2014 Q3 Form 10-Q Financial Statement

#000119312514387188 Filed on October 29, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $113.0M $108.8M
YoY Change 3.85% 9.46%
Cost Of Revenue $63.73M $63.65M
YoY Change 0.12% 14.09%
Gross Profit $49.30M $45.19M
YoY Change 9.09% 3.55%
Gross Profit Margin 43.62% 41.52%
Selling, General & Admin $24.20M $22.38M
YoY Change 8.12% 7.36%
% of Gross Profit 49.09% 49.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.40M $19.50M
YoY Change 4.62% 5.98%
% of Gross Profit 41.38% 43.15%
Operating Expenses $24.20M $22.38M
YoY Change 8.12% 7.36%
Operating Profit $25.10M $22.81M
YoY Change 10.05% 0.06%
Interest Expense -$2.500M $2.148M
YoY Change -216.39% -7.09%
% of Operating Profit -9.96% 9.42%
Other Income/Expense, Net
YoY Change
Pretax Income $22.61M $20.68M
YoY Change 9.33% 0.97%
Income Tax $8.863M $8.106M
% Of Pretax Income 39.2% 39.2%
Net Earnings $13.75M $12.57M
YoY Change 9.33% 0.98%
Net Earnings / Revenue 12.16% 11.55%
Basic Earnings Per Share $0.53 $0.49
Diluted Earnings Per Share $0.53 $0.48
COMMON SHARES
Basic Shares Outstanding 25.95M shares 25.65M shares
Diluted Shares Outstanding 26.15M shares 26.10M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $800.0K $700.0K
YoY Change 14.29% 75.0%
Cash & Equivalents $774.0K $651.0K
Short-Term Investments
Other Short-Term Assets $22.00M $20.60M
YoY Change 6.8% -26.16%
Inventory
Prepaid Expenses
Receivables $103.6M $92.80M
Other Receivables $0.00 $0.00
Total Short-Term Assets $126.4M $114.1M
YoY Change 10.78% -11.76%
LONG-TERM ASSETS
Property, Plant & Equipment $106.9M $103.0M
YoY Change 3.85% -87.44%
Goodwill $27.70M $27.70M
YoY Change 0.0%
Intangibles $10.24M $10.87M
YoY Change -5.79%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $962.7M $895.3M
YoY Change 7.53% 4.24%
TOTAL ASSETS
Total Short-Term Assets $126.4M $114.1M
Total Long-Term Assets $962.7M $895.3M
Total Assets $1.089B $1.009B
YoY Change 7.9% 2.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $75.10M $68.80M
YoY Change 9.16% 11.69%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $75.10M $68.80M
YoY Change 9.16% 11.69%
LONG-TERM LIABILITIES
Long-Term Debt $322.3M $280.9M
YoY Change 14.74% -10.6%
Other Long-Term Liabilities $32.80M $27.10M
YoY Change 21.03% -23.88%
Total Long-Term Liabilities $355.1M $308.0M
YoY Change 15.29% -11.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $75.10M $68.80M
Total Long-Term Liabilities $355.1M $308.0M
Total Liabilities $674.6M $613.7M
YoY Change 9.92% -2.97%
SHAREHOLDERS EQUITY
Retained Earnings $310.7M $292.5M
YoY Change 6.23%
Common Stock $103.9M $103.2M
YoY Change 0.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $414.5M $395.7M
YoY Change
Total Liabilities & Shareholders Equity $1.089B $1.009B
YoY Change 7.9% 2.14%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $13.75M $12.57M
YoY Change 9.33% 0.98%
Depreciation, Depletion And Amortization $20.40M $19.50M
YoY Change 4.62% 5.98%
Cash From Operating Activities $29.80M $33.70M
YoY Change -11.57% 31.13%
INVESTING ACTIVITIES
Capital Expenditures -$47.90M -$41.00M
YoY Change 16.83% 17.14%
Acquisitions
YoY Change
Other Investing Activities $9.100M $11.00M
YoY Change -17.27% 30.95%
Cash From Investing Activities -$38.80M -$30.00M
YoY Change 29.33% 12.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 8.600M -3.700M
YoY Change -332.43% -470.0%
NET CHANGE
Cash From Operating Activities 29.80M 33.70M
Cash From Investing Activities -38.80M -30.00M
Cash From Financing Activities 8.600M -3.700M
Net Change In Cash -400.0K 0.0000000009313
YoY Change -42949672960001890.0%
FREE CASH FLOW
Cash From Operating Activities $29.80M $33.70M
Capital Expenditures -$47.90M -$41.00M
Free Cash Flow $77.70M $74.70M
YoY Change 4.02% 23.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 mgrc Relocatable Modular Buildings
RelocatableModularBuildings
649206000
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25959855 shares
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1612000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25757000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25757000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2013Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
400000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
651000
CY2013Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1126034000
CY2013Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
753810000
CY2013Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
92819000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25960000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25960000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2014Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q3 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
397188000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2033000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
103888000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-56000
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
75058000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
310687000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
414519000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1089130000
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4763000
CY2014Q3 us-gaap Notes Payable
NotesPayable
322280000
CY2014Q3 us-gaap Liabilities
Liabilities
674611000
CY2014Q3 us-gaap Deferred Revenue
DeferredRevenue
32775000
CY2014Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
244498000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
774000
CY2014Q3 us-gaap Goodwill
Goodwill
27700000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
106938000
CY2014Q3 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
9302000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
800000
CY2014Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
15002000
CY2014Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
22011000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
800000
CY2014Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1215086000
CY2014Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
817898000
CY2014Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
103570000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
800000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
800000
CY2014Q3 us-gaap Assets
Assets
1089130000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
800000
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10239000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
200000
CY2014Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
5700000
CY2014Q3 mgrc Electronic Test Equipment
ElectronicTestEquipment
263712000
CY2014Q3 mgrc Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
302168000
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
377158000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2007000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
103023000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-31000
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
63318000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
298038000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
401030000
CY2013Q4 us-gaap Notes Payable
NotesPayable
290003000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1019557000
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4138000
CY2013Q4 us-gaap Liabilities
Liabilities
618527000
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
24003000
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
241203000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1630000
CY2013Q4 us-gaap Goodwill
Goodwill
27700000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
105187000
CY2013Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
9100000
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
14800000
CY2013Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
19718000
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1144168000
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
767010000
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
87650000
CY2013Q4 us-gaap Assets
Assets
1019557000
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10662000
CY2013Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
5700000
CY2013Q4 mgrc Electronic Test Equipment
ElectronicTestEquipment
267772000
CY2013Q4 mgrc Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
284005000
CY2013Q4 mgrc Relocatable Modular Buildings
RelocatableModularBuildings
592391000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
449000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
99916000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25787000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.720
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
41000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25338000 shares
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6508000
us-gaap Gross Profit
GrossProfit
124385000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7930000
us-gaap Payments Of Dividends
PaymentsOfDividends
18258000
us-gaap Sales Revenue Net
SalesRevenueNet
54186000
us-gaap Other Operating Income
OtherOperatingIncome
1602000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1103000
us-gaap Operating Income Loss
OperatingIncomeLoss
58572000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-31000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31636000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
228949000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-10321000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
52033000
us-gaap Revenues
Revenues
284737000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
93448000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7962000
us-gaap Net Income Loss
NetIncomeLoss
31636000
us-gaap Interest Paid
InterestPaid
5607000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1910000
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
9928000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1027000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7367000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
57097000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
219000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65813000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1345000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1347000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-961000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20397000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
38098000
us-gaap Cost Of Revenue
CostOfRevenue
160352000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
122254000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6370000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-24841000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-76036000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14197000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8824000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-21098000
us-gaap Share Based Compensation
ShareBasedCompensation
3382000
us-gaap Acquisition Costs
AcquisitionCosts
13600000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
42202000
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
25374000
mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
50461000
mgrc Rental
Rental
189585000
mgrc Sales And Other Revenue Net
SalesAndOtherRevenueNet
55788000
mgrc Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
101411000
mgrc Rental Related Services
RentalRelatedServices
39364000
mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
29591000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
12277000
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0
us-gaap Share Based Compensation
ShareBasedCompensation
3010000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
MCGRATH RENTCORP
dei Trading Symbol
TradingSymbol
MGRC
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
292000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
84963000
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P11Y
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26177000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
dei Entity Central Index Key
EntityCentralIndexKey
0000752714
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.735
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 Segment
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25885000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-21000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6924000
us-gaap Gross Profit
GrossProfit
130015000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15694000
us-gaap Payments Of Dividends
PaymentsOfDividends
19189000
us-gaap Sales Revenue Net
SalesRevenueNet
50206000
us-gaap Other Operating Income
OtherOperatingIncome
1714000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2293000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
812000
us-gaap Operating Income Loss
OperatingIncomeLoss
58564000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-113000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31801000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
244410000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-3295000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
52339000
us-gaap Revenues
Revenues
296330000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
20000000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
112972000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9078000
us-gaap Net Income Loss
NetIncomeLoss
31822000
us-gaap Interest Paid
InterestPaid
6316000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17400000
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
10777000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3777000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
12655000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60383000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
8772000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
71451000
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-77000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1314000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1480000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-856000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20517000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
33324000
us-gaap Cost Of Revenue
CostOfRevenue
166315000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
132991000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6471000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
10943000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
4000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2501000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-96685000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
318000
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7370000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26152000 shares
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
43693000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
40000000
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
22864000
mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
54119000
mgrc Indefinite Lived Intangible Assets Excluding Goodwill Description Of Term
IndefiniteLivedIntangibleAssetsExcludingGoodwillDescriptionOfTerm
Indefinite
mgrc Rental
Rental
197881000
mgrc Sales And Other Revenue Net
SalesAndOtherRevenueNet
51920000
mgrc Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
117091000
mgrc Rental Related Services
RentalRelatedServices
46529000
mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
35179000
CY2013 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
446000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26095000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.240
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25649000 shares
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2148000
CY2013Q3 us-gaap Gross Profit
GrossProfit
45189000
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
26515000
CY2013Q3 us-gaap Other Operating Income
OtherOperatingIncome
525000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22806000
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
21000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12573000
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
81799000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20679000
CY2013Q3 us-gaap Revenues
Revenues
108839000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
12573000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22383000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8106000
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
18778000
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
63650000
CY2013Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
44872000
CY2013Q3 us-gaap Acquisition Costs
AcquisitionCosts
4400000
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
16361000
CY2013Q3 mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
17233000
CY2013Q3 mgrc Rental
Rental
65941000
CY2013Q3 mgrc Rental Related Services
RentalRelatedServices
15858000
CY2013Q3 mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
11278000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
199000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.245
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25953000 shares
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-40000
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2386000
CY2014Q3 us-gaap Gross Profit
GrossProfit
49298000
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
24998000
CY2014Q3 us-gaap Other Operating Income
OtherOperatingIncome
514000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25098000
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-103000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13706000
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
87513000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22609000
CY2014Q3 us-gaap Revenues
Revenues
113025000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
13746000
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24200000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8863000
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
16968000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
63727000
CY2014Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
46759000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
8000
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
14955000
CY2014Q3 mgrc Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
18298000
CY2014Q3 mgrc Rental
Rental
69642000
CY2014Q3 mgrc Rental Related Services
RentalRelatedServices
17871000
CY2014Q3 mgrc Cost Of Rental Related Services
CostOfRentalRelatedServices
13506000

Files In Submission

Name View Source Status
0001193125-14-387188-index-headers.html Edgar Link pending
0001193125-14-387188-index.html Edgar Link pending
0001193125-14-387188.txt Edgar Link pending
0001193125-14-387188-xbrl.zip Edgar Link pending
d799072d10q.htm Edgar Link pending
d799072dex151.htm Edgar Link pending
d799072dex311.htm Edgar Link pending
d799072dex312.htm Edgar Link pending
d799072dex321.htm Edgar Link pending
d799072dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mgrc-20140930.xml Edgar Link completed
mgrc-20140930.xsd Edgar Link pending
mgrc-20140930_cal.xml Edgar Link unprocessable
mgrc-20140930_def.xml Edgar Link unprocessable
mgrc-20140930_lab.xml Edgar Link unprocessable
mgrc-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending