2013 Q3 Form 10-Q Financial Statement
#000119312513418479 Filed on October 30, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $108.8M | $99.43M |
YoY Change | 9.46% | -5.21% |
Cost Of Revenue | $63.65M | $55.79M |
YoY Change | 14.09% | -3.14% |
Gross Profit | $45.19M | $43.64M |
YoY Change | 3.55% | -7.74% |
Gross Profit Margin | 41.52% | 43.89% |
Selling, General & Admin | $22.38M | $20.85M |
YoY Change | 7.36% | 4.24% |
% of Gross Profit | 49.53% | 47.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $19.50M | $18.40M |
YoY Change | 5.98% | 7.6% |
% of Gross Profit | 43.15% | 42.16% |
Operating Expenses | $22.38M | $20.85M |
YoY Change | 7.36% | 4.24% |
Operating Profit | $22.81M | $22.79M |
YoY Change | 0.06% | -16.51% |
Interest Expense | $2.148M | $2.312M |
YoY Change | -7.09% | -210.1% |
% of Operating Profit | 9.42% | 10.14% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $20.68M | $20.48M |
YoY Change | 0.97% | -19.05% |
Income Tax | $8.106M | $8.029M |
% Of Pretax Income | 39.2% | 39.2% |
Net Earnings | $12.57M | $12.45M |
YoY Change | 0.98% | -19.15% |
Net Earnings / Revenue | 11.55% | 12.52% |
Basic Earnings Per Share | $0.49 | $0.50 |
Diluted Earnings Per Share | $0.48 | $0.50 |
COMMON SHARES | ||
Basic Shares Outstanding | 25.65M shares | 24.79M shares |
Diluted Shares Outstanding | 26.10M shares | 25.11M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $700.0K | $400.0K |
YoY Change | 75.0% | -42.86% |
Cash & Equivalents | $651.0K | $362.0K |
Short-Term Investments | ||
Other Short-Term Assets | $20.60M | $27.90M |
YoY Change | -26.16% | 97.87% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $92.80M | $101.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $114.1M | $129.3M |
YoY Change | -11.76% | 23.85% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $103.0M | $819.6M |
YoY Change | -87.44% | 9.19% |
Goodwill | $27.70M | |
YoY Change | ||
Intangibles | $10.87M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $895.3M | $859.0M |
YoY Change | 4.24% | 8.63% |
TOTAL ASSETS | ||
Total Short-Term Assets | $114.1M | $129.3M |
Total Long-Term Assets | $895.3M | $859.0M |
Total Assets | $1.009B | $988.3M |
YoY Change | 2.14% | 10.41% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $68.80M | $61.60M |
YoY Change | 11.69% | 1.32% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $68.80M | $61.60M |
YoY Change | 11.69% | 1.32% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $280.9M | $314.2M |
YoY Change | -10.6% | 8.49% |
Other Long-Term Liabilities | $27.10M | $35.60M |
YoY Change | -23.88% | 40.16% |
Total Long-Term Liabilities | $308.0M | $349.8M |
YoY Change | -11.95% | 11.05% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $68.80M | $61.60M |
Total Long-Term Liabilities | $308.0M | $349.8M |
Total Liabilities | $613.7M | $632.5M |
YoY Change | -2.97% | 10.06% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $292.5M | |
YoY Change | ||
Common Stock | $103.2M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $395.7M | $355.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.009B | $988.3M |
YoY Change | 2.14% | 10.41% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $12.57M | $12.45M |
YoY Change | 0.98% | -19.15% |
Depreciation, Depletion And Amortization | $19.50M | $18.40M |
YoY Change | 5.98% | 7.6% |
Cash From Operating Activities | $33.70M | $25.70M |
YoY Change | 31.13% | -22.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$41.00M | -$35.00M |
YoY Change | 17.14% | -35.06% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $11.00M | $8.400M |
YoY Change | 30.95% | 7.69% |
Cash From Investing Activities | -$30.00M | -$26.70M |
YoY Change | 12.36% | -42.08% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.700M | 1.000M |
YoY Change | -470.0% | -92.42% |
NET CHANGE | ||
Cash From Operating Activities | 33.70M | 25.70M |
Cash From Investing Activities | -30.00M | -26.70M |
Cash From Financing Activities | -3.700M | 1.000M |
Net Change In Cash | 0.0000000009313 | 0.000 |
YoY Change | -100.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $33.70M | $25.70M |
Capital Expenditures | -$41.00M | -$35.00M |
Free Cash Flow | $74.70M | $60.70M |
YoY Change | 23.06% | -30.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
800000 | |
CY2013Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
753810000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
27700000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
800000 | |
CY2013Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1126034000 | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10868000 | |
CY2013Q3 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9100000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
800000 | |
CY2012Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
1000000 | |
CY2012Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1069753000 | |
CY2012Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
719636000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
362000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
101048000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25686000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25686000 | shares |
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
236885000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2001000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
395694000 | |
CY2013Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
68811000 | |
CY2013Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
400000 | |
CY2013Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
27143000 | |
CY2013Q3 | us-gaap |
Notes Payable
NotesPayable
|
280902000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
292455000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
103239000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1009435000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
613741000 | |
CY2013Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
14800000 | |
CY2013Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
1009435000 | |
dei |
Trading Symbol
TradingSymbol
|
MGRC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MCGRATH RENTCORP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
800000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
651000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
800000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
20610000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
92819000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
200000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
102977000 | |
CY2013Q3 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
270164000 | |
CY2013Q3 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
277972000 | |
CY2013Q3 | mgrc |
Accumulated Depreciation Of Rental Equipment
AccumulatedDepreciationOfRentalEquipment
|
372224000 | |
CY2013Q3 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
577898000 | |
CY2013Q3 | mgrc |
Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
|
3932000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25686023 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1229000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24931000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24931000 | shares |
CY2012Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2012Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
226564000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3000000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
364738000 | |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
52220000 | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
26924000 | |
CY2012Q4 | us-gaap |
Notes Payable
NotesPayable
|
302000000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
279396000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
85342000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
972446000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
607708000 | |
CY2012Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
14800000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
27700000 | |
CY2012Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1072845000 | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11487000 | |
CY2012Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9100000 | |
CY2012Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
718853000 | |
CY2012Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
972446000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1612000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
19507000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
92256000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101031000 | |
CY2012Q4 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
266934000 | |
CY2012Q4 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
254810000 | |
CY2012Q4 | mgrc |
Accumulated Depreciation Of Rental Equipment
AccumulatedDepreciationOfRentalEquipment
|
353992000 | |
CY2012Q4 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
551101000 | |
CY2012Q4 | mgrc |
Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
|
3313000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000752714 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.23 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.720 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25787000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
99916000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25338000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
41000 | shares | |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P11Y | ||
us-gaap |
Revenues
Revenues
|
284706000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1103000 | ||
us-gaap |
Gross Profit
GrossProfit
|
124354000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7930000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7367000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-10321000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58541000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1571000 | ||
us-gaap |
Interest Paid
InterestPaid
|
5607000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
93448000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52033000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1910000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
31636000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
228949000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
54186000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7962000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
18258000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8855000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
25374000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24841000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
38098000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
42202000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
219000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6370000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3382000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1347000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-961000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6508000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
13600000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
160352000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-76036000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13170000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57097000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-21098000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1345000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
122254000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65813000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20397000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
29591000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
39364000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
55757000 | ||
mgrc |
Rental
Rental
|
189585000 | ||
mgrc |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
449000 | shares | |
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
101411000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
50461000 | ||
mgrc |
Gain Loss On Sale On Disposition Of Property
GainLossOnSaleOnDispositionOfProperty
|
9928000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.31 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.705 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25133000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.33 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
91008000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24730000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1049000 | shares | |
us-gaap |
Revenues
Revenues
|
262124000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10729000 | ||
us-gaap |
Gross Profit
GrossProfit
|
124255000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4633000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6868000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-15680000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
60883000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1776000 | ||
us-gaap |
Interest Paid
InterestPaid
|
5854000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
106219000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54016000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10152000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
32841000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
218030000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
42318000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11025000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
17296000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3580000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53665000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
17693000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
20556000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4813000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
28961000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
33856000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
10575000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6156000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3154000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1775000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-867000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6867000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
32100000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
137869000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-96688000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3572000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
844000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
108908000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
63372000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21175000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
27816000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
34703000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
44094000 | ||
mgrc |
Rental
Rental
|
183327000 | ||
mgrc |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
403000 | shares | |
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
105157000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
47236000 | ||
mgrc |
Gain Loss On Sale On Disposition Of Property
GainLossOnSaleOnDispositionOfProperty
|
9381000 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.235 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25106000 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24785000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1203000 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
99430000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
43640000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22792000 | |
CY2012Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
620000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20480000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12451000 | |
CY2012Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
76428000 | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22382000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16677000 | |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12698000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
2312000 | |
CY2012Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
10300000 | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
55790000 | |
CY2012Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
39113000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20848000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8029000 | |
CY2012Q3 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
10252000 | |
CY2012Q3 | mgrc |
Rental Related Services
RentalRelatedServices
|
13010000 | |
CY2012Q3 | mgrc |
Rental
Rental
|
63418000 | |
CY2012Q3 | mgrc |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
321000 | shares |
CY2012Q3 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
16163000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.240 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26095000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25649000 | shares |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
108860000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
45210000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22827000 | |
CY2013Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
546000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20679000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12573000 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
81799000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26515000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
18778000 | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
16361000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
2148000 | |
CY2013Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
4400000 | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
63650000 | |
CY2013Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
44872000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22383000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8106000 | |
CY2013Q3 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
11278000 | |
CY2013Q3 | mgrc |
Rental Related Services
RentalRelatedServices
|
15858000 | |
CY2013Q3 | mgrc |
Rental
Rental
|
65941000 | |
CY2013Q3 | mgrc |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
446000 | shares |
CY2013Q3 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
17233000 |