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
122254000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65813000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20397000
mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
29591000
mgrc Rental Related Services
RentalRelatedServices
39364000
mgrc Sales And Other Revenue Net
SalesAndOtherRevenueNet
55757000
mgrc Rental
Rental
189585000
mgrc Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
449000 shares
mgrc Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
101411000
mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
50461000
mgrc Gain Loss On Sale On Disposition Of Property
GainLossOnSaleOnDispositionOfProperty
9928000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.31
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.705
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25133000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
91008000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24730000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1049000 shares
us-gaap Revenues
Revenues
262124000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10729000
us-gaap Gross Profit
GrossProfit
124255000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4633000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6868000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-15680000
us-gaap Operating Income Loss
OperatingIncomeLoss
60883000
us-gaap Other Operating Income
OtherOperatingIncome
1776000
us-gaap Interest Paid
InterestPaid
5854000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
106219000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
54016000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10152000
us-gaap Net Income Loss
NetIncomeLoss
32841000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
218030000
us-gaap Sales Revenue Net
SalesRevenueNet
42318000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11025000
us-gaap Payments Of Dividends
PaymentsOfDividends
17296000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3580000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53665000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
17693000
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
20556000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4813000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
28961000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
33856000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
10575000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6156000
us-gaap Share Based Compensation
ShareBasedCompensation
3154000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1775000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-867000
us-gaap Interest Expense
InterestExpense
6867000
us-gaap Acquisition Costs
AcquisitionCosts
32100000
us-gaap Cost Of Revenue
CostOfRevenue
137869000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-96688000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3572000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
844000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
108908000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63372000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21175000
mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
27816000
mgrc Rental Related Services
RentalRelatedServices
34703000
mgrc Sales And Other Revenue Net
SalesAndOtherRevenueNet
44094000
mgrc Rental
Rental
183327000
mgrc Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
403000 shares
mgrc Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
105157000
mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
47236000
mgrc Gain Loss On Sale On Disposition Of Property
GainLossOnSaleOnDispositionOfProperty
9381000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.235
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25106000 shares
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24785000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1203000 shares
CY2012Q3 us-gaap Revenues
Revenues
99430000
CY2012Q3 us-gaap Gross Profit
GrossProfit
43640000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22792000
CY2012Q3 us-gaap Other Operating Income
OtherOperatingIncome
620000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20480000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
12451000
CY2012Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
76428000
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
22382000
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
16677000
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
12698000
CY2012Q3 us-gaap Interest Expense
InterestExpense
2312000
CY2012Q3 us-gaap Acquisition Costs
AcquisitionCosts
10300000
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
55790000
CY2012Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
39113000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20848000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8029000
CY2012Q3 mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
10252000
CY2012Q3 mgrc Rental Related Services
RentalRelatedServices
13010000
CY2012Q3 mgrc Rental
Rental
63418000
CY2012Q3 mgrc Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
321000 shares
CY2012Q3 mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
16163000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.240
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26095000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25649000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q3 us-gaap Revenues
Revenues
108860000
CY2013Q3 us-gaap Gross Profit
GrossProfit
45210000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22827000
CY2013Q3 us-gaap Other Operating Income
OtherOperatingIncome
546000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20679000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
12573000
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
81799000
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
26515000
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
18778000
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
16361000
CY2013Q3 us-gaap Interest Expense
InterestExpense
2148000
CY2013Q3 us-gaap Acquisition Costs
AcquisitionCosts
4400000
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
63650000
CY2013Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
44872000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22383000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8106000
CY2013Q3 mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
11278000
CY2013Q3 mgrc Rental Related Services
RentalRelatedServices
15858000
CY2013Q3 mgrc Rental
Rental
65941000
CY2013Q3 mgrc Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
446000 shares
CY2013Q3 mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
17233000

Files In Submission

Name View Source Status
0001193125-13-418479-index-headers.html Edgar Link pending
0001193125-13-418479-index.html Edgar Link pending
0001193125-13-418479.txt Edgar Link pending
0001193125-13-418479-xbrl.zip Edgar Link pending
d595262d10q.htm Edgar Link pending
d595262dex151.htm Edgar Link pending
d595262dex311.htm Edgar Link pending
d595262dex312.htm Edgar Link pending
d595262dex321.htm Edgar Link pending
d595262dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mgrc-20130930.xml Edgar Link completed
mgrc-20130930.xsd Edgar Link pending
mgrc-20130930_cal.xml Edgar Link unprocessable
mgrc-20130930_def.xml Edgar Link unprocessable
mgrc-20130930_lab.xml Edgar Link unprocessable
mgrc-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending