2014 Q3 Form 10-Q Financial Statement
#000119312514387188 Filed on October 29, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
Revenue | $113.0M | $108.8M |
YoY Change | 3.85% | 9.46% |
Cost Of Revenue | $63.73M | $63.65M |
YoY Change | 0.12% | 14.09% |
Gross Profit | $49.30M | $45.19M |
YoY Change | 9.09% | 3.55% |
Gross Profit Margin | 43.62% | 41.52% |
Selling, General & Admin | $24.20M | $22.38M |
YoY Change | 8.12% | 7.36% |
% of Gross Profit | 49.09% | 49.53% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $20.40M | $19.50M |
YoY Change | 4.62% | 5.98% |
% of Gross Profit | 41.38% | 43.15% |
Operating Expenses | $24.20M | $22.38M |
YoY Change | 8.12% | 7.36% |
Operating Profit | $25.10M | $22.81M |
YoY Change | 10.05% | 0.06% |
Interest Expense | -$2.500M | $2.148M |
YoY Change | -216.39% | -7.09% |
% of Operating Profit | -9.96% | 9.42% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $22.61M | $20.68M |
YoY Change | 9.33% | 0.97% |
Income Tax | $8.863M | $8.106M |
% Of Pretax Income | 39.2% | 39.2% |
Net Earnings | $13.75M | $12.57M |
YoY Change | 9.33% | 0.98% |
Net Earnings / Revenue | 12.16% | 11.55% |
Basic Earnings Per Share | $0.53 | $0.49 |
Diluted Earnings Per Share | $0.53 | $0.48 |
COMMON SHARES | ||
Basic Shares Outstanding | 25.95M shares | 25.65M shares |
Diluted Shares Outstanding | 26.15M shares | 26.10M shares |
Balance Sheet
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $800.0K | $700.0K |
YoY Change | 14.29% | 75.0% |
Cash & Equivalents | $774.0K | $651.0K |
Short-Term Investments | ||
Other Short-Term Assets | $22.00M | $20.60M |
YoY Change | 6.8% | -26.16% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $103.6M | $92.80M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $126.4M | $114.1M |
YoY Change | 10.78% | -11.76% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $106.9M | $103.0M |
YoY Change | 3.85% | -87.44% |
Goodwill | $27.70M | $27.70M |
YoY Change | 0.0% | |
Intangibles | $10.24M | $10.87M |
YoY Change | -5.79% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $962.7M | $895.3M |
YoY Change | 7.53% | 4.24% |
TOTAL ASSETS | ||
Total Short-Term Assets | $126.4M | $114.1M |
Total Long-Term Assets | $962.7M | $895.3M |
Total Assets | $1.089B | $1.009B |
YoY Change | 7.9% | 2.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $75.10M | $68.80M |
YoY Change | 9.16% | 11.69% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $75.10M | $68.80M |
YoY Change | 9.16% | 11.69% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $322.3M | $280.9M |
YoY Change | 14.74% | -10.6% |
Other Long-Term Liabilities | $32.80M | $27.10M |
YoY Change | 21.03% | -23.88% |
Total Long-Term Liabilities | $355.1M | $308.0M |
YoY Change | 15.29% | -11.95% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $75.10M | $68.80M |
Total Long-Term Liabilities | $355.1M | $308.0M |
Total Liabilities | $674.6M | $613.7M |
YoY Change | 9.92% | -2.97% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $310.7M | $292.5M |
YoY Change | 6.23% | |
Common Stock | $103.9M | $103.2M |
YoY Change | 0.63% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $414.5M | $395.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.089B | $1.009B |
YoY Change | 7.9% | 2.14% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $13.75M | $12.57M |
YoY Change | 9.33% | 0.98% |
Depreciation, Depletion And Amortization | $20.40M | $19.50M |
YoY Change | 4.62% | 5.98% |
Cash From Operating Activities | $29.80M | $33.70M |
YoY Change | -11.57% | 31.13% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$47.90M | -$41.00M |
YoY Change | 16.83% | 17.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $9.100M | $11.00M |
YoY Change | -17.27% | 30.95% |
Cash From Investing Activities | -$38.80M | -$30.00M |
YoY Change | 29.33% | 12.36% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 8.600M | -3.700M |
YoY Change | -332.43% | -470.0% |
NET CHANGE | ||
Cash From Operating Activities | 29.80M | 33.70M |
Cash From Investing Activities | -38.80M | -30.00M |
Cash From Financing Activities | 8.600M | -3.700M |
Net Change In Cash | -400.0K | 0.0000000009313 |
YoY Change | -42949672960001890.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $29.80M | $33.70M |
Capital Expenditures | -$47.90M | -$41.00M |
Free Cash Flow | $77.70M | $74.70M |
YoY Change | 4.02% | 23.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
649206000 | |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25959855 | shares |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1612000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25757000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25757000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2013Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
400000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
651000 | |
CY2013Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1126034000 | |
CY2013Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
753810000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
92819000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25960000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25960000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2014Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2014Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
397188000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2033000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
103888000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-56000 | |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
75058000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
310687000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
414519000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1089130000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4763000 | |
CY2014Q3 | us-gaap |
Notes Payable
NotesPayable
|
322280000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
674611000 | |
CY2014Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
32775000 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
244498000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
774000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
27700000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
106938000 | |
CY2014Q3 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9302000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
800000 | |
CY2014Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15002000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
22011000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
800000 | |
CY2014Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1215086000 | |
CY2014Q3 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
817898000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
103570000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
800000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
800000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
1089130000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
800000 | |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10239000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
200000 | |
CY2014Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2014Q3 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
263712000 | |
CY2014Q3 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
302168000 | |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
377158000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2007000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
103023000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-31000 | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
63318000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
298038000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
401030000 | |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
290003000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1019557000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4138000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
618527000 | |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
24003000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
241203000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1630000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
27700000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105187000 | |
CY2013Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9100000 | |
CY2013Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
14800000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
19718000 | |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1144168000 | |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
767010000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
87650000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1019557000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10662000 | |
CY2013Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2013Q4 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
267772000 | |
CY2013Q4 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
284005000 | |
CY2013Q4 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
592391000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.23 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
449000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
99916000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25787000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.720 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
41000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25338000 | shares | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6508000 | ||
us-gaap |
Gross Profit
GrossProfit
|
124385000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7930000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
18258000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
54186000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1602000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1103000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58572000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-31000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31636000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
228949000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-10321000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52033000 | ||
us-gaap |
Revenues
Revenues
|
284737000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
93448000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7962000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
31636000 | ||
us-gaap |
Interest Paid
InterestPaid
|
5607000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1910000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
9928000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1027000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7367000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57097000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
219000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65813000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1345000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1347000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-961000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20397000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
38098000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
160352000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
122254000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6370000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-24841000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-76036000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
14197000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8824000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-21098000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3382000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
13600000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
42202000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
25374000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
50461000 | ||
mgrc |
Rental
Rental
|
189585000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
55788000 | ||
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
101411000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
39364000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
29591000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
12277000 | ||
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3010000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.22 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MCGRATH RENTCORP | ||
dei |
Trading Symbol
TradingSymbol
|
MGRC | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
292000 | shares | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
84963000 | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P11Y | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26177000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.23 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000752714 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.735 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25885000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-21000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6924000 | ||
us-gaap |
Gross Profit
GrossProfit
|
130015000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15694000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
19189000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
50206000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1714000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2293000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
812000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58564000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-113000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31801000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
244410000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3295000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52339000 | ||
us-gaap |
Revenues
Revenues
|
296330000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
20000000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
112972000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9078000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
31822000 | ||
us-gaap |
Interest Paid
InterestPaid
|
6316000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17400000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
10777000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3777000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12655000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60383000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
8772000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71451000 | ||
us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
-77000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1314000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1480000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-856000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20517000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
33324000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
166315000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
132991000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6471000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
10943000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
4000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2501000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-96685000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
318000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7370000 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26152000 | shares |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
43693000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
40000000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
22864000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
54119000 | ||
mgrc |
Indefinite Lived Intangible Assets Excluding Goodwill Description Of Term
IndefiniteLivedIntangibleAssetsExcludingGoodwillDescriptionOfTerm
|
Indefinite | ||
mgrc |
Rental
Rental
|
197881000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
51920000 | ||
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
117091000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
46529000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
35179000 | ||
CY2013 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
446000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26095000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.240 | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25649000 | shares |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2148000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
45189000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26515000 | |
CY2013Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
525000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22806000 | |
CY2013Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
21000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12573000 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
81799000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20679000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
108839000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12573000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22383000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8106000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
18778000 | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
63650000 | |
CY2013Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
44872000 | |
CY2013Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
4400000 | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
16361000 | |
CY2013Q3 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
17233000 | |
CY2013Q3 | mgrc |
Rental
Rental
|
65941000 | |
CY2013Q3 | mgrc |
Rental Related Services
RentalRelatedServices
|
15858000 | |
CY2013Q3 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
11278000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
199000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.245 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25953000 | shares |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40000 | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2386000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
49298000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24998000 | |
CY2014Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
514000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25098000 | |
CY2014Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-103000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13706000 | |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
87513000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22609000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
113025000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13746000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24200000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8863000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16968000 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
63727000 | |
CY2014Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
46759000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
8000 | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
14955000 | |
CY2014Q3 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
18298000 | |
CY2014Q3 | mgrc |
Rental
Rental
|
69642000 | |
CY2014Q3 | mgrc |
Rental Related Services
RentalRelatedServices
|
17871000 | |
CY2014Q3 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
13506000 |